LIC Housing Finance Ltd
NSE:LICHSGFIN

Watchlist Manager
LIC Housing Finance Ltd Logo
LIC Housing Finance Ltd
NSE:LICHSGFIN
Watchlist
Price: 617.45 INR 1.01% Market Closed
Market Cap: 339.6B INR
Have any thoughts about
LIC Housing Finance Ltd?
Write Note

Earnings Call Transcript

Earnings Call Transcript
2024-Q4

from 0
Operator

Ladies and gentlemen, good day, and welcome to LIC Housing Finance Q4 FY '24 Earnings Conference Call hosted by Axis Capital Limited. [Operator Instructions] Please note that this conference is being recorded. I now hand the conference over to Mr. Praveen Agarwal from Axis Capital Limited. Thank you, and over to you, sir.

P
Praveen Agarwal
analyst

Yes. Thanks, Steve. Good day, everyone, and welcome to the earnings call of LIC Housing Finance. From the management team, we have Mr. Tribhuwan Adhikari, MD and CEO; and Mr. Sudipto Sil, CFO, to take us through the key highlights of the results post which, we'll open the floor for Q&A. Over to you, sir, for your initial remarks. Thank you.

T
Tribhuwan Adhikari
executive

Yes. Thank you, Praveen. Good morning, ladies and gentlemen, and welcome all of you to the post earnings conference call of LIC Housing Finance Limited. As you are aware, we declared our Q4 results yesterday.

Before I start the highlights of Q4 results, I would like to outline a few developments in the economy in the last quarter. As expected, the RBI continued with the pause in the policy rates in Q4 also, and expectations of the rate cuts are being pushed further now, largely due to global data cues.

The liquidity conditions in the quarter was also kept at tighter levels to control the inflation. Tighter liquidity conditions along with geopolitical tensions and volatility in the global data points, kept the interest rates at elevated level during the quarter under review. The overall demand scenario for housing loans remained steady. Further, as informed in the Q1 and Q2 conference calls, the company has undergone through transformational changes during last year, including technological changes as well as opening up of new marketing offices and the introduction of special cluster offices for credit appraisal process, and as a result, we witnessed significant improvement in all areas of operations of the company.

In FY '23, '24, the year has been the best in terms of margin and profitability with record PAT and NIM. Now I would like to share the key financial highlights of the quarter, which are as follows: total revenue from operations at -- grew from INR 6,415 crores to INR 6,936 crores for the corresponding quarter Q-on-Q growth of 8%. Outstanding loan portfolio stood at INR 286,844 crores against INR 275,047 crores as on 31st March '23, reflecting a growth of 4%. The individual home loan portfolio stood at INR 244,205 crores, as against INR 228,730 crores as on 31st March of last year, up by 7%. And this individual home loan portfolio comprises 85% of the total portfolio of the company.

Total disbursements for the quarter were INR 18,252 crores as against INR 16,027 crores in the corresponding quarter last year, a growth of about 14%. Out of these disbursements, in the individual housing loan segment, we disbursed INR 14,300 crores as against INR 12,406 crores of Q4 of FY '23, up by 15%. Project loans were at INR 1,501 crores compared with INR 1,554 crores in Q4 of last year. The last quarter of FY '23, '24 was the best quarter of the year in terms of disbursement with sequential growth as well as Y-o-Y growth.

On the interest income front, NII, net interest income, was INR 2,237 crores for the quarter as against INR 1,990.30 crores for the corresponding quarter of FY '23, a growth of 12%. Net interest margins for the quarter stood at 3.15% as against 2.93% in the previous quarter -- sorry, in the previous quarter of FY '23. NIM for all the quarters of last year has been consistent and in the range of 3% or above.

PBT, profit before tax, for the quarter stood at INR 1,476.18 crores as against INR 1,444.78 crores, a marginal growth of 2%. Profit after tax for the quarter stood at INR 1,090.82 crores as against INR 1,180.28 crores for the same period previously. And PAT, profit after tax, stood at record high for the year, year-on-year. PAT for FY '23, '24 stood at INR 4,765.41 crores as against INR 2,891.03 crores, showing a significant growth of 65%.

Yesterday, the company declared a dividend of 450%. That is INR 9 per share. In terms of asset quality, the Stage 3 EAD exposure at default stood at 3.31% against 4.37% as on 31st March of last year, and 4.26% as at the end of the previous quarter, that means 31 December '23, reflecting sequential as well as Y-o-Y improvement in the same.

Total provisions as of March 31, '24 stood at INR 6,270 crores, with Stage 3 provision coverage ratio at 51%. On the recovery front, with continuous and focused efforts, we have witnessed a significant and consistent reduction in delinquency levels during the last year. We have also made a technical write-off INR 1,080.57 crores during Q4 of FY '24. And overall, the total technical write-off during the financial year '23 '24 stood at INR 2,005.62 crores.

On the funding side, we have witnessed an increase in the overall cost of funds by 13 basis points during last year from 7.63 to 7.76 and an increase of 6 basis points during the last quarter from 7.70 to 7.76. Incremental cost of funds stood at 7.84 for the full year and 7.90 for the quarter. Net interest margins for the year stood at 3.08% against 2.41% last year. During the last quarter, the interest rates were at elevated levels due to tight liquidity controls.

However, we managed to keep our interest expense flat in comparison to Q3. We had also -- we also renegotiated on some of our outstanding borrowings. The last year was a year of consolidation as well as one where several new initiatives were launched and implemented. Also, there was a significant focus on the recovery effort, which have led to improvement in asset quality. With this foundation, I believe we look forward to a strong financial year '25.

With this brief introduction, I would like to invite you for your queries. Thank you.

Operator

[Operator Instructions] The first question is from the line of Mahrukh from Nuvama.

M
Mahrukh Adajania
analyst

Sir, my question is on the write-off, was it on builder loans?

Operator

Ma'am, sorry to interrupt. Your voice is a little low. Can you use your handset?

M
Mahrukh Adajania
analyst

Okay. I'll do that. Please give me a moment. Can you hear me now?

T
Tribhuwan Adhikari
executive

Better now.

M
Mahrukh Adajania
analyst

My first question is on the write-offs, was it on builder loans?

T
Tribhuwan Adhikari
executive

Mahrukh, ma'am, the write-off is on all loans builder as well as IHL, which are provided for 100%. That means wherever there is a provision of 100%, these loans are eligible for write-off. So it would be a mix of both, not specifically builder loans, it would be a mix of both builder as well as retail IHL, individual home loans.

M
Mahrukh Adajania
analyst

On the repossessed assets are part of Stage 2?

S
Sudipto Sil
executive

No. Actually, repossessed assets are Stage 3.

M
Mahrukh Adajania
analyst

They are Stage 3. So the Stage 2 provision has also gone up. ECL has also gone up a lot. That's why I asked. Any explanation? I mean, any reason for the Stage 2 ECL being higher Q-o-Q?

S
Sudipto Sil
executive

No, for the Stage 2, you are asking?

M
Mahrukh Adajania
analyst

Yes, Stage 2.

S
Sudipto Sil
executive

Yes. Stage 2, the management overlay -- it is because of the management overlay, it has been increased.

M
Mahrukh Adajania
analyst

Okay. And any DTA reversal because the tax rate is also higher?

S
Sudipto Sil
executive

As far as the tax rate is concerned, it is basically because of some old, I would say, DTL for earlier years, which we have taken effect this year, total amount is INR 127 crores approximately.

M
Mahrukh Adajania
analyst

Okay. So it's the earlier years DTL.

S
Sudipto Sil
executive

Yes.

M
Mahrukh Adajania
analyst

And it will normalize to 19%, 20% going ahead?

S
Sudipto Sil
executive

Yes. 19% to 20%.

Operator

The next question is from the line of Abhijit Tibrewal from Motilal Oswal.

A
Abhijit Tibrewal
analyst

Again, congratulations, I think, I mean, this has been a good quarter for us, except for maybe some one-offs and maybe slightly higher write-offs. Sir, I mean I had 2 questions here. NIM is something that we are kind of trying to wrap our heads around. I mean as a franchise, we were not a business model which big NIMs in excess of 3%. If you could help us understand what is it that has changed in the last 1 year that is allowing us to deliver these kind of NIMs, given that if you look at the sectoral level across HFCs, there seems to be some transient pain, which is there in the margins. Yields have largely maxed out. Cost of borrowing continues to rise. So that is one thing if you can help us understand as well as kind of supplement it with your NIM outlook for the next year. That is one.

And the other thing is sir, I mean, your Stage 3 has kind of declined by almost INR 2,500 crores. You just explained in your opening remarks that about INR 1,100 crores of technical write-offs that you took during the quarter. So where is the other, I mean, decline that we have seen in Stage 3, Stage 2? There were more organic resolutions during the quarter.

S
Sudipto Sil
executive

Yes, your second question first, yes, there have been write-offs to that for about INR 1,000 crores in the quarter. But despite that, we have been able to also work on the recoveries and which was a focus area for the last 2 to 3 quarters. And we are also, I would say, given that commitment in the previous call, that we will certainly bring down the NPLs in the Stage 3 accounts. And there was a decent visibility because we were working on those accounts for a fairly long period of time. So that has now come through and that has given the movement that you have just referred.

As far as your first question is concerned regarding margins. This is the fifth quarter in a row back to back that we have delivered margins at 3 or around 3. So this is not a one-off. It has been happening for the last 5 quarters, and you would have seen the trajectory ever since we have been able to take the benefit of the higher interest rate regime and passed on the rate hikes.

And to that extent, because of the fact that our liabilities, half of it is fixed and half of it is floating, we have certainly benefited from that kind of a model. In fact, going further, if you look at and compare the interest expense for the Q4 and compare it against Q3, you will find that there is hardly an increase. So we have really worked hard and renegotiated, as we mentioned in the opening remarks.

We have renegotiated on some of the borrowings that we had, and we were able to pull down the interest expense, which has resulted in creating the gap between the interest income and the expense. So that has actually resulted. On top of that, we had a couple of resolutions of some high-ticket cases where we were able to collect the interest due on the NPA accounts as well. So that is all set.

A
Abhijit Tibrewal
analyst

Got it. Sir and just one follow-up question on that. I'm just trying to understand this better. So what you just explained I mean, resolution of high-ticket cases and you were able to collect interest on that, and the same thing that is seen on the liability side, we seem to have benefited and maybe done better than many of our peers. So what we suggested this NIM improvement that we have seen in FY '24 is more structural in nature, is the conclusion that I just wanted to draw.

And sir, the other question that I had was on the asset quality bit. If I kind of just look at our credit cost for the last maybe 3 years, 4 years post COVID, you lean a little bit on the higher side. I mean, must compliment you versus maybe FY '22, '23 levels. You have declined in FY '24. So now, I mean, are we going to see that same trajectory, what you guided earlier, maybe 60 basis points in '24 moving towards more 40, 45 basis points for the next couple of years. And sir, if you can also give that segmental NPA breakup that you've given.

T
Tribhuwan Adhikari
executive

Yes, I will give you the segmental -- I'll first answer that question regarding the credit cost. Yes, credit costs, certainly now we have reached a stage where the provisioning cover PCR all Stage 3 is, I would say, probably one of the best in the peer segment. And we will like to hold it at around these levels. This is something that we have indicated, I think, 2 quarters back. So that 50% PCR, we have achieved.

As far as the other data points are concerned, you can just note it down. I will quickly read it. You can note it down. Individual home loans, IHL, the Stage 3 is 1.48%. It has come down from 1.71%. Then nonhousing corporate, it is now 30.65%. It has come down from 40.75%. In the nonhousing individual, it is now 5.46%. It has come down from 6.50%. This is I'm talking of the December quarter and the current March quarter. And overall, if you add all the pieces together, it is currently, the Stage 3 is 3.31% and December, it was 4.26%.

A
Abhijit Tibrewal
analyst

This is useful. And sir, I mean, the other question that I asked was on the margin, this looks like sustainable margins now going ahead?

T
Tribhuwan Adhikari
executive

Yes. As far as the margin is concerned, you asked about the margin, right? Yes, margin, I think we are now in the territories of 2.7% to 2.9% band can be delivered, I would say, that is certainly the outlook comfortably that should come through.

Operator

The next question is from the line of Varun from Kotak Securities.

V
Varun Palacharla
analyst

I just wanted to ask a question regarding the expenses. If you look at the expenses, they are up 38% year-on-year and 42% quarter-on-quarter. Is this driven by some wage hike or a pension disbursed or is it just from growth of employees?

T
Tribhuwan Adhikari
executive

No, Varun, if I talk of Q4, the increase in expenses, which probably led to lower PAT as compared to PBT, there were some one-off expenses which we had to take care of in Q4. Just to explain further, like we had to make provisions for arrears of wage revision. The wage revision of the employees is due now. So we have to make provision for arrears of wage revision to the tune of INR 32 crores. The method of calculation of gratuity also went to change. And because of that, our liabilities increased by INR 22 crores. A provision for that had to be made in Q4. Then tax expense, DTL, deferred tax liability, of past years, we had to increase it by INR 227 crores. So slightly -- the tax portion is slightly skewed much on the higher side.

And the other part of it, ECL, yes, we also had to make an additional ECL provisioning of INR 100 crores to increase our PCR to 50%, slightly higher than 50% as envisaged or as directed by our Board. So these are the one-offs that took place in Q4 as a result of which your operating expenses are slightly seen at a high level.

V
Varun Palacharla
analyst

My second question is regarding the disbursement growth. So right now, we have done about 15% in 4Q. But is this the sustainable rate that we expect for next year? Or will this go down?

T
Tribhuwan Adhikari
executive

No, no, I don't think there's any reason. I don't see any reason why it should go down. Yes, in the beginning of the year, we were constrained by these technological changes and the expansion in the organizational structure. But now things have stabilized, and whenever we -- of course, we opened 44 new cluster offices and 50 new area offices, those delivered in the fourth quarter, and I think the fourth quarter was where we should have been right in the beginning of the year. So the 15% growth, which we have shown in the fourth quarter, is what we were expecting all through. And yes, I'm looking for a double-digit growth in this year. There is no reason why -- I don't see any sort of hindrances in the market and the demand, which should hold us back.

Operator

The next question is from the line of Avinash Singh from Emkay Global.

A
Avinash Singh
analyst

A couple of questions. The first one, if you can sort of provide some guidance on growth part. I'm not sure if I have missed this. Particularly when you are going relatively slower on the project finance side, that's good. But if you can provide the growth guidance for next year.

And the second question is that on one hand, you said that the margin improvement is a bit structural, and we have done underlying work to improve it. But again, you're guiding for 2.7% to 2.9%, whereas the current year margin is 3.1%. So that's question two.

And basically, if I look at note 10, it says about repurchased asset held-for-sale really classified. So that was INR 122 crores gross, you have provided already INR 18 crores. What is the additional provision now we have done on this, if it had gone to a Stage 3? So those are the other 3 questions.

Operator

Sorry to interrupt. Ladies and gentlemen, we have lost the management line. Please stay connected while we reconnect them. Thank you.

Ladies and gentlemen, thank you for patiently holding. We have the management line back with us. Thank you.

T
Tribhuwan Adhikari
executive

Yes. Avinash, you can come in again.

A
Avinash Singh
analyst

So I had 3 questions. The first one was if you can just guide for FY '25 growth, particularly because again you are now going reasonably slow on the project finance side. So in that backdrop, what kind of disbursement or AUM growth, you will see for FY '25? That's number one.

Number two was that, okay, you said on margin improvement that there are structural factors and you have done certain work that is helping you deliver better margin. But you are guiding for 2.7% to 2.9% vis-a-vis current year margin of 3.1%. That's second question.

And third question, on Note 10 to your accounts, that INR 122 crore gross loan that was classified as asset held for sale to now again loan at about 18 crores because as you said that it would have gone in Stage 3, what is the additional provision you have taken on this particular asset?

T
Tribhuwan Adhikari
executive

Yes. Avinash, coming to the disbursement front, yes, the project loan has shown a degrowth. It is not that we have gone slow or anything of that sort. Yes, the project loans, we have been very -- I would use the word, we have been a little bit guarded and conscious about project loans going by the legacy we have, a large buildup of NPAs in projects related to the loans we gave about 5 years back.

Yes, we are slightly guarded on that, but we're not -- definitely, we're not going slow on project loans. Yes, beginning of the year, as I said, we had some issues, which we have to contend with. But Q4, we are back on track. So as far as disbursement is concerned, definitely a double-digit growth in disbursement. And in the loan book, it's very much on the horizon for FY '25.

Coming to NIM, I'll ask my CFO, Sudipto to takeover NIMs.

S
Sudipto Sil
executive

Avinash, actually, when we indicated 2.7% to 2.9%, that's a wide band, I understand that, but the delivery will be closer to the higher end of the band, for sure, and it will be done comfortably. We have closed the year with around 3.08% for the full year. There is a possibility that there could be a rate cut or something like that. But overall, we are very confident that, by and large, the steadiness will be there with a slight variation utmost.

Then your other question regarding the movement. That was basically in -- because of the Ind As change, now we have -- earlier, it used to be in the held-for-sale category. Now it will be treated as a part of our overall loan portfolio. So there will be no change in the provisioning because earlier also, the assets were provided for. It will be just a reclassification. Whatever provision was being held for that particular asset category will now get transferred to the general pool. That's all.

A
Avinash Singh
analyst

But I mean you said it is under Stage 3, and you are indicating nearly 15% cover. So that, I got confused.

S
Sudipto Sil
executive

Yes. So that was because the Ind AS requires the provision to be made depending upon the underlying value of the security, so there will be maybe INR 10 crores, INR 15 crores deferential will be there. That's all.

Operator

The next question is from the line of Gaurav Kochar from Mirae Asset.

G
Gaurav Kochar
analyst

A few questions. Firstly, on the provisioning. If I look at Stage 1, Stage 2, Stage 3, this quarter, I observed that we have increased the cover on each of the three buckets. Going forward, as you alluded to earlier that you are satisfied with Stage 3 cover of 50% plus, and we are already there, and incrementally assuming the PD, LGD assumptions do not change materially for the other buckets and you're guiding for 40 basis points credit cost. Where will that come from is my question? Because if I read correctly, I mean, barring write-offs, the organic Stage 3 reductions, both in FY '23 and FY '24, were quite healthy. You had almost negligible net slippages in each of the 2 years. So going forward, if the net slippage number is going to be broadly similar, where will the 40 basis point provision come from?

S
Sudipto Sil
executive

So Gaurav, actually the 40 basis points, if you see this year's provisioning trajectory also, so what we do is that whenever an asset moves on to a particular stage in terms of hardening of the bucket, say, for example, within the Stage 3 itself, if there is further hardening, we increase the provisioning there for those particular accounts. This year also, we have done the same. For example, whenever a Stage 3 account has remained in Stage 3, but it has moved from, say, 2 years to 3 years, so there we have increased the provisioning through a management overlay. Finally, the objective is that once it touches 100% provisioning, it will be written off.

G
Gaurav Kochar
analyst

All right, all right.

S
Sudipto Sil
executive

Technically, write-offs, again, let me again mention that these are technical write-offs only. All follow-up and recovery action continues as it is.

G
Gaurav Kochar
analyst

Got it. Just 2 questions from this -- 2 follow-up questions. One, of your total INR 6,200-odd crore ECL, how much is management overlay? And secondly, how big is this technical written-off pool now as we speak?

S
Sudipto Sil
executive

Technically write-off pool will be closer to INR 4,000 crores now. And the manage overlay, of the INR 6,270 crores will be roughly around INR 1,700 crores to INR 1,800 crores.

G
Gaurav Kochar
analyst

All right. Understood. And sir, with respect to the -- I think in the previous call, you alluded to some transactions in pipeline for your wholesale book in terms of ARC sales or otherwise distressed accounts. So is that something in pipeline for FY '25? And how much broadly rough, maybe a ballpark number that we can expect can come in this year?

T
Tribhuwan Adhikari
executive

Gaurav, yes, we have taken up ARCs last year. In fact, as a test case, we have put up a large account to the ARC. I think they will be coming back. Some 6, 7 ARCs have shown interest, so they will be coming back to us. We would be likely taking a call in probably, if not this month, in the next month. So let's see how it goes, how the ARC goes, and then we'll take it forward. Difficult to give a guidance right now because it's not a very clear established practice in the company. We're just testing the waters right now. But definitely, if our experience is good, going by this big account we put up on the block, yes, we would be exploring ARC option also for all the sticky and the hard loans, which we feel are difficult to sort of resolve or settle.

G
Gaurav Kochar
analyst

Got it. And sir, just last question on, again, the loan growth or disbursement growth target. If I look at full year this year because we had an impact in the first half, the disbursement overall was INR 58,000-odd crores this year. Next year, if you're targeting a double-digit growth, I'm assuming a 12% number here, if we have to achieve that, the overall disbursement needs to be closer to INR 70,000-odd crores for next year. So are we confident of delivering, let's say, FY '25 INR 70,000 crore kind of disbursement?

T
Tribhuwan Adhikari
executive

Yes. Gaurav, no reason. Right now, honestly, if you ask me, there is nothing, as I said, which should hold us back from achieving those numbers you've just quoted. Yes, we are targeting that.

G
Gaurav Kochar
analyst

Great. Great, sir. Congrats on the quarter, and good luck for the coming year.

T
Tribhuwan Adhikari
executive

Thank you. Thank you, Gaurav.

Operator

The next question is from the line of Mohit Jain from Tara Capital.

M
Mohit Jain
analyst

Congrats on a good number, sir. I just wanted to understand on the NIM part. If I'm just comparing from December to March, incrementally I'm seeing the cumulative interest yield has gone down and the cost of funds have increased, both in the form of, as on date, the cost of fund as well as incremental cost of fund. So then is the increase in NIM purely because of the recovery from the NPA cases? Or is there something else to it?

S
Sudipto Sil
executive

No. If you look at it, again, I would like to repeat what I just said in the previous question. Interest costs have not increased, but interest income has increased.

M
Mohit Jain
analyst

But if I am seeing, in interest, the yield or the incremental part of that...

S
Sudipto Sil
executive

I'll come to that. But if you look at it that way, the interest expenses have been absolutely flat, no increase. Interest income, on the other hand, has shown some increase because of the increase in asset book. whatever little it is, but it has come through. So that has actually expanded the net interest income.

As far as the yields and cost is concerned, that is actually the number which exists on the last day of the quarter. It does not reflect the entire quarter. How you will calculate? If you just take the interest expense and the interest income, which are the audit numbers available along with our financials, and you also have the opening and closing book, that will give you a very good understanding of the trajectory, which has absolutely shown an increase.

M
Mohit Jain
analyst

Okay. And sir, just to reconfirm, you're saying for the next year loan growth also we are expecting the AUM to grow in double digits?

T
Tribhuwan Adhikari
executive

Yes, yes, Mohit.

Operator

The next question is from the line of Shubhranshu Mishra from PhillipCapital.

S
Shubhranshu Mishra
analyst

Two questions. The first one is on the various appointments that we have done. So a lot of senior heads have come in from LIC who are in their late 50s, and would be probably sent to Housing Finance business. So my question is that why are we not appointing professional managers in the regional zones or zonal managers to run the Housing Finance business instead of taking it from the parent who are in their late 50s who may or may not have commensurate experience in running a housing finance business? And why are we giving close to INR 500 crore dividends when we have so much of bad assets? So if we can conserve on that, we can probably add to our management overlay.

Second is, at a point in time, our gross Stage 3 on the corporate book was 45%, implying that 50% of the book was bad. So why don't we just run it down and we say that, okay, we will only be a home loan or an individual -- catering to individual, then we don't do corporate assets at all?

T
Tribhuwan Adhikari
executive

Shubhranshu, coming to your first question on the 6 or 7 new people who have come in from the promoters as senior management, this has been a tradition in this company I don't know since when, but since long, I'm sure. When the promoters do nominate their people as senior management personnel, so this is something which the promoters have to decide on, on getting professional people onboard as you are suggesting, so that was question number one.

And your question number two was -- I think question number three, if I remember, I'll ask you on question two later on. Question three was on our corporate loan book, the project finance book, as you said, where 50% of the book is in Stage 3. Let me tell you why are we are -- and your question was, why don't we completely drop the book and focus completely on individual housing loans? Let me tell you, if you look at the corporate loan book right now, approximately INR 5,000 crores to INR 6,000 crores of portfolio still remains there. And if you look at these bad debts or Stage 3 exposure at default of the corporate loan book, this all pertains to loans given during a particular period, if I may be specific between 2016 and 2019.

So it is not that the corporate loan book or loans given during the last 3, 4, 5 years have been bad. Yes, there was a particular period in our sort of history when we did loans which were not probably -- which they probably went bad. So I would not say that we'd give up on this project loan book because we do see demand coming from this sector, and there are a lot of good builders, slightly riskier, I do agree, but of course, margins also are available. So we are not looking at dropping this entire loan book altogether. Yes, we would be cautious. We would be sort of slow. But definitely, we'd like to do business in this segment also.

And what was the second question, Gaurav, I just missed it.

S
Shubhranshu Mishra
analyst

Sir, why are we giving dividend of roughly INR 500 crores to the parent? We can add it to the management overlay and not give a dividend at all, right?

S
Sudipto Sil
executive

Shubhranshu, what you say technically, I mean, it is the correct observation, but the fact is that we have been a dividend-paying company since the inception, and we would like to continue with it because we have got a decent number of retail shareholders as well, for whom probably this payout is a bit important as compared to many of the institutional investors for whom it may not matter much. But for the retail investors, and we have got a sizable number of retail investors, for them, it is important. We have increased the dividend payout only marginally from INR 425 so -- that is INR 8.50 a share to INR 9. And that is also after 3 years. Three years, we did not increase, this is the fourth year. And this time, the profits have also been quite good.

And I would like to also add that as compared to last year, the payout ratio has actually come down significantly. Until last year, for the last almost 10, 15 years, the dividend payout ratio used to hover around between 16% to 20%. For FY '24 dividend that we have declared yesterday, the payout ratio is just a little above 10%. It is a little 10.5%.

S
Shubhranshu Mishra
analyst

Understood, sir. I look forward to tremendous growth in FY '25.

T
Tribhuwan Adhikari
executive

Thank you. Thank you, Shubhranshu.

Operator

The next question is from the line of Rajiv Pathak from GeeCee Holdings.

R
Rajiv Pathak
analyst

My first question is on the spreads in the margin. So I think Sudipto alluded to the fact that the spreads are at the period end and probably the margins and everything are on an average basis. So if you can have a comparable spread, so the yield and the cost number on an average basis, that would be helpful.

S
Sudipto Sil
executive

See, actually, if you look at on an average basis, I think the cost number is working out somewhere around 7.3% or 7.4%.

R
Rajiv Pathak
analyst

Okay. So then even the spread would have shown a similar kind of an increase, right?

S
Sudipto Sil
executive

You are absolutely right. The spread also would have shown a similar trajectory between the period under comparison, which I tried, too, explain in the previous query.

R
Rajiv Pathak
analyst

Okay. Okay. And sir, on this margin, especially, so you would have a good amount of recoveries that have happened in this quarter. And I think you touched upon that you also have the interest recovery that you have done on these accounts. What would be the amount that would be sitting in that NII line?

S
Sudipto Sil
executive

It will be a little less than INR 100 crores.

R
Rajiv Pathak
analyst

Less than INR 100 crores.

S
Sudipto Sil
executive

Yes.

R
Rajiv Pathak
analyst

Okay. And Sudipto if you just...

S
Sudipto Sil
executive

And that actually, if you look at the comparison between Q3 and Q4, it is more or less same.

R
Rajiv Pathak
analyst

Okay. And Sudipto, if you can share the incremental yield and the incremental cost?

S
Sudipto Sil
executive

Yes, just a minute. The incremental yield on our, I mean, combined asset book, just a minute -- incremental yield is around 9.9%. And it is 7 point -- sorry, this is the weighted average. That is 9.9%. And the cost is around 7.76%. This is on the...

R
Rajiv Pathak
analyst

This is the outstanding, right?

S
Sudipto Sil
executive

Yes, outstanding, outstanding.

R
Rajiv Pathak
analyst

And on incremental basis?

S
Sudipto Sil
executive

On incremental basis, the borrowing cost is 7.84% for the full year. And the incremental yield for the full year put together is something around more than 9.4% or thereabouts.

R
Rajiv Pathak
analyst

Okay. And just one last one point on the recovery. So I think you guys are doing a good recovery this quarter. How much would be that amount? And what would be your target for the next year?

T
Tribhuwan Adhikari
executive

Difficult -- in this quarter, very difficult to quote a number as such. But definitely, yes, there has been a lot of focus on recovery, and we have done a lot of hard work in the previous financial year, FY '23-'24, which is reflected by the Stage 3 EAD percent of 3.31 down from 4.37 at the end of 31st March of '23. Yes, I'm pretty sure the hard work we put in last year will bear fruits and results in this current financial year. And definitely, you can see the percentage Stage 3 EAD going down even further, but difficult to quote a number as such.

S
Sudipto Sil
executive

I think trajectory wise, it is now very clear the way we have put in a lot of efforts in FY '24, especially in the second part of the year, and we have given this, I can say, guidance or indication also that we have got very good visibility, and that visibility continues. And as we mentioned, some good big ticket cases, we are moving in terms of ARC, on ground follow-up continues. And then now, we have reached the stage where probably from here it will go down only.

R
Rajiv Pathak
analyst

Yes. So it will be fair to assume a downward sloping NPA number versus the spike that we saw in intermediate quarter last year?

S
Sudipto Sil
executive

So now I think trajectory wise, it is very clear, it is a downward trending.

Operator

The next question is from the line of Abhijit Tibrewal from Motilal Oswal.

A
Abhijit Tibrewal
analyst

Sir, again, kind of coming back to the NIM, just wanted to understand, in addition to those recoveries that we have had from some of the accounts where we've seen resolution, is there also some kind of a product or -- sorry, the customer mix change that you are seeing in your IHL book?

S
Sudipto Sil
executive

See, actually, if you look at on a year-on-year basis, the incremental yield for the IHL incrementally has increased because we got the benefit of a higher interest rate regime in FY '24 as compared to the full of FY '23. So that has helped.

A
Abhijit Tibrewal
analyst

Got it. And then, sir, just to clarify, I mean all those one-offs that you spoke about, especially on the OpEx side, employee expenses, they are in the nature of one-offs, right? This essentially means that from next quarter onwards, we will again go back to those INR 140 crores, INR 150 crores of quarterly run rate in terms of employee expenses?

S
Sudipto Sil
executive

There were 3 one-offs in the expense line. And if you look at it, there are two which had impacted the employee cost and one which is a non-employee cost. So as far as the employee costs are concerned, there is a wage revision arrears, which is a one-off we've always been providing, but this is slightly more to bridge the gap. So that has already been done, INR 32 crores for that. Arrears for gratuity, some little change in the calculation, that is a one-off that is done. These are the two on the employee side. So now if you compare it with the expense on the employee benefits, vis-a-vis Q3, we'll get a clear picture of where the trend line has moved.

Now coming to the nonemployee expense where predominantly it was publicity of around INR 15 crores, INR 16 crores, and if you look at it last year, FY '24, during the first 6 months, there was a lot of operational issues, and we had gone a little slow on the publicity and the visibility exercise, which has picked up in the third and especially in the fourth quarter. It has also given us good results on the marketing side. So that has been INR 15 crores, that is in the Q4 itself. Now if you look at the nonemployee expense on a full year basis, FY '23 compared with FY '24, you'll find the growth is about 9%.

Operator

The next question is from the line of Aakash Goyal from Tara Capital Partners.

U
Unknown Analyst

Just wanted to confirm the disbursement expectation that you were sharing. So were you like sharing a double-digit kind of growth on the FY '24 base? Or I think you alluded to a INR 70,000 crore disbursement also being possible. So that would be a double-digit growth on FY '23 base, so just that confusion I had.

T
Tribhuwan Adhikari
executive

No. See, FY '24, our disbursements were INR 53,500 crores, right, approximately. And if you compare it to -- sorry, INR 58,000 -- INR 58,937 crores, to be precise. So definitely a double-digit from this. And even if you compare it to FY '23, INR 64,115 crores, I would say double digit from there also is not, I would say, unconceivable. We have put all the worries behind us, FY -- the Q4 of FY '24 growth around about 15%. Yes, definitely, this gives us the confidence that FY '25, there will be a double-digit growth whether you compare it to FY '23 or '24.

Operator

The next question is from the line of Deepak Poddar from Sapphire Capital.

D
Deepak Poddar
analyst

Yes. Am I audible, sir?

T
Tribhuwan Adhikari
executive

Yes, Deepak, you're audible.

D
Deepak Poddar
analyst

Sir, just first up, the areas from gratuity adjustment, what was the quantum you mentioned?

T
Tribhuwan Adhikari
executive

INR 22 crores.

D
Deepak Poddar
analyst

So INR 32 crores is wage revision and INR 22 crores is gratuity?

T
Tribhuwan Adhikari
executive

Gratuity, yes.

D
Deepak Poddar
analyst

But your other expense, if you see, the increase has been much sharper, right, I mean, from a range of INR 70 crores to INR 115 crores. And publicity expense is about INR 15 crores. So increase is about close to INR 45 crores, right? So there is some INR 30 crores increase also in other expense, which you are saying is not one-off?

T
Tribhuwan Adhikari
executive

No. See, actually -- Deepak, right?

D
Deepak Poddar
analyst

Yes, that's correct.

S
Sudipto Sil
executive

Deepak, actually, you have to see it in the full year basis. As I mentioned, publicity is one of a lumpy one. There are other professional expenses, which we did not incur in the first half of the year, which got pushed to the second and third quarters, especially in the fourth quarter. So that is the reason why I said that we have to look at it on a full year basis.

D
Deepak Poddar
analyst

Okay. I got it. So what is the cost to income we are looking at in FY '25?

S
Sudipto Sil
executive

Cost-to-income ratio has come down, and that's a very good question you have raised. Cost-to-income ratio last year was 15%, FY '24 is around 13%.

D
Deepak Poddar
analyst

Correct. It was around 13.3%.

S
Sudipto Sil
executive

Correct.

D
Deepak Poddar
analyst

So how do we see that for FY '25?

S
Sudipto Sil
executive

I think it will be, by and large, steady. It will remain, by and large, steady. Obviously, we will be working towards reducing it, but it will be remaining, by and large, steady.

D
Deepak Poddar
analyst

At 13% to 13.5%?

S
Sudipto Sil
executive

Yes. Ballpark, that could be the range.

D
Deepak Poddar
analyst

Okay, fair enough. And given -- I mean Y-o-Y, you have mentioned a lower band for NIMs, right, as against 3.2% that we have done this year, we are looking for in a band of maybe 2.7% to 2.9%. So on that backdrop with the steady cost to income, do we expect our ROA to drop in FY '25?

S
Sudipto Sil
executive

See, first of all, is that we have not delivered 3.2% this year. We have delivered 3.08% on a full year basis.

D
Deepak Poddar
analyst

For this quarter, it was about 3.1%, right?

S
Sudipto Sil
executive

Yes. For quarter, I mean you should look at it on a full year basis because we are discussing on a full year number basis. Yes, in fact, what I mentioned earlier also in one of the previous queries is that the delivery will be towards the higher end of the bank, and that will be done very comfortably. Obviously, there is a possibility that there could be a rate cut during the current financial year because of RBI action, et cetera. So we're just trying to keep that as some kind of a buffer. But for all practical purposes, it will remain steady.

D
Deepak Poddar
analyst

Even the ROA? ROA, also, we are looking at...

S
Sudipto Sil
executive

ROA is just a derivation of the profit numbers.

Operator

The next question is from the line of Sanket from DAM Capital.

S
Sanket Chheda
analyst

Am I audible?

T
Tribhuwan Adhikari
executive

Yes, audible.

S
Sanket Chheda
analyst

Sir, just to reconfirm, you said that technically written off pool that we have is around INR 4,000 crores and overlay is around INR 1,700 crores to INR 1,800 crores. Is that correct?

T
Tribhuwan Adhikari
executive

Yes, yes.

Operator

The next question is from the line of Mahrukh from Nuvama.

M
Mahrukh Adajania
analyst

So I just wanted to know that suppose the rates are -- whenever the rates are cut, what will be your reset? So say if repo rate is cut today, when will you pass on lower rate to borrowers, after what gap?

S
Sudipto Sil
executive

Generally, next quarter, billing of next quarter.

M
Mahrukh Adajania
analyst

Okay. Okay. Got it. So if the rates are cut today, you will pass it on in the second quarter?

S
Sudipto Sil
executive

Yes.

Operator

The next question is from the line of Vipul Kumar Alokchand Shah from Shubh Mangal Investment.

U
Unknown Analyst

So what are the technical write-offs? Can you explain it? I just -- I'm not able to follow you.

S
Sudipto Sil
executive

See, technical write-offs are write-offs, which is basically an accounting treatment. So it is removed from the books of accounts, but the loan continues to be there in the ledger. And all follow-up recovery, legal, everything, continues. You can say just it's a cleanup.

U
Unknown Analyst

Okay. But then what will happen to the provision of that?

Operator

Ladies and gentlemen, we have lost the management line. Please wait while we reconnect them. Thank you.

U
Unknown Analyst

Sir, so my question was, can it happen only after they have provided 100%?

T
Tribhuwan Adhikari
executive

Yes, yes. Only cases which are -- where 100% provisions have been made can be technically written off.

U
Unknown Analyst

Okay. And one small suggestion, if you can make it as a part of presentation, all segmental NPAs and provisions for those particular subset.

T
Tribhuwan Adhikari
executive

Vipul, point taken. We'll do that. Next quarter, we'll do that.

Operator

The next question is from the line of Punit Bahlani from Macquarie Capital.

P
Punit Bahlani
analyst

Am I audible?

T
Tribhuwan Adhikari
executive

Yes, yes, Punit, you're audible.

P
Punit Bahlani
analyst

Just to confirm one thing, the INR 1,000 crores is the write-off for this quarter, right?

T
Tribhuwan Adhikari
executive

Yes.

P
Punit Bahlani
analyst

Okay. And what will be the recoveries?

T
Tribhuwan Adhikari
executive

The recoveries from the write-offs?

P
Punit Bahlani
analyst

No, recovery as in the entire pool, from GNPA recovery.

T
Tribhuwan Adhikari
executive

Recovery, actually, almost INR 500 crores we have recovered.

Operator

The next question is from the line of Rajiv Mehta from Yes Securities.

R
Rajiv Mehta
analyst

Congratulations on a strong performance. So I have a few questions. So Sudipto, first, on this incremental cost of fund being 7.9% and the stock cost of fund being 7.76%. Would this understanding be correct that the stock cost of fund may not go to incremental cost of fund because you may, even in the future, renegotiate on the current borrowings?

S
Sudipto Sil
executive

Yes. Actually, if you look at it, the incremental cost only because of the Q4, especially the March phenomenon where there was a tremendous liquidity pressure and negative liquidity situations. Now the same number in April will be much, much less.

R
Rajiv Mehta
analyst

Okay. Got that. And on this senior management personnel appointments, I think I see you appointed 5 GMs and 4 regional managers. So is it augmentation of the senior management team, operational management? Or is it the replacement of people who have gone? Can you give more color on that?

T
Tribhuwan Adhikari
executive

No, this is just a replacement, Rajiv. This is just a replacement.

R
Rajiv Mehta
analyst

Understood. And just 2 more things. What is the assessment of recovery from the written-off pool, which is INR 4,000-odd crores? So you can sell to ARC for cash, and then you can also recover yourself. But can you just give some ballpark number that out of this INR 4,000-odd crores, what can be -- what is the current recoverability assessment?

S
Sudipto Sil
executive

Well, probably, Rajiv, difficult to sort of give you a number as such because recoveries is always -- these are all sticky loans. Most of the INR 4,000-odd crores, especially in the builder book, these are all in litigation, IBC and CLT and all that. And litigation, as you know, is always a slow process. Litigation always leads to further litigation. So difficult to point -- give a number to that. But definitely, I can give you the trend. The trend is very clear that the asset pool is improving. And our EAD exposure, our default, especially Stage 3 is coming down. This will continue. This will definitely continue.

R
Rajiv Mehta
analyst

Got it. And just lastly, how do you define management overlay as INR 1,700 crores, INR 1,800 crores? Is it just what is over and above the ECL model?

S
Sudipto Sil
executive

Yes, that is over and above the ECL model. Here, we apply our own judgment to loans, which are in various stages, Stage 1, Stage 2, Stage 3, where we feel that there is some stress buildup or there is some additional risk, so we do make a judgment and provide an additional -- make an additional provision. So that is called management overlay.

T
Tribhuwan Adhikari
executive

That is basically you can say buffer over a buffer.

R
Rajiv Mehta
analyst

And so what is the view? I mean, how much more buffer we would build because I'm trying to link it to credit cost here...

T
Tribhuwan Adhikari
executive

Stage 3, I think we have already reached a stage, which is very good in terms of comparison with our peers, probably one of the highest, if not the highest in our peer group. So I think that way, it is absolutely fine. Stage 1, Stage 2, there are no challenges because Stage 1 -- I mean, Stage 1 is standard assets. And we have -- there also, we have done a decent amount of provision. Stage 2 also, we have done a decent amount of provision there. We don't see much space. I think there is no space further in buffering up. Only what actually happens is that the management overlay comes in when in Stage 3 itself, it moves from, say, a 2-year NPA to a 3-year NPA or from a 3-year NPA moves on to a 5-year NPA bucket.

Operator

Thank you. Ladies and gentlemen, that was the last question for today's conference call. I would like to hand the conference over to the management for closing comments.

T
Tribhuwan Adhikari
executive

Well, thank you, friends. In conclusion, I would like to thank you all for your continued support, and I look forward to your support in the future as well. As in FY '24, I believe we did a reasonable job, and the results for the entire year as a whole were good. Yes, many areas of improvement, and we, as a management, as a company, we are focused in all these areas. Looking forward to a fantastic FY '25, and looking forward for your support in the future as well. Thank you.

Operator

On behalf of Axis Capital Limited, that concludes this conference. Thank you for joining us, and you may now disconnect your lines. Thank you.