Larsen & Toubro Ltd
NSE:LT

Watchlist Manager
Larsen & Toubro Ltd Logo
Larsen & Toubro Ltd
NSE:LT
Watchlist
Price: 3 603.5 INR 3.44% Market Closed
Market Cap: 5T INR
Have any thoughts about
Larsen & Toubro Ltd?
Write Note

Relative Value

The Relative Value of one LT stock under the Base Case scenario is 4 333.88 INR. Compared to the current market price of 3 603.5 INR, Larsen & Toubro Ltd is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LT Relative Value
Base Case
4 333.88 INR
Undervaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
18
Median 3Y
1.8
Median 5Y
1.7
Industry
0.8
Forward
1.9
vs History
19
vs Industry
12
Median 3Y
31.5
Median 5Y
28.5
Industry
15.3
Forward
30.7
vs History
11
vs Industry
11
Median 3Y
16.7
Median 5Y
14
Industry
8.7
vs History
36
vs Industry
6
Median 3Y
48.5
Median 5Y
33.1
Industry
13.6
vs History
19
vs Industry
5
Median 3Y
3.7
Median 5Y
3.2
Industry
1.2
vs History
23
vs Industry
19
Median 3Y
2
Median 5Y
1.9
Industry
1
Forward
2
vs History
19
vs Industry
33
Median 3Y
5.6
Median 5Y
5.5
Industry
5.2
vs History
20
vs Industry
11
Median 3Y
17.4
Median 5Y
17
Industry
9.5
Forward
18.3
vs History
19
vs Industry
13
Median 3Y
20.8
Median 5Y
20.1
Industry
12.3
Forward
20.8
vs History
12
vs Industry
11
Median 3Y
18
Median 5Y
16.6
Industry
10
vs History
22
vs Industry
10
Median 3Y
22
Median 5Y
20.2
Industry
12.7
vs History
19
vs Industry
12
Median 3Y
1.6
Median 5Y
1.4
Industry
0.8

Multiples Across Competitors

LT Competitors Multiples
Larsen & Toubro Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Larsen & Toubro Ltd
NSE:LT
5T INR 2.1 36.6 21.1 25.1
FR
Vinci SA
PAR:DG
57.6B EUR 0.8 12.5 6.3 9.2
IN
Larsen and Toubro Ltd
F:LTO
53.1B EUR 2.1 34.5 19.9 23.7
US
Quanta Services Inc
NYSE:PWR
49.7B USD 2.2 61.4 28 44.5
CN
China State Construction Engineering Corp Ltd
SSE:601668
247.6B CNY 0.1 4.9 7.3 7.3
ES
Ferrovial SA
MAD:FER
27.1B EUR 3.1 36 29.2 44.9
NL
Ferrovial SE
AEX:FER
26.5B EUR 3 35.2 28.7 44.1
US
EMCOR Group Inc
NYSE:EME
23.3B USD 1.6 25.1 16.2 17.9
CA
WSP Global Inc
TSX:WSP
30.6B CAD 2 47.5 16.1 25.2
CN
China Railway Group Ltd
SSE:601390
141.2B CNY 0.1 4.7 10.1 10.1
US
Comfort Systems USA Inc
NYSE:FIX
17.4B USD 2.7 37.3 22 26.6

See Also

Discover More
Back to Top