LIC Housing Finance Ltd
NSE:LICHSGFIN

Watchlist Manager
LIC Housing Finance Ltd Logo
LIC Housing Finance Ltd
NSE:LICHSGFIN
Watchlist
Price: 617.45 INR 1.01% Market Closed
Market Cap: 339.6B INR
Have any thoughts about
LIC Housing Finance Ltd?
Write Note

Income Statement

Earnings Waterfall
LIC Housing Finance Ltd

Revenue
274.1B INR
Cost of Revenue
-190.4B INR
Gross Profit
83.7B INR
Operating Expenses
-11.3B INR
Operating Income
72.4B INR
Other Expenses
-23.6B INR
Net Income
48.8B INR

Income Statement
LIC Housing Finance Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2001 Jun-2001 Sep-2001 Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Jun-2004 Sep-2004 Dec-2004 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
7 447
N/A
7 700
+3%
7 972
+4%
8 253
+4%
8 578
+4%
8 812
+3%
8 855
+0%
9 410
+6%
9 896
+5%
9 935
+0%
10 078
+1%
9 878
-2%
7 309
-26%
7 421
+2%
7 532
+1%
40 688
+440%
82 735
+103%
127 389
+54%
173 926
+37%
181 394
+4%
189 147
+4%
194 547
+3%
197 361
+1%
199 321
+1%
199 294
0%
198 350
0%
198 817
+0%
197 347
-1%
194 751
-1%
196 284
+1%
199 744
+2%
204 062
+2%
207 849
+2%
216 108
+4%
226 391
+5%
240 961
+6%
257 431
+7%
266 431
+3%
271 897
+2%
272 265
+0%
274 093
+1%
Gross Profit
Cost of Revenue
(5 509)
(5 682)
(5 864)
(6 066)
(6 278)
(6 354)
(6 619)
(6 725)
(6 638)
(6 630)
(6 449)
(6 379)
(4 870)
(4 890)
(4 971)
(30 270)
(61 699)
(95 097)
(227)
(134 891)
(140 670)
(144 569)
(521)
(150 058)
(149 960)
(148 781)
(893)
(143 199)
(141 519)
(141 112)
(1 339)
(144 071)
(147 912)
(155 316)
(1 826)
(171 853)
(178 910)
(182 530)
(1 363)
(187 681)
(190 375)
Gross Profit
1 938
N/A
2 017
+4%
2 107
+4%
2 188
+4%
2 301
+5%
2 460
+7%
2 237
-9%
2 685
+20%
3 258
+21%
3 305
+1%
3 629
+10%
3 499
-4%
2 439
-30%
2 531
+4%
2 561
+1%
10 418
+307%
21 036
+102%
32 291
+54%
173 699
+438%
46 502
-73%
48 475
+4%
49 977
+3%
196 840
+294%
49 262
-75%
49 334
+0%
49 569
+0%
197 924
+299%
54 148
-73%
53 231
-2%
55 171
+4%
198 405
+260%
59 989
-70%
59 936
0%
60 790
+1%
224 565
+269%
69 107
-69%
78 520
+14%
83 901
+7%
270 534
+222%
84 584
-69%
83 719
-1%
Operating Income
Operating Expenses
(378)
(393)
(459)
(468)
(507)
(572)
(485)
(899)
(1 280)
(1 712)
(1 953)
(1 800)
(1 115)
(1 082)
(1 038)
(888)
(1 950)
(3 170)
(7 377)
(4 957)
(5 180)
(5 233)
(6 273)
(6 101)
(6 366)
(6 634)
(6 304)
(7 834)
(8 573)
(8 876)
(9 343)
(8 020)
(7 939)
(8 541)
(9 071)
(9 411)
(9 510)
(9 470)
(10 484)
(10 687)
(11 330)
Selling, General & Administrative
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(539)
(1 173)
(1 933)
(4 566)
(2 887)
(3 093)
(3 144)
(5 210)
(3 446)
(3 465)
(3 495)
(5 470)
(4 628)
(5 341)
(5 579)
(8 351)
(4 879)
(4 532)
(4 768)
(8 117)
(5 497)
(5 746)
(5 933)
(9 506)
(6 680)
(7 032)
Depreciation & Amortization
(12)
(13)
(16)
(14)
(14)
(14)
(13)
(17)
(17)
(18)
(18)
(18)
(18)
(22)
(25)
(27)
(57)
(87)
(119)
(197)
(292)
(392)
(511)
(537)
(543)
(551)
(525)
(524)
(529)
(527)
(552)
(585)
(609)
(647)
(690)
(722)
(694)
(703)
(692)
(723)
(831)
Other Operating Expenses
(368)
(381)
(443)
(454)
(494)
(559)
(473)
(884)
(1 263)
(1 694)
(1 935)
(1 782)
(1 097)
(1 060)
(1 013)
(322)
(720)
(1 150)
(2 693)
(1 873)
(1 796)
(1 697)
(553)
(2 120)
(2 358)
(2 589)
(309)
(2 682)
(2 704)
(2 772)
(440)
(2 557)
(2 799)
(3 126)
(265)
(3 192)
(3 071)
(2 835)
(285)
(3 283)
(3 467)
Operating Income
1 559
N/A
1 625
+4%
1 650
+2%
1 721
+4%
1 795
+4%
1 888
+5%
1 752
-7%
1 786
+2%
1 979
+11%
1 594
-19%
1 677
+5%
1 700
+1%
1 324
-22%
1 449
+9%
1 523
+5%
9 531
+526%
19 087
+100%
29 123
+53%
166 322
+471%
41 546
-75%
43 296
+4%
44 744
+3%
190 567
+326%
43 161
-77%
42 969
0%
42 937
0%
191 620
+346%
46 316
-76%
44 660
-4%
46 296
+4%
189 062
+308%
51 971
-73%
51 998
+0%
52 250
+0%
215 494
+312%
59 697
-72%
69 009
+16%
74 431
+8%
260 051
+249%
73 898
-72%
72 389
-2%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 300)
(2 655)
(128 901)
(2 716)
(1 381)
(97)
(148 225)
(458)
(572)
(598)
(144 793)
(294)
(353)
(256)
(141 307)
(298)
(2 075)
(2 075)
(160 458)
(1 108)
1 028
1 168
(182 974)
904
813
Non-Reccuring Items
0
0
0
0
0
0
0
0
(269)
0
0
0
0
0
0
(1 610)
(2 504)
(2 473)
(3 504)
(4 427)
(6 348)
(10 286)
(9 521)
(7 553)
(5 768)
(3 671)
(13 176)
(20 916)
(26 139)
(27 885)
(19 882)
(14 655)
(12 140)
(16 210)
(19 430)
(18 040)
(18 494)
(15 226)
(16 437)
(14 260)
(10 841)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
4
0
0
Total Other Income
9
10
15
14
38
38
136
214
585
686
691
641
191
160
205
6
10
14
0
33
35
39
0
(557)
(460)
(312)
0
267
217
205
0
345
343
257
0
82
35
(23)
0
8
10
Pre-Tax Income
1 569
N/A
1 635
+4%
1 664
+2%
1 734
+4%
1 832
+6%
1 925
+5%
1 888
-2%
2 000
+6%
2 295
+15%
2 281
-1%
2 369
+4%
2 342
-1%
1 515
-35%
1 609
+6%
1 728
+7%
7 926
+359%
15 293
+93%
24 009
+57%
33 918
+41%
34 438
+2%
35 604
+3%
34 402
-3%
32 822
-5%
34 594
+5%
36 169
+5%
38 356
+6%
33 651
-12%
25 372
-25%
18 383
-28%
18 358
0%
27 873
+52%
37 362
+34%
38 125
+2%
34 221
-10%
35 608
+4%
40 630
+14%
51 578
+27%
60 350
+17%
60 644
+0%
60 550
0%
62 370
+3%
Net Income
Tax Provision
(353)
(376)
(361)
(364)
(356)
(368)
(362)
(382)
(506)
(488)
(508)
(442)
(284)
(282)
(433)
(2 254)
(3 991)
(6 634)
(9 574)
(9 675)
(8 791)
(7 639)
(8 785)
(8 407)
(9 765)
(10 764)
(6 240)
(4 690)
(3 100)
(2 573)
(5 013)
(6 744)
(6 890)
(6 079)
(6 696)
(7 796)
(9 941)
(11 666)
(13 048)
(13 081)
(13 542)
Income from Continuing Operations
1 216
1 259
1 303
1 370
1 476
1 557
1 526
1 618
1 789
1 793
1 861
1 900
1 231
1 328
1 296
5 672
11 302
17 375
24 344
24 763
26 813
26 763
24 037
26 187
26 404
27 592
27 411
20 682
15 284
15 786
22 860
30 619
31 234
28 141
28 912
32 833
41 638
48 684
47 596
47 469
48 829
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(2)
(4)
(5)
(4)
(5)
(4)
(3)
(5)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(3)
(3)
Net Income (Common)
1 216
N/A
1 259
+4%
1 303
+3%
1 370
+5%
1 476
+8%
1 557
+5%
1 526
-2%
1 618
+6%
1 789
+11%
1 793
+0%
1 861
+4%
1 900
+2%
1 231
-35%
1 328
+8%
1 296
-2%
5 671
+338%
11 301
+99%
17 373
+54%
24 340
+40%
24 759
+2%
26 810
+8%
26 759
0%
24 033
-10%
26 185
+9%
26 400
+1%
27 589
+5%
27 407
-1%
20 677
-25%
15 278
-26%
15 780
+3%
22 857
+45%
30 614
+34%
31 230
+2%
28 137
-10%
28 908
+3%
32 829
+14%
41 634
+27%
48 680
+17%
47 592
-2%
47 466
0%
48 825
+3%
EPS (Diluted)
3.24
N/A
3.36
+4%
3.48
+4%
3.66
+5%
3.94
+8%
4.16
+6%
4.08
-2%
4.32
+6%
4.78
+11%
4.79
+0%
4.97
+4%
5.08
+2%
3.29
-35%
3.55
+8%
3.46
-3%
11.28
+226%
22.44
+99%
34.4
+53%
48.19
+40%
48.83
+1%
53.07
+9%
52.97
0%
47.59
-10%
51.85
+9%
52.27
+1%
54.63
+5%
54.27
-1%
40.94
-25%
27.77
-32%
31.24
+12%
43.11
+38%
55.66
+29%
56.78
+2%
51.15
-10%
52.55
+3%
59.68
+14%
75.69
+27%
88.5
+17%
86.52
-2%
86.29
0%
88.76
+3%

See Also

Discover More