LTIMindtree Ltd
NSE:LTIM

Watchlist Manager
LTIMindtree Ltd Logo
LTIMindtree Ltd
NSE:LTIM
Watchlist
Price: 5 824.3 INR -6.37% Market Closed
Market Cap: 1.7T INR
Have any thoughts about
LTIMindtree Ltd?
Write Note

Relative Value

The Relative Value of one LTIM stock under the Base Case scenario is 6 372.73 INR. Compared to the current market price of 5 824.3 INR, LTIMindtree Ltd is Undervalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LTIM Relative Value
Base Case
6 372.73 INR
Undervaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
25
Median 3Y
4.2
Median 5Y
4.2
Industry
2.4
Forward
4.4
vs History
17
vs Industry
17
Median 3Y
31.9
Median 5Y
31.7
Industry
23.2
Forward
34.4
vs History
34
vs Industry
19
Median 3Y
32.1
Median 5Y
27.5
Industry
17.4
vs History
36
vs Industry
17
Median 3Y
44.9
Median 5Y
39.5
Industry
21.3
vs History
22
vs Industry
12
Median 3Y
8.5
Median 5Y
8.4
Industry
2.9
vs History
26
vs Industry
25
Median 3Y
4
Median 5Y
4
Industry
2.4
Forward
4.2
vs History
30
vs Industry
39
Median 3Y
4.4
Median 5Y
4.4
Industry
4.9
vs History
14
vs Industry
17
Median 3Y
21.5
Median 5Y
21.5
Industry
12.9
Forward
23.7
vs History
12
vs Industry
17
Median 3Y
24.7
Median 5Y
24.5
Industry
16.5
Forward
27.5
vs History
33
vs Industry
19
Median 3Y
30.5
Median 5Y
26.1
Industry
16.3
vs History
38
vs Industry
17
Median 3Y
38.1
Median 5Y
33.7
Industry
19
vs History
25
vs Industry
10
Median 3Y
9.8
Median 5Y
9.7
Industry
2.5

Multiples Across Competitors

LTIM Competitors Multiples
LTIMindtree Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
LTIMindtree Ltd
NSE:LTIM
1.7T INR 4.7 37 25.6 29.8
IE
Accenture PLC
NYSE:ACN
229.1B USD 3.5 30.3 18.1 22
US
International Business Machines Corp
NYSE:IBM
206.5B USD 3.3 32.3 17.9 27.1
IN
Tata Consultancy Services Ltd
NSE:TCS
15.1T INR 6.1 31.8 21.9 23.6
IN
Infosys Ltd
NSE:INFY
8T INR 5.1 29.5 20.8 23.7
IN
HCL Technologies Ltd
NSE:HCLTECH
5.2T INR 4.6 30.8 20.1 24.2
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
39.3B USD 2 17.5 12.9 12.9
IN
Wipro Ltd
NSE:WIPRO
3.2T INR 3.6 27.2 16.1 19.8
US
Gartner Inc
NYSE:IT
38.1B USD 6.2 35.8 28.8 33.8
JP
Fujitsu Ltd
TSE:6702
5.1T JPY 1.4 20.4 13.8 28.4
FR
Capgemini SE
PAR:CAP
26.7B EUR 1.2 15.8 8.8 11.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
LTIMindtree Ltd
NSE:LTIM
Average EV/EBITDA: 18.6
25.6
46%
0.6
IE
Accenture PLC
NYSE:ACN
18.1
28%
0.6
US
International Business Machines Corp
NYSE:IBM
17.9
36%
0.5
IN
Tata Consultancy Services Ltd
NSE:TCS
21.9
33%
0.7
IN
Infosys Ltd
NSE:INFY
20.8
34%
0.6
IN
HCL Technologies Ltd
NSE:HCLTECH
20.1
32%
0.6
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
12.9
18%
0.7
IN
Wipro Ltd
NSE:WIPRO
16.1
24%
0.7
US
Gartner Inc
NYSE:IT
28.8
42%
0.7
JP
Fujitsu Ltd
TSE:6702
13.8
27%
0.5
FR
Capgemini SE
PAR:CAP
8.8
17%
0.5

See Also

Discover More
Back to Top