Larsen & Toubro Ltd
NSE:LT

Watchlist Manager
Larsen & Toubro Ltd Logo
Larsen & Toubro Ltd
NSE:LT
Watchlist
Price: 3 640.5 INR 0.29% Market Closed
Market Cap: 5T INR
Have any thoughts about
Larsen & Toubro Ltd?
Write Note

Intrinsic Value

The intrinsic value of one LT stock under the Base Case scenario is 3 445.34 INR. Compared to the current market price of 3 640.5 INR, Larsen & Toubro Ltd is Overvalued by 5%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LT Intrinsic Value
3 445.34 INR
Overvaluation 5%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Larsen & Toubro Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
LT
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for LT cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about LT?
Bearish
Neutral
Bullish

Fundamental Analysis

3 640.5 INR
+0.29%
+0.29%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Larsen & Toubro Ltd
IN
Construction
Market Cap
5T INR
IPO
Nov 3, 1994
Employees
40 253
India
Market Cap
5T INR
Industry
Construction
IPO
Nov 3, 1994
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Larsen & Toubro Ltd

Provide an overview of the primary business activities
of Larsen & Toubro Ltd.

What unique competitive advantages
does Larsen & Toubro Ltd hold over its rivals?

What risks and challenges
does Larsen & Toubro Ltd face in the near future?

Summarize the latest earnings call
of Larsen & Toubro Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Larsen & Toubro Ltd.

Provide P/S
for Larsen & Toubro Ltd.

Provide P/E
for Larsen & Toubro Ltd.

Provide P/OCF
for Larsen & Toubro Ltd.

Provide P/FCFE
for Larsen & Toubro Ltd.

Provide P/B
for Larsen & Toubro Ltd.

Provide EV/S
for Larsen & Toubro Ltd.

Provide EV/GP
for Larsen & Toubro Ltd.

Provide EV/EBITDA
for Larsen & Toubro Ltd.

Provide EV/EBIT
for Larsen & Toubro Ltd.

Provide EV/OCF
for Larsen & Toubro Ltd.

Provide EV/FCFF
for Larsen & Toubro Ltd.

Provide EV/IC
for Larsen & Toubro Ltd.

Show me price targets
for Larsen & Toubro Ltd made by professional analysts.

What are the Revenue projections
for Larsen & Toubro Ltd?

How accurate were the past Revenue estimates
for Larsen & Toubro Ltd?

What are the Net Income projections
for Larsen & Toubro Ltd?

How accurate were the past Net Income estimates
for Larsen & Toubro Ltd?

What are the EPS projections
for Larsen & Toubro Ltd?

How accurate were the past EPS estimates
for Larsen & Toubro Ltd?

What are the EBIT projections
for Larsen & Toubro Ltd?

How accurate were the past EBIT estimates
for Larsen & Toubro Ltd?

Compare the revenue forecasts
for Larsen & Toubro Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Larsen & Toubro Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Larsen & Toubro Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Larsen & Toubro Ltd compared to its peers.

Compare the P/E ratios
of Larsen & Toubro Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Larsen & Toubro Ltd with its peers.

Analyze the financial leverage
of Larsen & Toubro Ltd compared to its main competitors.

Show all profitability ratios
for Larsen & Toubro Ltd.

Provide ROE
for Larsen & Toubro Ltd.

Provide ROA
for Larsen & Toubro Ltd.

Provide ROIC
for Larsen & Toubro Ltd.

Provide ROCE
for Larsen & Toubro Ltd.

Provide Gross Margin
for Larsen & Toubro Ltd.

Provide Operating Margin
for Larsen & Toubro Ltd.

Provide Net Margin
for Larsen & Toubro Ltd.

Provide FCF Margin
for Larsen & Toubro Ltd.

Show all solvency ratios
for Larsen & Toubro Ltd.

Provide D/E Ratio
for Larsen & Toubro Ltd.

Provide D/A Ratio
for Larsen & Toubro Ltd.

Provide Interest Coverage Ratio
for Larsen & Toubro Ltd.

Provide Altman Z-Score Ratio
for Larsen & Toubro Ltd.

Provide Quick Ratio
for Larsen & Toubro Ltd.

Provide Current Ratio
for Larsen & Toubro Ltd.

Provide Cash Ratio
for Larsen & Toubro Ltd.

What is the historical Revenue growth
over the last 5 years for Larsen & Toubro Ltd?

What is the historical Net Income growth
over the last 5 years for Larsen & Toubro Ltd?

What is the current Free Cash Flow
of Larsen & Toubro Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Larsen & Toubro Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Larsen & Toubro Ltd

Current Assets 2.3T
Cash & Short-Term Investments 602.2B
Receivables 870.9B
Other Current Assets 817.6B
Non-Current Assets 1.3T
Long-Term Investments 137.7B
PP&E 187.6B
Intangibles 251.7B
Other Non-Current Assets 698.3B
Current Liabilities 2T
Accounts Payable 515.6B
Short-Term Debt 384.3B
Other Current Liabilities 1.1T
Non-Current Liabilities 720.5B
Long-Term Debt 529.6B
Other Non-Current Liabilities 191B
Efficiency

Earnings Waterfall
Larsen & Toubro Ltd

Revenue
2.4T INR
Cost of Revenue
-1.6T INR
Gross Profit
795.5B INR
Operating Expenses
-585.4B INR
Operating Income
210.1B INR
Other Expenses
-74.8B INR
Net Income
135.2B INR

Free Cash Flow Analysis
Larsen & Toubro Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

LT Profitability Score
Profitability Due Diligence

Larsen & Toubro Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
56/100
Profitability
Score

Larsen & Toubro Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

LT Solvency Score
Solvency Due Diligence

Larsen & Toubro Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Positive Net Debt
Average D/E
45/100
Solvency
Score

Larsen & Toubro Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LT Price Targets Summary
Larsen & Toubro Ltd

Wall Street analysts forecast LT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LT is 4 071.71 INR with a low forecast of 2 975.46 INR and a high forecast of 4 642.05 INR.

Lowest
Price Target
2 975.46 INR
18% Downside
Average
Price Target
4 071.71 INR
12% Upside
Highest
Price Target
4 642.05 INR
28% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for LT?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for LT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one LT stock?

The intrinsic value of one LT stock under the Base Case scenario is 3 445.34 INR.

Is LT stock undervalued or overvalued?

Compared to the current market price of 3 640.5 INR, Larsen & Toubro Ltd is Overvalued by 5%.

Back to Top