LG Balakrishnan & Bros Ltd
NSE:LGBBROSLTD

Watchlist Manager
LG Balakrishnan & Bros Ltd Logo
LG Balakrishnan & Bros Ltd
NSE:LGBBROSLTD
Watchlist
Price: 1 198.2 INR -1.38% Market Closed
Market Cap: 37.6B INR
Have any thoughts about
LG Balakrishnan & Bros Ltd?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

24.4B
+3%
Revenue
Growth Rates:
1 Year
+9%
3 Years
+24%
5 Years
+50%
7 Years
-
10 Years
-
3.2B
+0.9%
Operating Income
Growth Rates:
1 Year
+2%
3 Years
+20%
5 Years
+173%
7 Years
-
10 Years
-
2.8B
+0.7%
Net Income
Growth Rates:
1 Year
+10%
3 Years
+27%
5 Years
+188%
7 Years
-
10 Years
-

Earnings Waterfall
LG Balakrishnan & Bros Ltd

Revenue
24.4B INR
Cost of Revenue
-10.7B INR
Gross Profit
13.7B INR
Operating Expenses
-10.5B INR
Operating Income
3.2B INR
Other Expenses
-351.8m INR
Net Income
2.8B INR

Income Statement
LG Balakrishnan & Bros Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
4 878
N/A
5 269
+8%
5 540
+5%
5 934
+7%
6 414
+8%
6 830
+6%
7 148
+5%
7 684
+7%
8 218
+7%
8 736
+6%
9 127
+4%
9 200
+1%
9 191
0%
9 275
+1%
9 562
+3%
3 915
-59%
8 432
+115%
12 792
+52%
16 880
+32%
16 644
-1%
16 246
-2%
15 954
-2%
15 428
-3%
13 696
-11%
13 747
+0%
14 662
+7%
16 090
+10%
18 069
+12%
19 667
+9%
20 423
+4%
21 021
+3%
22 305
+6%
22 317
+0%
22 388
+0%
22 030
-2%
22 206
+1%
22 428
+1%
22 621
+1%
23 460
+4%
23 787
+1%
24 395
+3%
Gross Profit
Cost of Revenue
(2 512)
(2 750)
(2 821)
(3 031)
(3 301)
(3 489)
(3 674)
(3 983)
(4 291)
(4 602)
(4 837)
(4 887)
(4 892)
(4 974)
(5 110)
(1 714)
(3 794)
(5 774)
(10 588)
(7 725)
(7 545)
(7 376)
(9 590)
(6 315)
(6 514)
(6 828)
(9 760)
(8 035)
(8 391)
(8 859)
(12 556)
(10 111)
(10 379)
(10 415)
(13 462)
(10 301)
(10 399)
(10 496)
(14 195)
(10 580)
(10 738)
Gross Profit
2 365
N/A
2 520
+7%
2 719
+8%
2 902
+7%
3 113
+7%
3 341
+7%
3 473
+4%
3 701
+7%
3 927
+6%
4 134
+5%
4 290
+4%
4 313
+1%
4 299
0%
4 301
+0%
4 452
+4%
2 201
-51%
4 638
+111%
7 018
+51%
6 292
-10%
8 919
+42%
8 701
-2%
8 578
-1%
5 839
-32%
7 381
+26%
7 233
-2%
7 834
+8%
6 330
-19%
10 034
+59%
11 275
+12%
11 564
+3%
8 465
-27%
12 194
+44%
11 939
-2%
11 973
+0%
8 567
-28%
11 906
+39%
12 028
+1%
12 125
+1%
9 265
-24%
13 207
+43%
13 657
+3%
Operating Income
Operating Expenses
(2 026)
(2 371)
(2 205)
(2 364)
(2 555)
(2 734)
(2 860)
(3 028)
(3 178)
(3 366)
(3 542)
(3 618)
(3 666)
(3 705)
(3 858)
(1 851)
(3 818)
(5 856)
(4 864)
(7 661)
(7 536)
(7 406)
(4 760)
(6 584)
(6 437)
(6 685)
(4 618)
(7 870)
(8 629)
(8 675)
(5 384)
(8 668)
(8 674)
(8 783)
(5 539)
(8 827)
(8 920)
(9 019)
(6 075)
(10 053)
(10 474)
Selling, General & Administrative
(450)
(465)
(455)
(502)
(549)
(609)
(663)
(712)
(752)
(815)
(878)
(909)
(944)
(959)
(1 000)
(595)
(1 263)
(1 965)
(4 182)
(2 629)
(2 622)
(2 599)
(3 971)
(2 347)
(2 282)
(2 382)
(3 786)
(2 795)
(2 999)
(2 965)
(4 566)
(3 040)
(3 041)
(3 146)
(4 752)
(3 264)
(3 337)
(3 417)
(5 292)
(3 772)
(3 945)
Depreciation & Amortization
(205)
(211)
(220)
(226)
(233)
(248)
(258)
(268)
(277)
(284)
(288)
(292)
(293)
(293)
(299)
(153)
(321)
(499)
(680)
(710)
(734)
(760)
(786)
(809)
(827)
(834)
(833)
(833)
(833)
(834)
(818)
(824)
(811)
(799)
(784)
(782)
(770)
(767)
(779)
(806)
(840)
Other Operating Expenses
(1 371)
(1 695)
(1 530)
(1 637)
(1 773)
(1 877)
(1 939)
(2 049)
(2 148)
(2 267)
(2 376)
(2 417)
(2 428)
(2 453)
(2 559)
(1 104)
(2 234)
(3 393)
(1)
(4 322)
(4 180)
(4 046)
(2)
(3 427)
(3 328)
(3 470)
1
(4 242)
(4 796)
(4 876)
1
(4 803)
(4 822)
(4 839)
(3)
(4 780)
(4 813)
(4 834)
(5)
(5 474)
(5 689)
Operating Income
339
N/A
149
-56%
514
+245%
538
+5%
558
+4%
607
+9%
613
+1%
673
+10%
749
+11%
769
+3%
748
-3%
695
-7%
634
-9%
595
-6%
595
0%
350
-41%
820
+134%
1 161
+42%
1 428
+23%
1 258
-12%
1 164
-7%
1 172
+1%
1 079
-8%
798
-26%
796
0%
1 149
+44%
1 711
+49%
2 164
+26%
2 646
+22%
2 889
+9%
3 081
+7%
3 526
+14%
3 265
-7%
3 191
-2%
3 028
-5%
3 079
+2%
3 108
+1%
3 106
0%
3 190
+3%
3 154
-1%
3 184
+1%
Pre-Tax Income
Interest Income Expense
(231)
(217)
(207)
(187)
(163)
(154)
(154)
(158)
(168)
(174)
(177)
(191)
(215)
(223)
(229)
(25)
(51)
(77)
(125)
(131)
(146)
(157)
(128)
(139)
(125)
(112)
(58)
(87)
(75)
(77)
(21)
(80)
(78)
(69)
168
(71)
(75)
(76)
387
(86)
(93)
Non-Reccuring Items
(280)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
80
(5)
144
195
168
184
170
164
113
128
132
263
262
225
0
63
79
200
80
121
106
65
169
147
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
121
0
0
0
9
0
0
0
4
0
0
0
0
94
0
0
3
0
0
0
1
0
0
Total Other Income
53
45
55
36
35
27
22
22
20
18
17
21
20
16
38
9
17
22
7
27
24
24
5
33
43
57
16
106
111
119
31
115
240
273
4
287
354
412
4
539
562
Pre-Tax Income
(119)
N/A
(23)
+81%
363
N/A
388
+7%
430
+11%
480
+12%
481
+0%
537
+12%
601
+12%
613
+2%
589
-4%
526
-11%
438
-17%
389
-11%
403
+4%
334
-17%
785
+135%
1 186
+51%
1 426
+20%
1 298
-9%
1 237
-5%
1 207
-2%
1 148
-5%
861
-25%
878
+2%
1 207
+37%
1 801
+49%
2 314
+28%
2 945
+27%
3 193
+8%
3 317
+4%
3 657
+10%
3 490
-5%
3 472
-1%
3 403
-2%
3 375
-1%
3 508
+4%
3 549
+1%
3 647
+3%
3 777
+4%
3 799
+1%
Net Income
Tax Provision
(23)
(104)
(119)
(103)
(108)
(112)
(15)
(33)
(64)
(72)
(147)
(132)
(102)
(88)
(77)
(109)
(266)
(385)
(460)
(422)
(353)
(324)
(304)
(213)
(261)
(332)
(473)
(594)
(718)
(791)
(859)
(946)
(887)
(858)
(880)
(881)
(932)
(967)
(932)
(964)
(966)
Income from Continuing Operations
(142)
(127)
244
284
321
368
466
504
537
541
442
393
337
301
327
226
520
801
966
876
885
883
845
649
617
875
1 328
1 720
2 228
2 402
2 457
2 711
2 603
2 614
2 523
2 494
2 577
2 582
2 715
2 813
2 833
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
(2)
(6)
(3)
0
5
8
4
4
1
8
9
6
5
(2)
(2)
(3)
(3)
(4)
(3)
(4)
(3)
(2)
(3)
(2)
(1)
(2)
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4
8
16
29
32
33
25
12
6
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
165
N/A
179
+9%
248
+39%
289
+16%
326
+13%
373
+14%
466
+25%
504
+8%
537
+7%
541
+1%
442
-18%
393
-11%
337
-14%
301
-11%
327
+9%
227
-31%
522
+130%
814
+56%
996
+22%
913
-8%
982
+8%
969
-1%
916
-5%
712
-22%
626
-12%
885
+41%
1 335
+51%
1 725
+29%
2 226
+29%
2 399
+8%
2 455
+2%
2 708
+10%
2 600
-4%
2 611
+0%
2 519
-4%
2 491
-1%
2 575
+3%
2 579
+0%
2 713
+5%
2 811
+4%
2 832
+1%
EPS (Diluted)
5.27
N/A
5.7
+8%
7.64
+34%
9.19
+20%
10.28
+12%
11.87
+15%
14.85
+25%
16.04
+8%
17.1
+7%
17.23
+1%
14.09
-18%
12.54
-11%
10.72
-15%
9.58
-11%
10.43
+9%
7.22
-31%
16.83
+133%
25.91
+54%
32.12
+24%
29.06
-10%
31.27
+8%
30.84
-1%
29.54
-4%
22.67
-23%
19.94
-12%
28.18
+41%
43.06
+53%
54.94
+28%
70.9
+29%
76.41
+8%
79.19
+4%
86.24
+9%
82.8
-4%
83.16
+0%
80.25
-3%
79.34
-1%
82.02
+3%
82.15
+0%
86.43
+5%
89.55
+4%
88.77
-1%

See Also

Summary
LGBBROSLTD intrinsic value, competitors valuation, and company profile.
DCF Valuation
LGBBROSLTD stock valuation using Discount Cash Flow valuation method.
Relative Valuation
LGBBROSLTD stock valuation using valuation multiples.
Wall Street Estimates
LGBBROSLTD price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
LGBBROSLTD stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 201,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.