Larsen & Toubro Ltd
NSE:LT

Watchlist Manager
Larsen & Toubro Ltd Logo
Larsen & Toubro Ltd
NSE:LT
Watchlist
Price: 3 640.5 INR 0.29% Market Closed
Market Cap: 5T INR
Have any thoughts about
Larsen & Toubro Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one LT stock under the Base Case scenario is 4 447.03 INR. Compared to the current market price of 3 640.5 INR, Larsen & Toubro Ltd is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LT Relative Value
Base Case
4 447.03 INR
Undervaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.1
P/S
P/S
Price to Sales
2.1
vs History
19
vs Industry
18
Median 3Y
1.8
Median 5Y
1.7
Industry
0.8
Forward
1.9
More Details
37
P/E
P/E
Price to Earnings
37
vs History
15
vs Industry
12
Median 3Y
31.7
Median 5Y
28.7
Industry
15.3
Forward
31
More Details
34.9
P/OCF
P/OCF
Price to OCF
34.9
vs History
9
vs Industry
11
Median 3Y
16.7
Median 5Y
14.6
Industry
8.9
More Details
48.2
P/FCFE
P/FCFE
Price to FCFE
48.2
vs History
36
vs Industry
6
Median 3Y
49.2
Median 5Y
35
Industry
13.1
More Details
5.6
P/B
P/B
Price to Book Value
5.6
vs History
17
vs Industry
5
Median 3Y
3.7
Median 5Y
3.3
Industry
1.2
More Details
2.2
EV/S
EV/S
Enterprise Value to Sales
2.2
vs History
20
vs Industry
19
Median 3Y
2.1
Median 5Y
1.9
Industry
1
Forward
2
More Details
6.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.7
vs History
12
vs Industry
33
Median 3Y
5.7
Median 5Y
5.5
Industry
5.2
More Details
21.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
21.3
vs History
19
vs Industry
11
Median 3Y
17.6
Median 5Y
17
Industry
9.7
Forward
18.5
More Details
25.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
25.3
vs History
19
vs Industry
13
Median 3Y
21.2
Median 5Y
20.2
Industry
12.4
Forward
21.2
More Details
37
EV/OCF
EV/OCF
Enterprise Value to OCF
37
vs History
11
vs Industry
11
Median 3Y
18.4
Median 5Y
16.8
Industry
10.1
More Details
54.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
54.6
vs History
22
vs Industry
10
Median 3Y
22
Median 5Y
20.3
Industry
12.6
More Details
2.2
EV/IC
EV/IC
Enterprise Value to IC
2.2
vs History
17
vs Industry
12
Median 3Y
1.7
Median 5Y
1.4
Industry
0.8
More Details

Multiples Across Competitors

LT Competitors Multiples
Larsen & Toubro Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Larsen & Toubro Ltd
NSE:LT
5T INR 2.1 37 21.3 25.3
IN
Larsen and Toubro Ltd
F:LTO
56.9B EUR 2.1 37.3 21.5 25.5
FR
Vinci SA
PAR:DG
56.2B EUR 0.8 12.2 6.2 9.1
US
Quanta Services Inc
NYSE:PWR
47.6B USD 2.1 58.7 26.9 42.7
CN
China State Construction Engineering Corp Ltd
SSE:601668
249.7B CNY 0.1 5 7.4 7.4
NL
Ferrovial SE
AEX:FER
29.2B EUR 3.3 38.6 30.9 47.5
ES
Ferrovial SA
MAD:FER
29.1B EUR 3.3 38.5 30.8 47.4
CA
WSP Global Inc
TSX:WSP
31.3B CAD 2.1 48.7 16.5 25.7
US
EMCOR Group Inc
NYSE:EME
21.3B USD 1.5 22.9 14.7 16.3
CN
China Railway Group Ltd
SSE:601390
140.8B CNY 0.1 4.9 10.7 10.7
CN
China Railway Construction Corp Ltd
SSE:601186
126.6B CNY 0.1 6.4 9.6 9.6

See Also

Summary
LT intrinsic value, competitors valuation, and company profile.
DCF Valuation
LT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
LT stock valuation using valuation multiples.
Wall Street Estimates
LT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
LT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.