LIC Housing Finance Ltd
NSE:LICHSGFIN

Watchlist Manager
LIC Housing Finance Ltd Logo
LIC Housing Finance Ltd
NSE:LICHSGFIN
Watchlist
Price: 617.45 INR 1.01% Market Closed
Market Cap: 339.6B INR
Have any thoughts about
LIC Housing Finance Ltd?
Write Note

Earnings Call Transcript

Earnings Call Transcript
2022-Q1

from 0
Operator

Good morning, ladies and gentlemen. I'm Barthi, moderator for the conference call. Welcome to LIC Housing Finance Limited Q1 FY '22 Earnings Conference Call. [Operator Instructions] Please note, this conference is recorded. I would now like to hand the floor to Mr. Praveen Agarwal of Axis Capital Limited. Thank you, and over to you, sir.

P
Praveen P. Agarwal
Executive Director of BFSI

Thank you, Bharti. Good morning, everyone, and welcome to this call. We have with us Mr. Y. Viswanatha Gowd, MD and CEO; and Mr. Sudipto Sil, CFO of LIC Housing Finance. I would request the management to share their initial remarks, post which we'll open the floor for Q&A. Over to you, Mr. Gowd.

Y
Y. Viswanatha Gowd
CEO, MD & Executive Director

Okay. Okay. So a very good morning to all of you. And thank you, Praveen. At the outset, I actually add the welcome to every one of you and invite for this post earnings investor call of LIC Housing Finance Limited. As you are aware, LICHFL declared Q1 FY '22 results yesterday. Before beginning, I wish you and your near and dear ones very good health and safety. Though the previous financial year closed on a note of improved economic activity, since April, however, the situation changed rapidly with the emergence of the second wave of the pandemic, with lockdown and restrictions being imposed across various parts of the country, plunging the economic recovery again into uncertainty and also affecting our own operations. Since June, there has been improvement in economic activities. However, the graph of recovery will continue to hinge on the pace of vaccination and containment or prevention of the future resurgence of the pandemic. The key highlights of the results for the quarter are as follows. Total revenue from operations, INR 4,857 crores against INR 5,004 crores for the corresponding quarter of the previous year, showing a decline of 3%. Outstanding loan portfolio stood at INR 2 lakhs 32,548 crores against INR 2 lakhs 9,817 crores as on 30th June 2020, reflecting growth of 11%, out of which individual loan portfolio -- Individual housing loan portfolio stood at INR 2 lakhs 16,947 crores against INR 1 lakh 95,176 crores, which is up by 11%. Individual Home Loan growth reported a growth of 13%, and now it comprises a little more than 78%, up from 76.6% a year ago. Total disbursements for the quarter were INR 8,652 crores. Out of that, disbursements in the Individual Home Loan was INR 7,650 crores as against INR 3,560 crores (sic) [ INR 3,034 crores ] in the last quarter, a growth of 152%. Disbursements in Project loans, that is Developer loans, were INR 237 crores. Net interest income for the quarter was INR 1,275 crores as against INR 1,200 crores, recording a growth of 4.5%. Net interest margin stood at 2.2% as against 2.32% for the Q1 FY '21. Profit before tax for the quarter stood at INR 192.93 crores as against INR 1,017.67 crores. Profit after tax for the quarter stood at INR 153.44 crores as against INR 817.48 crores during the same period in the previous year. Loan disbursements during the quarter remained positive, though they were impacted during April, May due to the resurgence of the second wave of COVID. Geographically, the growth remained evenly distributed across the various regions, Southeastern, Western, South and [indiscernible]. Our mobile platform HOMY got a very good pickup, accounting for more than INR 3,400 crores sanctioned during the quarter. On the portfolio front, the growth, the total portfolio recorded growth of 11% [ to ] INR 2 lakhs 32,548 crores. With increased focus on the home loan segment, the growth recorded in the home loan portfolio was 13%. In terms of asset quality, Stage 3 exposure at default as on 30 June 2021 stood at 5.93% as against 4.12% as on 31st of March 2021. Total provisions as on 30th June 2021 stood at INR 4,727.02 crores, reflecting a provisioning cover of 34%. The ECL provisions to the tune of INR 830 crores were done during the quarter towards the increase in the NPAs. Asset quality continues to be an area of high priority for us. There has been a sharp increase in the delinquencies mostly due to the economic activity being impacted in Q1 with lockdown and restriction in many states because of second wave of COVID-19. However, with the improvement in economic activities and our increased efforts on recovery, we are confident of controlling the same and believe that we should mark the peak. During the quarter under review, we have witnessed collections from accounts which were classified as NPA as of 31st March 2021. Though the amount may not be significant, it reflects some improvement in sentiments. Last week, a resolution had happened in account that was in NCLT, which resulted in recovery of more than INR 100 crores. OTR during the quarter stood at INR 2,350 crores. We have been very closely focusing on the collection efficiency, and it continues to be around 98% for the regular accounts in the 3 months of the quarter. On the funding side, we have witnessed a reduction in overall cost of funds by 5 basis points during Q1 FY '22 and year-on-year by 99 basis points. Incremental cost of funds has come down significantly and stood at 5.03% for the Q1 FY '22. Net interest margin for the quarter stood at 2.2% as against 2.32% over the same period previous year. Incremental spreads topped one of its high level and stood at 250 basis points during Q1 FY '21. The funding environment and liquidity conditions remain quite favorable for the company. The company is offering home loans now at 6.66% interest rates for a specific limited period. This is the lowest rate ever in the interest rate -- it's the lowest ever interest rate in our company. Project RED, that is Reimagining Excellence through Digital transformation in association with the BCG Group, has also been progressing quite rapidly. And some projects, especially CRM, video KYC, video PD have already been rolled out, which will take shape probably in this quarter and the next quarter to come. With this brief introduction, I would like to invite you for your queries. Thank you very much.

Operator

[Operator Instructions] First question comes from Mahrukh Adajania from Elara Capital.

M
Mahrukh Adajania
Analyst

Sir, can you give the breakdown of NPLs into core retail, LAP and developer? And if you can even break down developer into LRD and others.

Y
Y. Viswanatha Gowd
CEO, MD & Executive Director

I'll tell you this. These IHL loans, individual housing loans at the Stage 3, now actually only Stage 3 required for you, correct. So Stage 3 comes to around 2.6%.

M
Mahrukh Adajania
Analyst

Which was 1.9% in fourth quarter?

Y
Y. Viswanatha Gowd
CEO, MD & Executive Director

Which was around 1.9% in the fourth, yes, correct. You are correct.

M
Mahrukh Adajania
Analyst

Okay. Then, sir, the LAP?

Y
Y. Viswanatha Gowd
CEO, MD & Executive Director

Then the nonhousing commercial, if you see, that is hovering around 18%, 18.91%. Other thing is nonhousing individual, that is 10.99%. It's all in the retail segment. Total retail segment overall comes to 4.57%.

M
Mahrukh Adajania
Analyst

Sir, this nonindividual of 10.99, that is LAP, is it?

Y
Y. Viswanatha Gowd
CEO, MD & Executive Director

Yes, correct, correct, [indiscernible].

M
Mahrukh Adajania
Analyst

Got it. Got it, sir. Sir, could you explain the rise in employee expenses?

Y
Y. Viswanatha Gowd
CEO, MD & Executive Director

Rise in employee expenses actually will be normal only because once in 4 years there will be wage revision. So with respect to retrofit effect of 2017, it is given. So now we have paid arrears to a tune of nearly INR 130 crores. So that is arrear amounts were paid. That's why they are being booked in this quarter.

S
Sudipto Sil
Chief Financial Officer

Mahrukh, to that extent, then INR 124 crores to INR 130 crores, that is a one-off, which has appeared only in Q1 of this year, which is towards the arrear payments of last 4 years, almost you can say, from August from 2017.

M
Mahrukh Adajania
Analyst

Got it. So going ahead, could we continue to expect run rate in employee expenses of, say, INR 600 crore odd or...

S
Sudipto Sil
Chief Financial Officer

No, no, no. See, actually, the INR 600 crores -- actually, you have to look at it from the point of view that after you remove that INR 125-odd crores, the number comes to INR 1,992 crores. So that generally will be a run rate. So year-on-year increase, you can take around 15%.

Y
Y. Viswanatha Gowd
CEO, MD & Executive Director

Now the quarterly amount is around INR 80 crores when you are looking in last -- but last year, the INR 80 crores was there.

S
Sudipto Sil
Chief Financial Officer

It will improve by 15%.

Y
Y. Viswanatha Gowd
CEO, MD & Executive Director

And you know what will happen, it will go up by another 15%. That is the average we have given. Forward-looking this much only the figure, 80 plus another 15%, that's all, within INR 100 crores, what happened now, whereas for the quarter. This one-off, the amount is only the arrears which are paid for the past dues. It is our track record to give the wage revision once in 4 years [indiscernible].

M
Mahrukh Adajania
Analyst

Got it. Got it, sir. Sir, in terms of capital, would you have any alternate plan of raising in case this don't go through?

S
Sudipto Sil
Chief Financial Officer

See, actually, on this matter, we would not like to make any comment because as you know, that we are working on the -- whatever instructions the stock exchanges have given and we would not like to comment on this matter. If by chance anything comes, obviously, it will be...

Y
Y. Viswanatha Gowd
CEO, MD & Executive Director

Yes. We have compared everything in full. We are in touch with the stock exchanges as per their -- we are waiting for their, what you call, further instructions.

S
Sudipto Sil
Chief Financial Officer

Correct.

M
Mahrukh Adajania
Analyst

Fair enough. And just one last question. The COVID provision is there. So of the total provision that you made in the quarter, which is INR 830 crores, of that, how much has gone towards restructuring? How much has gone towards COVID provision?

Y
Y. Viswanatha Gowd
CEO, MD & Executive Director

See, as far as the restructuring...

M
Mahrukh Adajania
Analyst

Is it all put in the ECL?

Y
Y. Viswanatha Gowd
CEO, MD & Executive Director

Everything is in the ECL, yes. Everything is in the ECL. And for restructuring under the OTR, you have to create a reserve, not a provision.

S
Sudipto Sil
Chief Financial Officer

It is not used for any other purpose.

Y
Y. Viswanatha Gowd
CEO, MD & Executive Director

The reserve is basically an appropriation, but it is not a provision.

M
Mahrukh Adajania
Analyst

Right. But all part of ECL?

Y
Y. Viswanatha Gowd
CEO, MD & Executive Director

Everything is there. Whatever provision has happened in the quarter has been reflected in the ECL provisioning in the P&L.

Operator

Next question comes from Abhijit Tibrewal from Motilal Oswal.

A
Abhijit Tibrewal
Analyst

So first, I mean, I think the restructured pool that you have reported of about, I think, 53.5 million during the quarter, I think, is higher than what we had guided for during the last earnings call. And the other thing is if you could just comment on what has kind of led to the sharp asset quality deterioration during the quarter.

S
Sudipto Sil
Chief Financial Officer

Abhijit, first of all, let me tell you that this number that you're talking about is not only for the quarter. It is very clear in the earlier -- in the disclosure, it is very clearly mentioned that this is the cumulative. It's not during the quarter.

A
Abhijit Tibrewal
Analyst

Okay. And out of this, about 43 million is your builder loans.

Y
Y. Viswanatha Gowd
CEO, MD & Executive Director

Yes, correct. That is correct.

S
Sudipto Sil
Chief Financial Officer

That is correct. That is correct.

A
Abhijit Tibrewal
Analyst

So sir, I mean, if I look at our GNPA, which I think you suggested is 18.9% sometime back, and if we overlay this INR 4,700 crores of restructuring in the builder loans, I think compared to an overall size of about INR 11,000 crores, INR 12,000 crores, I think doesn't that seem a little too high? In other words, I would say, good 45%, 50% of the book is under stress now.

Y
Y. Viswanatha Gowd
CEO, MD & Executive Director

Here, one thing I'd like to tell you. What happened, people have taken -- I agree with what you call this OTR and all. But some of the clients with whom we have been touch, they may even what we call preempt the option also. Even they avail now, when the situation improves, certainly, there will be -- once again, they can -- anytime they can close the restructuring. So they are looking into that. All of our -- even the developer loan book size is very, very small for us. And wherever OTR is taken is all what we call -- they are in a capable position. That way, they are totally in the slipping of the NPAs like the tender. So that way, I think there will be forward-looking. We are very sure that further downside in this thing is almost all ruled out. Everything is.

A
Abhijit Tibrewal
Analyst

Okay. And sir, for the developer book, if you could give what was your Stage 2 number actually in absolute terms?

Y
Y. Viswanatha Gowd
CEO, MD & Executive Director

Developer book, if you see, Stage 2 as far as the project is concerned, 2,490.

A
Abhijit Tibrewal
Analyst

This is just Stage 2 in the developer book?

Y
Y. Viswanatha Gowd
CEO, MD & Executive Director

That's all. That's all.

A
Abhijit Tibrewal
Analyst

Right, sir. And just one last question that I had. You have had -- about the 5% Q-o-Q increase in your interest expenses while your incremental cost of borrowings have actually come down, so what has led to this increase? I mean can that be explained by, I mean, CPs coming off in your book and being replaced by some of the borrowings?

S
Sudipto Sil
Chief Financial Officer

Abhijit, actually, the cost of fund on a year-on-year has also come down. Sequentially also it has come down, both on the incremental as well as on the cumulative. If you see, there has been reduction in the interest expense year-on-year also by almost, I think, 5% -- 5.7%. Interest expense in the June quarter was -- previous year was 3,764. As against that, it is 3,549. They are the published numbers.

A
Abhijit Tibrewal
Analyst

Okay. Okay. All right. All right. I'm talking about the Q2 increase. So that number was...

S
Sudipto Sil
Chief Financial Officer

So Q-on-Q, sometimes it not comparable because year-end sometimes, there could be a drop because of some change in the liabilities. But year-on-year, there has been a reduction. On a full year basis also, there will be reduction.

A
Abhijit Tibrewal
Analyst

Fair point. So which -- what you're trying to suggest is there is no point looking at the Q-o-Q number?

S
Sudipto Sil
Chief Financial Officer

Correct.

Operator

Next question comes from Aditya Jain from Citigroup.

A
Aditya Jain
Assistant VP & Senior Research Associate

Could you tell us the amount of ECLGS disbursement that has happened?

S
Sudipto Sil
Chief Financial Officer

Can you please speak a louder, please?

A
Aditya Jain
Assistant VP & Senior Research Associate

The ECLGS disbursement outstanding.

Y
Y. Viswanatha Gowd
CEO, MD & Executive Director

ECGLS. ECGLS portfolio actually is now under 1 and 2.

S
Sudipto Sil
Chief Financial Officer

[ INR 400 crores ].

Y
Y. Viswanatha Gowd
CEO, MD & Executive Director

Yes, I'll tell you also because what happened now, almost all -- the ECLGS total retail disbursement actually sanctioned amount is INR 65 crores in this quarter, Q1. And then disbursement took place around INR 8 crores.

S
Sudipto Sil
Chief Financial Officer

So you want exactly the total figure of ECLGS disbursement during the quarter?

A
Aditya Jain
Assistant VP & Senior Research Associate

So outstanding ECLGS or disbursements, whichever, to date.

Y
Y. Viswanatha Gowd
CEO, MD & Executive Director

Disbursement is INR 140 crores in total.

S
Sudipto Sil
Chief Financial Officer

During the quarter.

Y
Y. Viswanatha Gowd
CEO, MD & Executive Director

Retail, project put together.

A
Aditya Jain
Assistant VP & Senior Research Associate

Total disbursement, INR 140 crores.

Y
Y. Viswanatha Gowd
CEO, MD & Executive Director

Yes, INR 140 crores on ECLGS in the quarter 1 2022. Total amount has come to INR 140 crores, is disbursement, ECGLS, yes.

A
Aditya Jain
Assistant VP & Senior Research Associate

And in the impairment reserve, which you created for restructuring, you explained it passes through the P&L. The amount of the reserve is -- so at the end of the last quarter, I think you had talked about the INR 285 crores or so size of impairment. So where is it now?

S
Sudipto Sil
Chief Financial Officer

So at this time, I'll tell that for the -- first of all, the impairment reserve is not a provision. It is an appropriation. So please do not mix it up with the provision. It's a different thing. Altogether, it's an appropriation out of the P&L. That is the amount of reserve on which you cannot service dividends. Right. And that impairment appropriation will be done in the second quarter. That is in the September quarter where balance sheets are actually required to be published. It does not have any impact on the P&L. It is an appropriation. Once again, I'm clarifying it is an appropriation. It is not a provision.

A
Aditya Jain
Assistant VP & Senior Research Associate

Understood. Sir, as of now, the way I should look at it is INR 285 crores is the amount outstanding in that impairment result that will be changed in the September quarter in the balance sheet?

S
Sudipto Sil
Chief Financial Officer

Yes, yes, yes.

A
Aditya Jain
Assistant VP & Senior Research Associate

Got it. Okay. And then just lastly, Individual Home Loan, the increase in NPA, if you could qualitatively tell us which sort of customers as a geography or whichever way, if you were to dissect that, where has the increase in NPA come from?

Y
Y. Viswanatha Gowd
CEO, MD & Executive Director

No. Normally, sir, this quarter, what happened in April and May, there are not much of movements outside, as you are knowing. So geographically, if you are speaking especially in Tier 2, Tier 3 cities and all, what happened where our footprints are very high. Last year also, we got more than 50% of business from there. So there, what happened was some delinquencies were there. May not be the high ticket size. In the individual housing loan, even the small ticket size here and there, there were some slip. But mostly, they are in the default also now. So what happened now in the month of June, there is a good recovery in the line, the second or end of June. So we are very confident that going forward, I think in individual housing loan segment, there will be sustainable and very durable recovery henceforth is what I do feel.

Operator

Next question comes from Miti Gupta from India Infoline.

M
Miti Gupta
Business Strategist

Sir, what has caused the impairment for the financial instruments to rise so much if you compare on the quarter-on-quarter basis?

S
Sudipto Sil
Chief Financial Officer

Yes. Can you please repeat your question? You're not very much clearly audible.

M
Miti Gupta
Business Strategist

Sir, what has caused the impairment on financial instruments to rise from 56.45 on quarter 1 last year from to 830.41 in this year?

S
Sudipto Sil
Chief Financial Officer

That is ECL provisioning. No. There has been an increase in the NPL.

Y
Y. Viswanatha Gowd
CEO, MD & Executive Director

Nonperforming assets.

M
Miti Gupta
Business Strategist

So what has been the movement from Stage 2 to Stage 3 in this quarter?

S
Sudipto Sil
Chief Financial Officer

Stage 2 to Stage 3. Stage 3 now currently will stand at 5.93 overall.

M
Miti Gupta
Business Strategist

So how much the threshold has been moved from Stage 2 to Stage 3?

S
Sudipto Sil
Chief Financial Officer

See, Stage 2 to Stage 3, if you now look at overall, there has been some improvement on the Stage 1 also. Stage 2 to Stage 3, there has been a movement of about 1.5% to 2%.

M
Miti Gupta
Business Strategist

Sorry, sir, how much?

S
Sudipto Sil
Chief Financial Officer

1.5% to 2%. There has been marginal improvement in Stage 1.

Operator

Next question comes from Srinivas Rao from HDFC Mutual Fund.

A
Amit Ganatra
Senior Fund Manager

This is Amit Ganatra. I just had a couple of questions. One was that -- so last quarter, the restructured book was INR 2,970 crores, and now it is INR 5,353 crores. Is it correct?

S
Sudipto Sil
Chief Financial Officer

Total is INR 5,350 crores. This quarter is [ INR 5,350 crores ].

A
Amit Ganatra
Senior Fund Manager

Correct, correct. So incrementally it was INR 2,300 crores.

S
Sudipto Sil
Chief Financial Officer

Yes, INR 2,350 crores.

A
Amit Ganatra
Senior Fund Manager

Now this INR 5,353 crores, if you were to see in what stage is it categorized right now, Stage 2 or Stage 3?

S
Sudipto Sil
Chief Financial Officer

Stage 1.

Y
Y. Viswanatha Gowd
CEO, MD & Executive Director

No. They are in force and all. They have to be eligible and still restructuring. Then only they could be...

A
Amit Ganatra
Senior Fund Manager

So this book is largely...

S
Sudipto Sil
Chief Financial Officer

Stage 1, Stage 2 put together. It is not in Stage 3.

A
Amit Ganatra
Senior Fund Manager

Okay. But between Stage 1 and Stage 2, where it could be sitting majorly?

Y
Y. Viswanatha Gowd
CEO, MD & Executive Director

Majority will be in Stage 1 only. That's what the -- even last quarter also, we had the same experience. What happened now, OTR 2 and 3 now started. Under OTR 1, which ended in the month -- by end of June. So both put together, Stage 1 and Stage 3, came to INR 5,350 crores.

A
Amit Ganatra
Senior Fund Manager

And then is there more restructuring expected? Because restructuring is still going on, right?

Y
Y. Viswanatha Gowd
CEO, MD & Executive Director

Yes, it is going on. The OTR 2 now, we do not know how many people may opt for it and all, but still it is open up to the end of September. It has been enabled and all, depends on the people who opt for that and all themselves.

S
Sudipto Sil
Chief Financial Officer

Right now, OTR 2 optees are very little. But generally, it picks up towards the end of the year, near about the closing date.

Y
Y. Viswanatha Gowd
CEO, MD & Executive Director

And amount size also will be less than INR 50 crores.

S
Sudipto Sil
Chief Financial Officer

Right now, OTR 2 is about INR 50 crores only.

A
Amit Ganatra
Senior Fund Manager

And is there any interest reversals that you had to take during the quarter? Because your -- I mean interest income is also down 1% Q-o-Q. So this is normal repricing of the book. Or this is -- has an impact of higher NPAs also?

S
Sudipto Sil
Chief Financial Officer

No. It will be obviously interest income. To some extent, it will also be impacted by the NPA increase. But it is also due to the effect of a reduction in the yields on the portfolio.

A
Amit Ganatra
Senior Fund Manager

But is the interest reversal a very large number or something like that, something that you can highlight?

S
Sudipto Sil
Chief Financial Officer

No, no, no, it is not. It is not.

Y
Y. Viswanatha Gowd
CEO, MD & Executive Director

Actually, under IndAS, you are allowed to accrue interest...

A
Amit Ganatra
Senior Fund Manager

The IndAS reversals are not generally...

Y
Y. Viswanatha Gowd
CEO, MD & Executive Director

Yes, it is not there.

Operator

Next question comes from Amit Premchandani from UTI Mutual Fund.

A
Amit Premchandani
Fund Manager

I had a question. The INR 5,000-odd crores restructuring, how much has been the provision created on that?

S
Sudipto Sil
Chief Financial Officer

Sorry, can you please repeat yourself?

A
Amit Premchandani
Fund Manager

The INR 5,000-odd crores restructured amount, what is the provision created on that?

Y
Y. Viswanatha Gowd
CEO, MD & Executive Director

But then it was Tier 1 and Tier 2 only.

S
Sudipto Sil
Chief Financial Officer

Actually, under the -- once again, I tell you, under the OTR regime, as per the RBI circular, now what we have to provide is a blanket 10% on the outstanding amount, right? So that is something we just complied with. Now what happens to the difference between the ECL provisioning and the provisioning under this IRAC norms. This is under the IRAC norms and under the RBI prescription. So it is not under the ECL computation. The balance gets moved into an appropriation out of the P&L, which is called the impairment reserve, the balance. But to answer your question, fully, it has been provided as per the RBI norm that is 10%.

A
Amit Premchandani
Fund Manager

So is it -- so INR 5,000-odd crores require INR 500 crore provision. Is it safe to assume you have used ECL 1 and 2 provisions and appropriated for the restructured assets rather than creating a fresh 10% provision to the P&L above the line?

S
Sudipto Sil
Chief Financial Officer

Actually, what happens here, the treatment is different. So you have got -- the provisioning under the IndAS is a pool provision, right, on the entire assets or whether it's Stage 1, Stage 2 or Stage 3. Now under the RBI prescription, you have to also create 10% provisioning on the amount of restructured assets. So the INR 5,350 crores will lead to a INR 500 crores of provisioning requirement under the RBI IRAC norms. Okay. That is a separate treatment. This is a separate treatment. Ultimately, you have to report the numbers under ECL. This provisioning is also created, and the balance is reflected as an appropriation of reserve. Now if you look at as of March, the reserve was around INR 280 crores or something. So that reflects the difference in the provisioning, which is taken out of reserve.

A
Amit Premchandani
Fund Manager

So INR 280 crores has been taken out of the reserve for this...

S
Sudipto Sil
Chief Financial Officer

I wouldn't say it is taken out of reserve, but is an appropriation on the P&L.

A
Amit Premchandani
Fund Manager

Yes. But this reserve is below the line after the...

S
Sudipto Sil
Chief Financial Officer

Correct, correct, correct. This is a reserve, not a provision. It's a reserve, not a provision.

A
Amit Premchandani
Fund Manager

Okay. So that has not gone through the P&L. it is below the P&L.

S
Sudipto Sil
Chief Financial Officer

Yes. To the extent of the difference, only to the extent of the difference between the RBI prescribed norms and this one. Otherwise, INR 4,700 crores is the provisioning which covers all the NPL accounts, including the ones which are under restructuring.

A
Amit Premchandani
Fund Manager

Right, sir. And the difference is INR 280 crores odd that you mentioned?

S
Sudipto Sil
Chief Financial Officer

Yes.

Operator

Next question comes from Shashank Verma from Axis Mutual Fund.

S
Shashank Verma

Sir, I just wanted to take on one prior question. The ECLGS as on date, what is the outstanding number?

Y
Y. Viswanatha Gowd
CEO, MD & Executive Director

INR 400 crores.

S
Sudipto Sil
Chief Financial Officer

Around INR 450 crores approximately.

S
Shashank Verma

Okay. One more thing. The top 10 developer accounts contribute how much on percentage?

S
Sudipto Sil
Chief Financial Officer

Top 10?

S
Shashank Verma

Developer account would be how much on an absolute basis or as a percentage of our entire developer book today.

S
Sudipto Sil
Chief Financial Officer

You're talking about top 10 developer accounts or top 10 NPA -- developers in the NPA segment?

S
Shashank Verma

No, no, sir, I'm talking about the standard accounts, top 10 standard account.

S
Sudipto Sil
Chief Financial Officer

Yes, top 10 standard -- I mean top 10 in the portfolio, let us look at this way. Top 10 will be around, say, INR 2,000 crores.

Operator

Next question comes from Piran Engineer from CLSA.

P
Piran Engineer
Analyst

I just have a couple of questions. Firstly, in the Individual segment, in the second phase of restructuring, we've done only INR 40 crores or so. Like why did we let it slip into NPL and not restructure them?

S
Sudipto Sil
Chief Financial Officer

No, it is not allowing them to slip. The time is still there. They have to be eligible. There are certain eligibility criteria.

Y
Y. Viswanatha Gowd
CEO, MD & Executive Director

They have to satisfy that and all. They have to come under the rating required. And so you are asking...

S
Sudipto Sil
Chief Financial Officer

Retail rating is not required, but there are certain eligibility criteria.

Y
Y. Viswanatha Gowd
CEO, MD & Executive Director

Correct, correct.

P
Piran Engineer
Analyst

But those were just the ticket size based eligibility criteria, right?

S
Sudipto Sil
Chief Financial Officer

They have to be a performing account, no.

P
Piran Engineer
Analyst

No, no. So as of March, they would have been performing, okay? And then we have the option to restructure. But we didn't and then they slipped in this quarter. Are we using their slip in the month of April before the circular came out?

S
Sudipto Sil
Chief Financial Officer

Exactly, exactly. That is what I'm saying. Basically, eligibility criteria of the accounting standard should have to be clarified. I mean it should have been achieved by the optees. That is number one. Number two is that not everybody is applying for OTR because many people are paying intermittently. It is not they're stuck in default completely. They are paying intermittently also.

Y
Y. Viswanatha Gowd
CEO, MD & Executive Director

Retail segment, around INR 1,550 crores. Numbers are accounted for, yes, on the OTR.

P
Piran Engineer
Analyst

Okay. And sir, if you can just give us a broad picture. We've got almost INR 9,000 crores of loans under NPLs in the Individual segment. Now what percentage of the NPL would be customers who are paying but just that they are more than 90 days overdue? So they are paying but they're paying with a lag. And what percentage would be those who are not paying at all? If you can give some color on this, that would be really helpful because our collection efficiency always looks strong, but then quarter after quarter, our NPLs are rising even in the retail segment. And investors are just not able to understand how those 2 can coexist. So if you can give a sense of what percentage of your NPL book is paying, that would give a lot of clarity to investors. Would you happen to have that number offhand?

S
Sudipto Sil
Chief Financial Officer

I'll just share some exact numbers. I'll try to share whatever numbers -- is the number. The regular up to date -- the regular collection efficiency on a month-on-month, which is -- that is on the regular accounts, that is more than 95%. That is around 98%, and that has consistently been there. In terms of total number of customers who have actually made some payments -- 1 minute.

P
Piran Engineer
Analyst

No. I mean how many NPL customers are making payments?

Y
Y. Viswanatha Gowd
CEO, MD & Executive Director

Yes. NPL collection, people -- what happened in Tier 2, Tier 3 cities mostly April and May, their movement was restricted. But even over telephone, they will call and all, the NPA customers of nearly, what you call, 10% to 15% across the board have converted. That means they have regularized. That is happening. So in the month of June, especially in the second part of June, really, this has helped us a lot. So 15% we can take as it is a benchmark, it is happening now. Going forward, definitely, it will be more than even 30%, 35% going to come up now. That's what we are looking at.

P
Piran Engineer
Analyst

No, no. Sir, you're not getting my question. These are accounts that have regularized, which means they have been upgraded back to standard. I'm asking -- there will be a lot of customers who are paying but they are still 90 days overdue. And therefore, they still remain as NPL and don't get regularized.

S
Sudipto Sil
Chief Financial Officer

I got your query. I got your query. See, out of the customers who are NPLs on 31st of March, you want what has been the collections on those accounts, right?

P
Piran Engineer
Analyst

Yes. That would be very helpful. Yes.

S
Sudipto Sil
Chief Financial Officer

Approximately about 30% of the customers have been making some kind of payment number-wise. Some kind of payment, they have been making. But obviously, this is not, I mean, adequate enough to pull them out of...

Y
Y. Viswanatha Gowd
CEO, MD & Executive Director

Upgrade to the standard.

P
Piran Engineer
Analyst

Got it. This gives a good clarity. Sir, my next question is out of the restructured book in corporate, which is almost INR 4,500-odd crores, how much of that is LRD? Or is it all builder loans?

S
Sudipto Sil
Chief Financial Officer

Which one, out of which one?

Y
Y. Viswanatha Gowd
CEO, MD & Executive Director

OTR.

P
Piran Engineer
Analyst

The restructured book in corporate, how much of that is lease rental discounting? Because there also we have 3%, 4% NPL if I recall correctly.

S
Sudipto Sil
Chief Financial Officer

Also there is -- on the LRD also, there is a restructuring, which is there.

Y
Y. Viswanatha Gowd
CEO, MD & Executive Director

LRD, maybe around what you call...

S
Sudipto Sil
Chief Financial Officer

LRD restructuring, yes. That is there. That is there. Out of -- for example, on the non-retail segment, non-retail total restructuring amount is, let's say, in Q2 -- Q4, it is -- it has been around, say, INR 1,700-odd crores and in Q1 around INR 2,000 crores. Some INR 700 crores, INR 800 crores restructuring requests have been received.

P
Piran Engineer
Analyst

Over 2 quarters?

S
Sudipto Sil
Chief Financial Officer

Yes.

P
Piran Engineer
Analyst

Okay. Okay. And just at the risk of repetition, sir, if you could explain exactly now. Last quarter, our impairment reserve was INR 284 crores as of March 31. This INR 284 crores had been passed through the P&L of FY '21.

S
Sudipto Sil
Chief Financial Officer

See, again, I'm telling you, again, it is not a provision. It is an appropriation. This is an appropriation on the P&L account. This is an appropriation. This is an appropriation.

P
Piran Engineer
Analyst

Okay. My question is, what is that number as of June? And this is -- yes. As of June, what would it be?

S
Sudipto Sil
Chief Financial Officer

As of June, it would have been around INR 350-odd crores.

P
Piran Engineer
Analyst

Okay. And so then what happens to the...

S
Sudipto Sil
Chief Financial Officer

Not a provision. Not a provision. Please don't mix it up. It's an appropriation.

P
Piran Engineer
Analyst

Understood. So the difference between the INR 500 crores that we are required to make and the INR 350 crores that we have made, so the INR 150 crore difference is part of our ECL of INR 4,700 crores. Is that understanding correct?

S
Sudipto Sil
Chief Financial Officer

Yes, that is right.

Operator

Next question comes from Subramanian Iyer from Morgan Stanley.

S
Subramanian Iyer
Equity Analyst

Sudipto, I just had a follow-up question on that. So when you say appropriation, so you mean that it's -- from an accounting perspective, it's part of the shareholders' equity? So I mean it's not like a...

S
Sudipto Sil
Chief Financial Officer

Separate.

S
Subramanian Iyer
Equity Analyst

Yes. Yes. So it's still a part of Tier 1. It's not like a separate loan loss reserve on the balance sheet.

S
Sudipto Sil
Chief Financial Officer

It cannot be used for servicing dividends.

S
Subramanian Iyer
Equity Analyst

Yes, it cannot be used for servicing dividends, yes. And just a question, sir. This quarter, you have INR 800 crores of provisions and your net change in the [ INR 250 crores ]. So this balance INR 250 crores, should I assume it as a write-off?

S
Sudipto Sil
Chief Financial Officer

So I'm not getting your...

Y
Y. Viswanatha Gowd
CEO, MD & Executive Director

Somewhere there are some missing -- when you're talking -- once again, sir?

S
Subramanian Iyer
Equity Analyst

Yes. So this quarter, the provision through your P&L are about INR 800 crores. And the net increase in your total ECL, which is reported in your P&L and your [ PPD ] is about INR 550 crores. So the difference between the 2, that is of INR 250 crores. But ideally, your provisioning to the P&L should have added to a resale, right? So the difference between this 2, INR 250 crores, is that -- should I construe it as a write-off?

S
Sudipto Sil
Chief Financial Officer

So this is not a write-off. It is not a write-off.

S
Subramanian Iyer
Equity Analyst

So I mean -- or is it sitting under some other heads?

S
Sudipto Sil
Chief Financial Officer

Yes. This is not a write-off. There is no write-off in this quarter.

S
Subramanian Iyer
Equity Analyst

Okay. So under what head is that sitting then, that INR 250 crores, I mean, this quarter...

S
Sudipto Sil
Chief Financial Officer

The INR 250 crores, you can get back when we will able to...

Y
Y. Viswanatha Gowd
CEO, MD & Executive Director

Which figure you are talking about? One is about the provision we made, INR 830 crores, okay? And then second figure of INR 250 crores, what you're telling, not INR 550 crores, from where it has come?

S
Subramanian Iyer
Equity Analyst

No, INR 550 crores. So I'm looking at the difference between the ECL, the total ECL that you have. So last quarter, it was...

S
Sudipto Sil
Chief Financial Officer

There will be some errors. We'll reconnect later on. I think you are not able to connect the correct figures.

Operator

Next question comes from Rikin Shah from Credit Suisse.

R
Rikin K. Shah
Research Analyst

My question is already answered.

Operator

Next question comes from Kunal Shah from ICICI Securities.

K
Kunal Shah
Research Analyst

Yes. So the questions have been answered. There's a couple of them. So when we see in terms of the behavior of this restructuring pool, okay, which is maybe in terms of the provisioning that is added to the impairment allowance, suppose it's -- the restructuring fails and defaults, so when does it actually come and hit P&L? So maybe what is the nature of this restructuring? And maybe is it like a 1-year, 2-year moratorium? So just to understand the stress in this coming into P&L, what could be the time?

S
Sudipto Sil
Chief Financial Officer

Again, Kunal, let me clarify, the provisioning is already done. It is only the difference between IGAAP the provisioning under the IRAC and the ECL provisioning, which is to be reflected to a reserve, which is to be created as an impairment reserve. So as I mentioned earlier...

K
Kunal Shah
Research Analyst

Because before...

S
Sudipto Sil
Chief Financial Officer

I'll tell you. I'll explain to you. What happens is that right now, the provisioning is made at the rate of 10% under the RBI circular. The moment it becomes an NPA, it will become 15%. So that will happen after the end of the restructuring period. Somewhere it is a 1-month moratorium. Somewhere it is a 1-year moratorium. Somewhere it is a 2-year moratorium. To answer your query, right now, the provisioning is made at the rate of 10% as per the Reserve Bank guidelines, but you know that generally in the required provisioning for an NPA account is 15%. So that balance 5%...

K
Kunal Shah
Research Analyst

Here in terms of 10% made and 5%, just in terms of the nature of restructuring, is it 1 year, 2 years?

S
Sudipto Sil
Chief Financial Officer

Depends, depends. Mostly, mostly what we have given is that we have not given principal and interest moratorium to a customer. Very rarely it has been given. In most of the 90% cases, we have given only principal moratorium. So the customer continues to service the interest. So that is one thing that we have tried to ensure so that there is some regularity in terms of the financial discipline. Now, I mean, coming to your point, what happens if at the end of the moratorium the customer is not able to service the principal or in the interim also he fails. So even in the interim, if he fails, then the moratorium covers it. Thereafter, after the close of the -- completion of the moratorium period, if the customer is not able to pay, he will be deemed to be an NPA from -- on that day. At that point in time, whatever is the provisioning requirement under the IRAC norms and also the ECL will be compared, and whichever is required -- whatever provisioning is required will be made.

Y
Y. Viswanatha Gowd
CEO, MD & Executive Director

The OTR now, whatever government says, that we are doing at 10% as well.

S
Sudipto Sil
Chief Financial Officer

Yes.

K
Kunal Shah
Research Analyst

Yes, yes. Got it. Yes. And overall GNPA in the developer book Stage 3 on the developer book is how much? Is it 19? Or it's a higher number?

S
Sudipto Sil
Chief Financial Officer

Developer GNPA as per the Stage 3 account, we'll talk of the Stage 3, that is 24.4%.

K
Kunal Shah
Research Analyst

That is 24.4%. So 18.9% is the individual nonhousing commercial?

Y
Y. Viswanatha Gowd
CEO, MD & Executive Director

Yes, correct, correct. That is nonhousing commercial.

K
Kunal Shah
Research Analyst

Yes. That's individual nonhousing. So developer at 24.4%, which is round about INR 3,700, plus INR 4,300 crores of restructuring. And then you mentioned Stage 2 as well. So Stage 2 was how much, INR 2,400 crores in developer?

Y
Y. Viswanatha Gowd
CEO, MD & Executive Director

Our loan book size under the developer is very, very small, only INR 15,000 crores only, not very high.

S
Sudipto Sil
Chief Financial Officer

Yes. No, that's true.

K
Kunal Shah
Research Analyst

Okay. And finally, in terms of the restructuring on the retail side. So obviously, that's quite low and there will be in the pipeline. But any expectations in terms of what can we get through? Larger part of it is still developers, and we have window till September. So what is the kind of request we could get? And how much would -- to get restructured? Because in some of the players we had in retail restructuring also to be quite high because EMI component for housing loan is generally higher and people tend to restructure that. So any expectations in terms of how much can be retail restructuring?

S
Sudipto Sil
Chief Financial Officer

I'll share with you whatever has been the restructuring quarter-wise under both OTR 1 and OTR 2 on the retail. So that will give some indication of what is coming up or what can be expected. So for example, in the fourth quarter, that is March ending quarter, that time there was no OTR 2. That time it was OTR 1. So under that OTR 1 in Q4, we have restructured INR 1,200 crores, approximately. INR 1,190 something. So INR 1,200 crores, you can roughly take. Whereas in the first quarter of this financial year, the number came down significantly. It came down to only INR 234 crores under OTR 1, and there were some around INR 45 crores or INR 40 crores under OTR 2. So that number has come down to INR 300 crores in Q1 of this year. Generally, what we have observe is that towards the end of the OTR window, the number of customers who come, that increases. Same thing happened in Q4 also. All through the initial months of OTR, there were hardly any applicants. Towards the close, the number of applicants increased significantly. So I think 1% is something we can take out on outside.

Y
Y. Viswanatha Gowd
CEO, MD & Executive Director

Yes. The most -- because what happened so far already we have restructured...

S
Sudipto Sil
Chief Financial Officer

Already restructuring has happened. So it's very -- I mean at this point in time, to take a number also, it is not -- it will not be a correct guesstimate also.

Y
Y. Viswanatha Gowd
CEO, MD & Executive Director

And one more thing is that people who have already availed of this OTR, they are also interested to come out of that. They don't want to preempt that option. So there are also some -- we are seeing some green shoots there also. That is also an advantage for us.

S
Sudipto Sil
Chief Financial Officer

And this is considering the fact that for the nonretail segment, there are also eligibility criteria regarding getting the RP4 rating from the rating agencies. That also -- in many cases, it is not, I mean, the objective to obtain that.

K
Kunal Shah
Research Analyst

Sure. And lastly, in terms of growth, so sequential decline has been relatively higher. No doubt the base Q4 is higher. There is an impact of seasonality plus the disruption. But otherwise, housing has done relatively well in general because there was a momentum. So how should we look at the overall growth in the coming quarters? What we saw in H2 of FY '21, should we expect that in terms of our competitiveness? We will be somewhat similar and we will get back on to the growth and this is just a temporary kind of moderation which is there?

S
Sudipto Sil
Chief Financial Officer

Yes, sure, sir. I'll tell you actually, as far as the growth is concerned, this Q1 really was a good one compared to earlier. Already, we have got more than 150% growth, and even activities are in full swing from June onwards. Then going forward now this Q2, we are expecting almost all the same turnaround of Q4 of last year. We're looking at that. So with that, what happened, there should be a good -- actually, even the current June, which have recently gone, one of the best in our -- of any quarter in recent past June month in terms of disbursement. So the next quarter and also even the 2, 3 also, we expect excellent business. Especially for Q2, we are aiming at repeating whatever we did in last year Q4. So that what happened, we can take a quantum jump with a great bounce back.

Operator

Next question comes from Nishant Shah from Macquarie.

N
Nishant Shah

This is Nishant. Question is in my individual capacity, not Macquarie. So just one question. Of all the home loans and the LAP loan NPLs that we have, I understand that the LTVs that you're standing at are very comfortable, right? Only question is of, say, either the individual loans or the LAP loans, what percentage of those NPLs would pertain to projects which are like still under construction? Like we would have valued the, say, flat at, say, INR 1 crore. But that is assuming that the property just completed, the project is stopped, then there is nothing -- no collateral really to sell. So what percentage of our like NPL cases would be such where the collateral probably is not currently in existence, it is stuck because the project is stuck or something like that? Because otherwise, would there really be a big worry in terms of write-offs or crystallized credit losses in the -- at least in the individual kind of portfolio? That's my question.

S
Sudipto Sil
Chief Financial Officer

Yes. Nishant, the loan to value on the project -- entire project portfolio is around 38% or 39%. It's exact number is...

N
Nishant Shah

Sorry to interrupt, not on projects, on individuals, so what I mean -- yes.

S
Sudipto Sil
Chief Financial Officer

Individual LTV 2, 3 different categories are there. I'm talking of, first of all, individual home loans. The LTV is around 44%. That is on the book, right? For the nonhousing individual, which is basically the LAP, there the LTV is around 33%. And in the nonhousing commercial, the LTV is 34%, I think, as far as the LTVs are concerned. Now for nonhousing individual and nonhousing commercial, there is no execution risk because these are normally readymade -- I mean readily available or income-earning properties. The question what you have raised is relevant only to the Individual Home Loan segment. And here in the Individual Home Loan segment, please understand that our disbursements will also be vis-a-vis stage of construction. When we are talking of an LTV, it is an LTV on the book. It means that if the construction is 60%, then my disbursement to the customer will also not exceed 60%.

Y
Y. Viswanatha Gowd
CEO, MD & Executive Director

Correct. That is the truth.

S
Sudipto Sil
Chief Financial Officer

So the LTV will hold. It is not that -- I mean our exposure is more than the stage of construction. So if the stage of construction has not proceeded, then my disbursement would have also not proceeded. And whatever construction has happened, the example that you have taken that the value is considered at the time of selling, it is not so. The value is considered at the time and to the stage to which construction is proceeded.

Y
Y. Viswanatha Gowd
CEO, MD & Executive Director

And we have to value at every stage. Now as it is now, the total valuation and the book also is always between more than 1 to 1.5x, which will also be there like in project here also. So that is taken care of already, not a problem.

N
Nishant Shah

Understood. So just to get this side, so in a case where you say given a home loan where the LTV is, say, 50%, right, and the stage of construction has done about, say, 60-odd percent, the V, the value over there in this LTV ratio is not the final selling price. It is...

S
Sudipto Sil
Chief Financial Officer

It is only the valuation that is done is only up to the stage of construction. That is stage of construction because my disbursements will depend upon the stage of construction and the valuation done at this particular stage.

Y
Y. Viswanatha Gowd
CEO, MD & Executive Director

Correct, correct.

N
Nishant Shah

Okay. No. So I'm just trying to -- okay. Fair enough. So just again, to just like understand this a little bit better. I put, say, a flat on the tenth floor, and the building is now completed only up to the fifth floor. In this case, how do you assign a value to the flat, which is not even in existence yet, in the case of a home loan?

S
Sudipto Sil
Chief Financial Officer

There is -- any such apartments which are high-rise apartment, even if your property has not come, you have a claim on the undivided share of land.

Y
Y. Viswanatha Gowd
CEO, MD & Executive Director

Proportionate share of land will be there.

S
Sudipto Sil
Chief Financial Officer

That is called undivided share of land. You have -- even as a customer, you can also stake a claim. Although my flat is on 15th floor and the construction is completed up to 5th floor, you still have a retail value in your investment. And in any case, the disbursement for that particular property will not have proceeded to that extent.

Y
Y. Viswanatha Gowd
CEO, MD & Executive Director

Correct, correct.

N
Nishant Shah

Understood. So in this case, when you disclose a value -- an LTV of 44%, in case of a home loan where the disbursement -- or sorry, where the project has not been completed, the value considered is the proportionate stake of land or whatever, it's not -- to the selling -- ultimate selling price.

S
Sudipto Sil
Chief Financial Officer

Because the disbursement will also be done on that. But what happens if you have purchased the property on a 20-story apartment and your flat is on the 19th floor? It doesn't mean that you, as a customer, start making payment only when you reach 19 floors, you start making even at the fifth floor.

N
Nishant Shah

Got it. Perfect. So then in that case, the eventual crystallized losses from the home loan portfolio should be near 0, right, because an LTV of 44% is super comfortable. Then should we just share the provisioning as timing difference?

S
Sudipto Sil
Chief Financial Officer

Yes. I will share some numbers. I will share some numbers which will give you some comfort. Write-off, that is ultimate loss in the 32 years cumulative. In the home loan segment, we have done less than INR 300 crores net. And the total amount of disbursement that we have done is more than INR 4 lakh crores. So that way, if you look at it, ultimate loan losses will be in single-digit basis points. But yes, there is a time which is required for recovery.

N
Nishant Shah

Okay. And when we do the recovery, the interest accumulated is also recovered, right? It's not just the principal amount?

S
Sudipto Sil
Chief Financial Officer

Mostly, it is recovered. Somewhere it is required to be waived also. But overall, principal is not waived.

Y
Y. Viswanatha Gowd
CEO, MD & Executive Director

Yes. Additional interest and all will be taken care of. They have to be paid anyhow.

S
Sudipto Sil
Chief Financial Officer

Some penal interest, et cetera, in certain cases, we have to take a practical call, looking at the IRR of the payout. Not be exact amount but the IRR.

Y
Y. Viswanatha Gowd
CEO, MD & Executive Director

Our own norms are there. We follow as per NHB.

S
Sudipto Sil
Chief Financial Officer

We have to also look at the IRR.

Operator

Next question comes from [ Agnesh Chauhan ] from Reliance Nippon Life.

U
Unknown Analyst

I wanted to understand that we have filed the appeal with the SAT on the capital raisings. What is the status of the -- status of that?

S
Sudipto Sil
Chief Financial Officer

Please note it very clearly, we have not filed any appeals with the SAT. I repeat, we have not filed any appeal with the SAT.

Y
Y. Viswanatha Gowd
CEO, MD & Executive Director

We are only in touch with the exchanges for whatever...

S
Sudipto Sil
Chief Financial Officer

We have also not received any instruction from SEBI. Only the stock exchanges have informed, and you can refer to the disclosures that we make on the stock exchange. I would feel that you should look at the disclosures that we have made to stock exchange. The stock exchange has asked us to withhold the results of the e-voting. And exactly that is what we have done.

Y
Y. Viswanatha Gowd
CEO, MD & Executive Director

We are waiting for the instruction further.

S
Sudipto Sil
Chief Financial Officer

Further instruction is awaited. We have not filed any appeal with the SAT.

U
Unknown Analyst

Okay, sir. But there are some media articles which we have...

Y
Y. Viswanatha Gowd
CEO, MD & Executive Director

No, no, no.

S
Sudipto Sil
Chief Financial Officer

No. We cannot respond to media. But very clearly, I'm telling we have not filed any appeal with the SAT.

Y
Y. Viswanatha Gowd
CEO, MD & Executive Director

We are fully compliant with all the regulation and all. We're in touch with the concerned exchanges or who are corresponding with us. That much we can say.

U
Unknown Analyst

Okay. So what is the exact concern from exchanges' side on that?

S
Sudipto Sil
Chief Financial Officer

See, exchanges have actually asked us for certain queries.

Y
Y. Viswanatha Gowd
CEO, MD & Executive Director

In the disclosure, it is there also.

S
Sudipto Sil
Chief Financial Officer

Disclosure, I would request you kindly go through. Disclosures, we have given very clear explanation, et cetera, has been placed with the stock exchange.

Y
Y. Viswanatha Gowd
CEO, MD & Executive Director

It is still available. They can look into that also. That helps you with more detail also.

S
Sudipto Sil
Chief Financial Officer

Yes.

Operator

Next question comes from Vivek Ramakrishnan from DSP Mutual Fund.

V
Vivek Ramakrishnan

My question is as follows. It comes from the earlier point that you made that you had only INR 300 crores of write-offs in the home loan portfolio. Could you -- would you also have an equal amount of how much have recovered -- how many -- what is the amount of property that they've sold and recovered money in the sense that at what point do you take a decision to sell the property and recover the money and -- because that always has a negative customer impact and so on. That's my only question, sir.

Y
Y. Viswanatha Gowd
CEO, MD & Executive Director

Normally, what we do when the people fail and all, there will be a lot of what we call a follow-up will be made to people once again regularize the account and all. In case it almost become default, NPAs and again pending for a long time, then people also try for all OTRs and all if not over. Then what happens on the surface of the proceeds? And after that, all -- we'll take physical position, conduct auction, all these things are done. Those are followed. That's all. That's the only normal procedure.

V
Vivek Ramakrishnan

Sure, sir. Do you have any idea of quantum of sales of property that you have done to recover money? Is that INR 300 crores write-off? So you couldn't...

Y
Y. Viswanatha Gowd
CEO, MD & Executive Director

Even if it is the current year, so far like that. What do you want actually?

V
Vivek Ramakrishnan

You could give like a 1-, 2-year history also. It would be very good, sir, because...

Y
Y. Viswanatha Gowd
CEO, MD & Executive Director

Because of the recent past, because of COVID and all, SARFAESI and all, we're not in the -- not in the -- actually on the expedited level. Or else, earlier and all, we used to have that one and then every year out of our NPAs, which have gone to NPAs, you could have seen at least some 50% certainly will be the achievement level as far as recoveries are concerned by selling the properties.

S
Sudipto Sil
Chief Financial Officer

See, apart from selling properties also, just issuance of SARFAESI notice also in many cases evoke some action from the borrower.

Operator

Next question comes from Ankit Agrawal from Yellowstone Equity.

A
Ankit Agrawal

Sir, I just wanted clarity on the employee expenses, the arrears part. I understand it's about INR 125 crores and is onetime. But could you give some more qualitative or like what is it about?

Y
Y. Viswanatha Gowd
CEO, MD & Executive Director

That's the salary amount. You're asking wage arrears and all?

A
Ankit Agrawal

Yes, yes.

Y
Y. Viswanatha Gowd
CEO, MD & Executive Director

See, what happened in our company, we have got one policy, wage policy. We revised -- we don't revise salary every year here. Once in 4 years, we give escalation salary. So that was due from the year 2017 to 2021. It has been done now in the month of June. So the arrears are to be paid from 2017 onwards to 2021. That has come to INR 125 crores amount. That is the thing. So henceforth, what happened, only the regular salary will be paid. Compared to earlier quarters, there may be an increase of 15% overall as far as that is concerned for salaries. Every quarter, every month like that.

A
Ankit Agrawal

And sir, why don't we do a provision for this? Because on an accrual basis, given that we will do every 4 years, it's kind of given that there will be some expense on an accrual basis. Why do we take like a onetime hit? Why is this accounting policy?

Y
Y. Viswanatha Gowd
CEO, MD & Executive Director

What happened earlier, there is no -- what you call, what rate it will be approved or something and all, we have to go to Board for approval and all, so what rate and all was...

S
Sudipto Sil
Chief Financial Officer

It is not quantifiable at that stage. But going forward, what we have decided is that next cycle, whenever it will be due, that is maybe in a couple of years from now, from that time onwards, every quarter, what small amount might be because if it comes every quarter, then the amount will be just maybe a few -- it will not even touch double-digit crores.

Y
Y. Viswanatha Gowd
CEO, MD & Executive Director

Yes, yes. Very small amount only.

S
Sudipto Sil
Chief Financial Officer

Very small amount. Every quarter, it will be [indiscernible].

Y
Y. Viswanatha Gowd
CEO, MD & Executive Director

Some 10%, we can take and provide for. That's where we're looking.

A
Ankit Agrawal

Okay. Makes sense. And then just sorry to come again on the OTR question. You mentioned that it's mainly in Stage 1 and Stage 2. But on the other hand, whatever deficiency is there between the reserve and the provisioning amount, you said it's sitting in Stage 3 provisioning. So why is there a disconnect there?

S
Sudipto Sil
Chief Financial Officer

No. Again, I'll tell you, again, kindly note it is 2 different accounting practices. One is under IndAS and the other one is as per IGAAP, right? The RBI provisioning, et cetera, has to be created as per the IGAAP, which is being done. Only the balance between IndAS and IGAAP has to be reflected through a creation of impairment reserve. So please do not confuse the creation of a reserve with an OTR. They are completely different things.

Y
Y. Viswanatha Gowd
CEO, MD & Executive Director

OTR also what happened, people, they should be eligible first of all to be -- to what you call avail OTR. Then unless they're eligible...

S
Sudipto Sil
Chief Financial Officer

Please don't confuse the provisioning. Whatever required is being done appropriately and correctly under the 2 different guidelines. That is the RBI guidelines of 10%. That also has been done.

A
Ankit Agrawal

Okay. And on the collection efficiency, it's 98% for the month of June or for the whole quarter?

S
Sudipto Sil
Chief Financial Officer

We have been tracking for each month. Now year to year also, you have to note that whatever collection happens for that particular month, we considered for the regular accounts only that much of collection because if you add the collections of previous months, then sometimes the number might even exceed 100. So only for the accounts which are due for that particular month, the issue is taken. Whatever is the NPA account for them, there is a different calculation, which will, any which ways, get reflected to the NPA numbers. And this number has been consistent. Even in the March quarter also, you've seen it was around 97%, 98%.

Y
Y. Viswanatha Gowd
CEO, MD & Executive Director

Yes. Now because of online collection, ENet payment, all these things helped us a lot.

A
Ankit Agrawal

Okay. And just one last question. So you mentioned there was a recovery in one account. Is that related to builder loan?

S
Sudipto Sil
Chief Financial Officer

No, that is not a builder loan.

Y
Y. Viswanatha Gowd
CEO, MD & Executive Director

It was a loan given to one, I think, corporate. Corporate, LAP, LAP, LAP corporate.

A
Ankit Agrawal

But sir, there were some accounts that were pending with [ LCFD ] like 4 accounts or something regarding developer loans. What's the progress on that?

S
Sudipto Sil
Chief Financial Officer

There also, there is some progress, but...

Y
Y. Viswanatha Gowd
CEO, MD & Executive Director

No, no. Because of pandemic and all, we can't say what actually. It will take some time.

S
Sudipto Sil
Chief Financial Officer

Only when resolution happens, we will share that. Like we have shared this news also. This has happened in July. So it is obviously not factored in the June numbers. It will come in the July -- in the September numbers. But it is a progress. So that's why we thought that it will shared with the shareholders.

Operator

Next question comes from Abhishek Murarka from HSBC.

A
Abhishek Murarka
Analyst of Banking and Financial Services

So I just wanted to reconcile the NPA numbers because there's some confusion. And I really appreciate if you can help me with the numbers here. So as you said, the retail mortgage book, which is the INR 1.8 lakh crores, 78%, that has a 3.6%...

S
Sudipto Sil
Chief Financial Officer

Abhishek, in the interest of time, I'll read out the numbers. You can note it down.

A
Abhishek Murarka
Analyst of Banking and Financial Services

Okay. Okay.

S
Sudipto Sil
Chief Financial Officer

You can just note it down. This is as per the IndAS. So we'll not talk of -- this is Stage 3 that we are telling you. And the total assets are also on IndAS basis, right? So I'll just tell you the numbers. We'll request you to kindly note down quickly, right? Individual Home Loans, the Stage 3 is 2.6%. If you want numbers, the number is INR 4,727 crores. Then in nonhousing commercial, the Stage 3 is 18.9% and the amount -- in terms of amount, it's INR 2,707 crores.

A
Abhishek Murarka
Analyst of Banking and Financial Services

INR 2,707 crores?

S
Sudipto Sil
Chief Financial Officer

INR 2,707 crores. In nonhousing individual, which is mostly the LAP, et cetera, there, the Stage 3 is 10.99%. You can say 11%. And the amount is INR 2,253 crores.

A
Abhishek Murarka
Analyst of Banking and Financial Services

INR 2,253 crores.

S
Sudipto Sil
Chief Financial Officer

And the project, the NPA number is 24.4%, and the amount is INR 3,889 crores.

A
Abhishek Murarka
Analyst of Banking and Financial Services

INR 3,889 crores. Okay. So if I add up all these...

S
Sudipto Sil
Chief Financial Officer

INR 13,577 crores.

A
Abhishek Murarka
Analyst of Banking and Financial Services

INR 13,577 crores. Got it. And the LAP portfolio is in the -- sorry, the LRD portfolio is in the LAP book, right? So it's in...

S
Sudipto Sil
Chief Financial Officer

No. LRD and LAP is different. I mean you're contradicting yourself only. The LRD...

A
Abhishek Murarka
Analyst of Banking and Financial Services

No, no. For the whole...

S
Sudipto Sil
Chief Financial Officer

No, no. I've given you so many bifurcations. Part of the LRD is sitting in the project, and part of the LRD is sitting in the nonhousing commercial.

A
Abhishek Murarka
Analyst of Banking and Financial Services

Okay. Okay. Okay. What is that bifurcation, can you give?

S
Sudipto Sil
Chief Financial Officer

See, total, put together, the LRD book will be around INR 9,000 crores.

A
Abhishek Murarka
Analyst of Banking and Financial Services

And how much is in nonhousing commercial?

S
Sudipto Sil
Chief Financial Officer

Those details, I will share separately.

Operator

Next question comes from [ Raghav Soni ] from Brand Capital.

U
Unknown Analyst

Yes, sir, I was just -- can you please highlight the PCR, provision coverage ratio? I think in news articles it was referring -- it was 32%. Can you just give an overview of that? How is it 32%? Reason is that we'll be in a better position to understand about the future...

S
Sudipto Sil
Chief Financial Officer

I don't have [indiscernible] 34%.

Y
Y. Viswanatha Gowd
CEO, MD & Executive Director

If we stands at 34% as at the end of Q2 -- sorry, Q1, Q1.

S
Sudipto Sil
Chief Financial Officer

As of end of Q1, it is 34%.

Operator

Next question comes from Saurabh Kumar from JPMorgan. Next question comes from Mr. Parameswaran S. from Jefferies.

S
S. Parameswaran

Sir, just reconciling some numbers. So if you look at Slide 20, you've said that ECL provision in Stage 1 and 2, total is about INR 113 crore, INR 114 crores. Now on the restructuring side, I guess, on a 10% basis, you need INR 550 crores. So if the balance INR 420 crores or INR 430 million, is that the impairment reserve as the INR 280 crores...

S
Sudipto Sil
Chief Financial Officer

Again, let me tell you. Again, I think you are getting confused. Please understand which is done for the OTR that is under the RBI IRAC norms. What you are talking about is the provisioning under ECL. They are completely different thing. ECL is on the...

S
S. Parameswaran

You said the difference is routed through impairment. INR 110 crores is Stage 1 and Stage 2, the total you quote.

S
Sudipto Sil
Chief Financial Officer

This is different. This is different.

S
S. Parameswaran

Whereas the requirement is INR 550 crores.

S
Sudipto Sil
Chief Financial Officer

No, it is not. The requirement is not under IndAS. The requirement is under RBI IRAC norms. The numbers published are under IndAS. It may or may not contain. They're completely different thing. The provision is not on a pool basis.

S
S. Parameswaran

So I wanted to understand if INR 280 crores has moved up in this quarter. INR 280 crores impairment reserve that you were holding as of last quarter, has it moved up this quarter?

S
Sudipto Sil
Chief Financial Officer

Yes, it has. It has.

S
S. Parameswaran

So what is that number outstanding now?

S
Sudipto Sil
Chief Financial Officer

Around 350 odd.

S
S. Parameswaran

350 is the relevant number.

S
Sudipto Sil
Chief Financial Officer

Correct, correct.

Operator

Ladies and gentlemen, that would be the last question for the day. Now I hand the floor to the management for closing comments.

Y
Y. Viswanatha Gowd
CEO, MD & Executive Director

I thank you, everyone, for very good interaction with every one of us. Looking forward now, the next quarter, we -- there will be great bounce back. And we are also very much -- very confident that the disbursements especially will be in a higher scale across. Then once again, I would again reassure all our stakeholders that we're fully committed to address all their concerns. And I also thank you for your continued support. Looking forward for a very good and also more than expected growth in this quarter across all the regions with a very good rate of interest, what we're having. And with the involvement of all our team members, we are looking for repetition of what we did in the last year Q4 in this Q2 now. Thank you once again.

Operator

Thank you, sir. Thank you, everyone. Ladies and gentlemen, this concludes your conference for today. Thank you for your participation and for using Door Sabha's conference call service. You may disconnect your lines now. Thank you, and have a pleasant evening.