Linc Ltd
NSE:LINC

Watchlist Manager
Linc Ltd Logo
Linc Ltd
NSE:LINC
Watchlist
Price: 192.4 INR -0.64% Market Closed
Market Cap: 2.9B INR
Have any thoughts about
Linc Ltd?
Write Note

Relative Value

The Relative Value of one LINC stock under the Base Case scenario is 646.03 INR. Compared to the current market price of 192.4 INR, Linc Ltd is Undervalued by 70%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LINC Relative Value
Base Case
646.03 INR
Undervaluation 70%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
32
Median 3Y
1.6
Median 5Y
1.1
Industry
1.2
vs History
44
vs Industry
18
Median 3Y
26.8
Median 5Y
24.5
Industry
16.1
vs History
20
vs Industry
14
Median 3Y
21
Median 5Y
11.9
Industry
9.6
vs History
23
vs Industry
3
Median 3Y
62.7
Median 5Y
-12 514.9
Industry
15.9
vs History
22
vs Industry
11
Median 3Y
4.4
Median 5Y
2.7
Industry
1.6
vs History
22
vs Industry
35
Median 3Y
1.6
Median 5Y
1.1
Industry
1.4
vs History
23
vs Industry
39
Median 3Y
4.2
Median 5Y
3.3
Industry
4.2
vs History
39
vs Industry
16
Median 3Y
15.8
Median 5Y
14.4
Industry
8.5
vs History
44
vs Industry
15
Median 3Y
21.9
Median 5Y
20
Industry
11.8
vs History
19
vs Industry
14
Median 3Y
21.1
Median 5Y
11.5
Industry
10.1
vs History
26
vs Industry
5
Median 3Y
62.3
Median 5Y
21.8
Industry
13.8
vs History
26
vs Industry
9
Median 3Y
3.8
Median 5Y
2.4
Industry
1.1

Multiples Across Competitors

LINC Competitors Multiples
Linc Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Linc Ltd
NSE:LINC
2.9B INR 0.5 7.9 4.9 6.5
US
MSA Safety Inc
NYSE:MSA
6.5B USD 3.6 23.8 14.9 17.2
CN
Shanghai M&G Stationery Inc
SSE:603899
29.6B CNY 1.2 20.4 13.8 13.8
FR
Societe BIC SA
PAR:BB
2.6B EUR 0.8 8.1 3.9 5.4
US
HNI Corp
NYSE:HNI
2.5B USD 1 19.9 8.3 12.2
JP
Kokuyo Co Ltd
TSE:7984
315.8B JPY 1 15.4 6.8 9.5
US
MillerKnoll Inc
NASDAQ:MLKN
1.6B USD 0.4 24.1 7.9 14.5
US
Interface Inc
NASDAQ:TILE
1.4B USD 0.9 14.6 7.9 10
US
Steelcase Inc
NYSE:SCS
1.3B USD 0.4 11 5.3 7.6
US
Pitney Bowes Inc
NYSE:PBI
1.3B USD 0.4 -3.4 11.6 24.1
JP
Okamura Corp
TSE:7994
192.2B JPY 0.6 10.6 6.9 9.2
P/E Multiple
Earnings Growth P/E to Growth
IN
Linc Ltd
NSE:LINC
Average P/E: 15.6
7.9
N/A N/A
US
MSA Safety Inc
NYSE:MSA
23.8
493%
0
CN
Shanghai M&G Stationery Inc
SSE:603899
20.4
43%
0.5
FR
Societe BIC SA
PAR:BB
8.1
22%
0.4
US
HNI Corp
NYSE:HNI
19.9
290%
0.1
JP
Kokuyo Co Ltd
TSE:7984
15.4
37%
0.4
US
M
MillerKnoll Inc
NASDAQ:MLKN
24.1
113%
0.2
US
Interface Inc
NASDAQ:TILE
14.6
134%
0.1
US
Steelcase Inc
NYSE:SCS
11
77%
0.1
US
Pitney Bowes Inc
NYSE:PBI
Negative Multiple: -3.4 N/A N/A
JP
Okamura Corp
TSE:7994
10.6
17%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Linc Ltd
NSE:LINC
Average EV/EBITDA: 8.4
4.9
N/A N/A
US
MSA Safety Inc
NYSE:MSA
14.9
17%
0.9
CN
Shanghai M&G Stationery Inc
SSE:603899
13.8
50%
0.3
FR
Societe BIC SA
PAR:BB
3.9
9%
0.4
US
HNI Corp
NYSE:HNI
8.3
40%
0.2
JP
Kokuyo Co Ltd
TSE:7984
6.8
25%
0.3
US
M
MillerKnoll Inc
NASDAQ:MLKN
7.9
20%
0.4
US
Interface Inc
NASDAQ:TILE
7.9
49%
0.2
US
Steelcase Inc
NYSE:SCS
5.3
30%
0.2
US
Pitney Bowes Inc
NYSE:PBI
11.6
N/A N/A
JP
Okamura Corp
TSE:7994
6.9
20%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Linc Ltd
NSE:LINC
Average EV/EBIT: 11.8
6.5
N/A N/A
US
MSA Safety Inc
NYSE:MSA
17.2
20%
0.9
CN
Shanghai M&G Stationery Inc
SSE:603899
13.8
28%
0.5
FR
Societe BIC SA
PAR:BB
5.4
15%
0.4
US
HNI Corp
NYSE:HNI
12.2
53%
0.2
JP
Kokuyo Co Ltd
TSE:7984
9.5
N/A N/A
US
M
MillerKnoll Inc
NASDAQ:MLKN
14.5
40%
0.4
US
Interface Inc
NASDAQ:TILE
10
79%
0.1
US
Steelcase Inc
NYSE:SCS
7.6
34%
0.2
US
Pitney Bowes Inc
NYSE:PBI
24.1
381%
0.1
JP
Okamura Corp
TSE:7994
9.2
N/A N/A

See Also

Discover More
Back to Top