Lloyds Engineering Works Ltd
NSE:LLOYDSENGG

Watchlist Manager
Lloyds Engineering Works Ltd Logo
Lloyds Engineering Works Ltd
NSE:LLOYDSENGG
Watchlist
Price: 74.59 INR -0.45% Market Closed
Market Cap: 86.7B INR
Have any thoughts about
Lloyds Engineering Works Ltd?
Write Note

Relative Value

The Relative Value of one LLOYDSENGG stock under the Base Case scenario is 28.23 INR. Compared to the current market price of 74.59 INR, Lloyds Engineering Works Ltd is Overvalued by 62%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LLOYDSENGG Relative Value
Base Case
28.23 INR
Overvaluation 62%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
2
Median 3Y
11.8
Median 5Y
9.7
Industry
1.6
vs History
39
vs Industry
3
Median 3Y
93.1
Median 5Y
74.8
Industry
20.7
vs History
11
vs Industry
Median 3Y
-169.6
Median 5Y
-205.2
Industry
14.8
vs History
11
vs Industry
Median 3Y
-148
Median 5Y
-185
Industry
21.3
vs History
11
vs Industry
0
Median 3Y
13.3
Median 5Y
9.4
Industry
1.8
vs History
26
vs Industry
2
Median 3Y
11.7
Median 5Y
9.3
Industry
1.7
vs History
14
vs Industry
3
Median 3Y
29.5
Median 5Y
17.7
Industry
6.2
vs History
20
vs Industry
3
Median 3Y
68.1
Median 5Y
41.6
Industry
12.4
vs History
17
vs Industry
3
Median 3Y
70.5
Median 5Y
42.8
Industry
16
vs History
11
vs Industry
Median 3Y
-168.9
Median 5Y
-202.6
Industry
14.8
vs History
1
vs Industry
Median 3Y
-100
Median 5Y
-167.7
Industry
18.1
vs History
9
vs Industry
0
Median 3Y
10.9
Median 5Y
6.7
Industry
1.4

Multiples Across Competitors

LLOYDSENGG Competitors Multiples
Lloyds Engineering Works Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Lloyds Engineering Works Ltd
NSE:LLOYDSENGG
85.4B INR 11.6 87.7 70.2 74.3
CN
Ubtech Robotics Corp Ltd
HKEX:9880
36.7B HKD 22.4 -19.7 -21.1 -21.1
CN
Suzhou Kematek Inc
SZSE:301611
28B CNY 0 0 0 0
US
Crane NXT Co
NYSE:CXT
3.2B USD 2.2 18.4 10.9 14.2
KR
Doosan Robotics Inc
KRX:454910
3.3T KRW 63.8 -246.5 -137.3 -111.1
FI
Kalmar Oyj
OMXH:KALMAR
1.7B EUR 0.8 8.9 6 7.4
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
12.3B CNY 2.6 38.8 38.7 38.7
CN
Ningbo PIA Automation Holding Corp
SSE:688306
10.9B CNY 5.1 -97.8 -164.8 -164.8
CN
Farsoon Technologies Co Ltd
SSE:688433
8.8B CNY 14 64.3 62.2 62.2
IN
Kirloskar Pneumatic Company Ltd
NSE:KIRLPNU
102.1B INR 7.5 71.8 46.8 56
IN
INOX India Ltd
NSE:INOXINDIA
100.7B INR 8.9 51.4 36.3 38.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Lloyds Engineering Works Ltd
NSE:LLOYDSENGG
Average EV/EBITDA: 38.7
70.2
N/A N/A
CN
U
Ubtech Robotics Corp Ltd
HKEX:9880
Negative Multiple: -21.1 N/A N/A
CN
S
Suzhou Kematek Inc
SZSE:301611
Not Available N/A N/A
US
Crane NXT Co
NYSE:CXT
10.9
22%
0.5
KR
D
Doosan Robotics Inc
KRX:454910
Negative Multiple: -137.3 N/A N/A
FI
K
Kalmar Oyj
OMXH:KALMAR
6
1%
5.7
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
38.7
132%
0.3
CN
N
Ningbo PIA Automation Holding Corp
SSE:688306
Negative Multiple: -164.8 N/A N/A
CN
F
Farsoon Technologies Co Ltd
SSE:688433
62.2
227%
0.3
IN
Kirloskar Pneumatic Company Ltd
NSE:KIRLPNU
46.8
79%
0.6
IN
I
INOX India Ltd
NSE:INOXINDIA
36.3
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Lloyds Engineering Works Ltd
NSE:LLOYDSENGG
Average EV/EBIT: 41.7
74.3
N/A N/A
CN
U
Ubtech Robotics Corp Ltd
HKEX:9880
Negative Multiple: -21.1 N/A N/A
CN
S
Suzhou Kematek Inc
SZSE:301611
Not Available N/A N/A
US
Crane NXT Co
NYSE:CXT
14.2
68%
0.2
KR
D
Doosan Robotics Inc
KRX:454910
Negative Multiple: -111.1 N/A N/A
FI
K
Kalmar Oyj
OMXH:KALMAR
7.4
1%
6.8
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
38.7
105%
0.4
CN
N
Ningbo PIA Automation Holding Corp
SSE:688306
Negative Multiple: -164.8 N/A N/A
CN
F
Farsoon Technologies Co Ltd
SSE:688433
62.2
N/A N/A
IN
Kirloskar Pneumatic Company Ltd
NSE:KIRLPNU
56
175%
0.3
IN
I
INOX India Ltd
NSE:INOXINDIA
38.9
N/A N/A

See Also

Discover More
Back to Top