Macrotech Developers Ltd
NSE:LODHA

Watchlist Manager
Macrotech Developers Ltd Logo
Macrotech Developers Ltd
NSE:LODHA
Watchlist
Price: 1 259 INR 2.13% Market Closed
Market Cap: 1.3T INR
Have any thoughts about
Macrotech Developers Ltd?
Write Note

Intrinsic Value

The intrinsic value of one LODHA stock under the Base Case scenario is 867.66 INR. Compared to the current market price of 1 259 INR, Macrotech Developers Ltd is Overvalued by 31%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LODHA Intrinsic Value
867.66 INR
Overvaluation 31%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Macrotech Developers Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for LODHA cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about LODHA?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Macrotech Developers Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Macrotech Developers Ltd

Provide an overview of the primary business activities
of Macrotech Developers Ltd.

What unique competitive advantages
does Macrotech Developers Ltd hold over its rivals?

What risks and challenges
does Macrotech Developers Ltd face in the near future?

Has there been any significant insider trading activity
in Macrotech Developers Ltd recently?

Summarize the latest earnings call
of Macrotech Developers Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Macrotech Developers Ltd.

Provide P/S
for Macrotech Developers Ltd.

Provide P/E
for Macrotech Developers Ltd.

Provide P/OCF
for Macrotech Developers Ltd.

Provide P/FCFE
for Macrotech Developers Ltd.

Provide P/B
for Macrotech Developers Ltd.

Provide EV/S
for Macrotech Developers Ltd.

Provide EV/GP
for Macrotech Developers Ltd.

Provide EV/EBITDA
for Macrotech Developers Ltd.

Provide EV/EBIT
for Macrotech Developers Ltd.

Provide EV/OCF
for Macrotech Developers Ltd.

Provide EV/FCFF
for Macrotech Developers Ltd.

Provide EV/IC
for Macrotech Developers Ltd.

Show me price targets
for Macrotech Developers Ltd made by professional analysts.

What are the Revenue projections
for Macrotech Developers Ltd?

How accurate were the past Revenue estimates
for Macrotech Developers Ltd?

What are the Net Income projections
for Macrotech Developers Ltd?

How accurate were the past Net Income estimates
for Macrotech Developers Ltd?

What are the EPS projections
for Macrotech Developers Ltd?

How accurate were the past EPS estimates
for Macrotech Developers Ltd?

What are the EBIT projections
for Macrotech Developers Ltd?

How accurate were the past EBIT estimates
for Macrotech Developers Ltd?

Compare the revenue forecasts
for Macrotech Developers Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Macrotech Developers Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Macrotech Developers Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Macrotech Developers Ltd compared to its peers.

Compare the P/E ratios
of Macrotech Developers Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Macrotech Developers Ltd with its peers.

Analyze the financial leverage
of Macrotech Developers Ltd compared to its main competitors.

Show all profitability ratios
for Macrotech Developers Ltd.

Provide ROE
for Macrotech Developers Ltd.

Provide ROA
for Macrotech Developers Ltd.

Provide ROIC
for Macrotech Developers Ltd.

Provide ROCE
for Macrotech Developers Ltd.

Provide Gross Margin
for Macrotech Developers Ltd.

Provide Operating Margin
for Macrotech Developers Ltd.

Provide Net Margin
for Macrotech Developers Ltd.

Provide FCF Margin
for Macrotech Developers Ltd.

Show all solvency ratios
for Macrotech Developers Ltd.

Provide D/E Ratio
for Macrotech Developers Ltd.

Provide D/A Ratio
for Macrotech Developers Ltd.

Provide Interest Coverage Ratio
for Macrotech Developers Ltd.

Provide Altman Z-Score Ratio
for Macrotech Developers Ltd.

Provide Quick Ratio
for Macrotech Developers Ltd.

Provide Current Ratio
for Macrotech Developers Ltd.

Provide Cash Ratio
for Macrotech Developers Ltd.

What is the historical Revenue growth
over the last 5 years for Macrotech Developers Ltd?

What is the historical Net Income growth
over the last 5 years for Macrotech Developers Ltd?

What is the current Free Cash Flow
of Macrotech Developers Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Macrotech Developers Ltd.

Business Breakdown

Macrotech Developers Ltd., formerly known as Lodha Developers, has emerged as a prominent player in the Indian real estate market, recognized for its commitment to creating world-class residential and commercial spaces. Founded in 1995, the company has built a reputation for delivering high-quality projects that cater to the evolving needs of urban dwellers. Their extensive portfolio includes iconic developments across major cities, with a strong focus on Mumbai, Pune, and other metropolitan areas. By strategically acquiring land and leveraging innovative construction techniques, Macrotech has successfully navigated the complexities of the real estate sector, responding to growing demand whi...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Macrotech Developers Ltd

Current Assets 452.2B
Cash & Short-Term Investments 60.9B
Receivables 21B
Other Current Assets 370.3B
Non-Current Assets 21.6B
Long-Term Investments 7.6B
PP&E 6.1B
Intangibles 4B
Other Non-Current Assets 4B
Current Liabilities 269.6B
Accounts Payable 26.7B
Other Current Liabilities 242.9B
Non-Current Liabilities 22.4B
Long-Term Debt 17.8B
Other Non-Current Liabilities 4.6B
Efficiency

Earnings Waterfall
Macrotech Developers Ltd

Revenue
124.2B INR
Cost of Revenue
-74.8B INR
Gross Profit
49.4B INR
Operating Expenses
-19.3B INR
Operating Income
30.1B INR
Other Expenses
-9.4B INR
Net Income
20.7B INR

Free Cash Flow Analysis
Macrotech Developers Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q2 FY '25, Macrotech Developers achieved record sales of nearly INR 43 billion, marking a 21% year-over-year increase while addressing the impact of monsoon and elections. Despite the seasonality, the company aims for annual presales of INR 170 billion, having secured 48% of this target already. The EBITDA margin improved to 34%, exceeding the 31% guidance. Looking ahead, the company anticipates reaching INR 5 billion in rental income by FY '26 and INR 15 billion by FY '31, driven by ongoing development and strategic data center projects in Palava.

What is Earnings Call?
Fundamental Scores

LODHA Profitability Score
Profitability Due Diligence

Macrotech Developers Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Exceptional Revenue Growth Forecast
Positive 3-Years Revenue Growth
59/100
Profitability
Score

Macrotech Developers Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

LODHA Solvency Score
Solvency Due Diligence

Macrotech Developers Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
High Altman Z-Score
Short-Term Solvency
61/100
Solvency
Score

Macrotech Developers Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LODHA Price Targets Summary
Macrotech Developers Ltd

Wall Street analysts forecast LODHA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LODHA is 1 434.95 INR with a low forecast of 927.18 INR and a high forecast of 1 836.45 INR.

Lowest
Price Target
927.18 INR
26% Downside
Average
Price Target
1 434.95 INR
14% Upside
Highest
Price Target
1 836.45 INR
46% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for LODHA?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for LODHA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

LODHA Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Macrotech Developers Ltd Logo
Macrotech Developers Ltd

Country

India

Industry

Real Estate

Market Cap

1.3T INR

Dividend Yield

0.18%

Description

Macrotech Developers Ltd. engages in the real estate development business. The company is headquartered in Mumbai, Maharashtra. The company went IPO on 2021-04-19. The company has a portfolio of housing projects, premium and luxury housing projects, industrial and logistics park segments. Its housing projects include Palava (Navi Mumbai, Dombivali Region), Upper Thane (Thane outskirts), Amara (Thane), Lodha Sterling (Thane), Lodha Luxuria (Thane), Crown Thane (Thane), Bel Air (Jogeshwari), Lodha Belmondo (Pune), Lodha Splendora (Thane) and Casa Maxima (Mira Road). Its townships are located at Palava (Navi Mumbai, Dombivali Region) and Upper Thane (Thane outskirts). Its premium and luxury housing projects include Lodha Park (Worli), Lodha World Towers (Lower Parel), Lodha Venezia (Parel) and New Cuffe Parade (Wadala). In addition, it has projects under the Lodha Luxury brand, which comprises of small-scale, high-value developments such as Lodha Altamount (Altamount Road), Lodha Seamont (Walkeshwar) and Lodha Maison (Worli).

Contact

MAHARASHTRA
Mumbai
Lodha Group, Lodha Excelus, Apollo Mills Compound, N.M. Joshi Marg, Mahalaxmi
+912223024400
www.lodhagroup.in

IPO

2021-04-19

Employees

-

Officers

MD, CEO & Executive Director
Mr. Abhishek Mangal Prabhat Lodha
Chief Financial Officer
Mr. Sushil Kumar Modi CFA
President of Marketing & Corporate Communications and Whole-Time Director
Ms. Raunika Malhotra
Whole Time Director
Mr. Rajendra Narpatmal Lodha
Head of Investor Relations
Mr. Anand Kumar
Company Secretary & Compliance Officer
Ms. Sanjyot Nilesh Rangnekar
Show More
President of Legal
Ms. Dhruti Dholakia
Chief Sales Officer
Mr. Prashant Bindal
President of Human Resources
Ms. Janhavi Sukhtankar
Chief Designer
Mr. Deepak Chitnis B.E.
Show Less

See Also

Discover More
What is the Intrinsic Value of one LODHA stock?

The intrinsic value of one LODHA stock under the Base Case scenario is 867.66 INR.

Is LODHA stock undervalued or overvalued?

Compared to the current market price of 1 259 INR, Macrotech Developers Ltd is Overvalued by 31%.

Back to Top