Lloyds Engineering Works Ltd
NSE:LLOYDSENGG

Watchlist Manager
Lloyds Engineering Works Ltd Logo
Lloyds Engineering Works Ltd
NSE:LLOYDSENGG
Watchlist
Price: 74.59 INR -0.45% Market Closed
Market Cap: 86.7B INR
Have any thoughts about
Lloyds Engineering Works Ltd?
Write Note

Income Statement

Earnings Waterfall
Lloyds Engineering Works Ltd

Revenue
7.4B INR
Cost of Revenue
-4.9B INR
Gross Profit
2.5B INR
Operating Expenses
-1.4B INR
Operating Income
1.1B INR
Other Expenses
-156.5m INR
Net Income
973.8m INR

Income Statement
Lloyds Engineering Works Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 167
N/A
1 069
-8%
855
-20%
815
-5%
816
+0%
773
-5%
793
+3%
986
+24%
1 225
+24%
1 286
+5%
1 359
+6%
1 343
-1%
977
-27%
1 148
+18%
1 101
-4%
1 168
+6%
1 145
-2%
914
-20%
934
+2%
904
-3%
701
-22%
652
-7%
562
-14%
360
-36%
501
+39%
957
+91%
1 179
+23%
1 570
+33%
3 126
+99%
3 750
+20%
4 672
+25%
6 102
+31%
6 242
+2%
6 465
+4%
7 369
+14%
Gross Profit
Cost of Revenue
(636)
(584)
(429)
(446)
(387)
(385)
(325)
(527)
(1 104)
(1 109)
(1 205)
(1 078)
(381)
(493)
(461)
(568)
(553)
(451)
(497)
(526)
(423)
(379)
(309)
(74)
(110)
(348)
(396)
(484)
(1 901)
(2 370)
(3 011)
(4 142)
(4 126)
(4 080)
(4 864)
Gross Profit
531
N/A
485
-9%
427
-12%
368
-14%
430
+17%
389
-10%
468
+20%
459
-2%
121
-74%
177
+47%
154
-13%
264
+71%
596
+125%
655
+10%
640
-2%
600
-6%
592
-1%
463
-22%
436
-6%
378
-13%
277
-27%
273
-1%
254
-7%
287
+13%
391
+37%
609
+56%
783
+29%
1 086
+39%
1 225
+13%
1 379
+13%
1 661
+20%
1 959
+18%
2 116
+8%
2 385
+13%
2 506
+5%
Operating Income
Operating Expenses
(564)
(560)
(524)
(514)
(473)
(455)
(492)
(457)
(431)
(467)
(488)
(620)
(662)
(720)
(697)
(631)
(637)
(519)
(496)
(444)
(394)
(408)
(374)
(377)
(358)
(423)
(535)
(670)
(719)
(861)
(976)
(1 121)
(1 144)
(1 320)
(1 375)
Selling, General & Administrative
(126)
(129)
(128)
(128)
(127)
(125)
(121)
(118)
(124)
(123)
(128)
(134)
(139)
(152)
(160)
(168)
(169)
(151)
(141)
(132)
(126)
(133)
(137)
(141)
(138)
(144)
(149)
(164)
(657)
(223)
(253)
(280)
(328)
(316)
(337)
Depreciation & Amortization
(15)
(14)
(13)
(13)
(11)
(11)
(11)
(10)
(10)
(10)
(10)
(10)
(11)
(11)
(11)
(14)
(16)
(17)
(19)
(17)
(16)
(15)
(14)
(13)
(13)
(14)
(17)
(20)
(24)
(27)
(29)
(33)
(40)
(54)
(67)
Other Operating Expenses
(423)
(417)
(383)
(373)
(335)
(319)
(360)
(329)
(297)
(333)
(349)
(476)
(512)
(558)
(526)
(450)
(452)
(350)
(336)
(295)
(252)
(259)
(223)
(223)
(206)
(265)
(370)
(486)
(38)
(611)
(695)
(808)
(776)
(950)
(972)
Operating Income
(33)
N/A
(75)
-130%
(97)
-30%
(145)
-49%
(43)
+70%
(66)
-52%
(24)
+64%
2
N/A
(310)
N/A
(289)
+7%
(333)
-15%
(355)
-7%
(66)
+82%
(65)
+2%
(56)
+13%
(31)
+44%
(45)
-42%
(56)
-25%
(59)
-6%
(66)
-12%
(116)
-75%
(134)
-16%
(121)
+10%
(91)
+25%
34
N/A
186
+449%
248
+34%
417
+68%
506
+22%
518
+2%
684
+32%
838
+23%
972
+16%
1 065
+10%
1 130
+6%
Pre-Tax Income
Interest Income Expense
0
(34)
(24)
(3)
(3)
(3)
(3)
(4)
(3)
(3)
(3)
(4)
(1)
(3)
(4)
(5)
(4)
(6)
(6)
(6)
(7)
(8)
(8)
(8)
(9)
(16)
(26)
(33)
21
(41)
(43)
(41)
27
(48)
(53)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(25)
(25)
(25)
(25)
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
(0)
0
0
0
(6)
0
0
0
0
0
0
Total Other Income
39
101
95
82
57
27
16
15
343
360
380
409
98
98
87
63
81
82
87
96
130
136
136
135
96
88
91
87
(4)
64
57
57
3
73
117
Pre-Tax Income
6
N/A
(7)
N/A
(26)
-272%
(67)
-152%
11
N/A
(42)
N/A
(11)
+74%
14
N/A
30
+111%
68
+127%
44
-36%
50
+14%
32
-37%
30
-6%
28
-7%
27
-2%
33
+21%
21
-37%
21
+3%
24
+13%
7
-71%
(6)
N/A
8
N/A
37
+372%
121
+231%
232
+92%
288
+24%
445
+55%
492
+11%
540
+10%
698
+29%
854
+22%
1 002
+17%
1 090
+9%
1 195
+10%
Net Income
Tax Provision
0
0
0
0
(2)
(2)
(2)
(2)
(9)
(9)
(9)
(9)
(3)
(3)
(3)
(3)
(8)
(8)
(8)
(8)
(2)
(2)
(2)
(2)
(62)
(62)
(62)
(129)
(124)
(144)
(190)
(203)
(204)
(208)
(221)
Income from Continuing Operations
6
(7)
(26)
(67)
9
(44)
(13)
12
21
59
34
41
29
27
25
24
25
13
13
16
5
(8)
6
35
59
170
226
317
368
396
508
651
798
882
974
Net Income (Common)
6
N/A
(7)
N/A
(26)
-272%
(67)
-152%
9
N/A
(44)
N/A
(13)
+71%
12
N/A
21
+73%
59
+183%
34
-41%
41
+18%
29
-29%
27
-7%
25
-8%
24
-2%
25
+3%
13
-49%
13
+6%
16
+20%
5
-69%
(8)
N/A
6
N/A
35
+502%
59
+72%
170
+186%
226
+33%
317
+40%
368
+16%
396
+8%
508
+28%
651
+28%
798
+23%
882
+10%
974
+10%
EPS (Diluted)
0.01
N/A
0
N/A
-0.02
N/A
-0.07
-250%
0.01
N/A
-0.05
N/A
-0.02
+60%
0.01
N/A
0.02
+100%
0.06
+200%
0.04
-33%
0.05
+25%
0.03
-40%
0.04
+33%
0.04
N/A
0.04
N/A
0.03
-25%
0.02
-33%
0.02
N/A
0.02
N/A
0.01
-50%
0
N/A
0.01
N/A
0.04
+300%
0.06
+50%
0.18
+200%
0.24
+33%
0.31
+29%
0.34
+10%
0.37
+9%
0.46
+24%
0.59
+28%
0.74
+25%
0.74
N/A
0.83
+12%

See Also

Discover More