Lemon Tree Hotels Ltd
NSE:LEMONTREE

Watchlist Manager
Lemon Tree Hotels Ltd Logo
Lemon Tree Hotels Ltd
NSE:LEMONTREE
Watchlist
Price: 151.55 INR -1.17% Market Closed
Market Cap: 120B INR
Have any thoughts about
Lemon Tree Hotels Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one LEMONTREE stock under the Base Case scenario is 195.76 INR. Compared to the current market price of 151.55 INR, Lemon Tree Hotels Ltd is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LEMONTREE Relative Value
Base Case
195.76 INR
Undervaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

10.2
P/S
P/S
Price to Sales
10.2
vs History
61
vs Industry
5
Median 3Y
9.9
Median 5Y
9.6
Industry
1.4
Forward
8.9
More Details
79
P/E
P/E
Price to Earnings
79
vs History
38
vs Industry
6
Median 3Y
68.1
Median 5Y
59.7
Industry
20.2
Forward
54.3
More Details
24.1
P/OCF
P/OCF
Price to OCF
24.1
vs History
20
vs Industry
12
Median 3Y
19.1
Median 5Y
0
Industry
9.8
More Details
266.4
P/FCFE
P/FCFE
Price to FCFE
266.4
vs History
0
vs Industry
4
Median 3Y
49.6
Median 5Y
0
Industry
18.6
More Details
11.8
P/B
P/B
Price to Book Value
11.8
vs History
19
vs Industry
5
Median 3Y
8.7
Median 5Y
6.3
Industry
2.2
More Details
11.9
EV/S
EV/S
Enterprise Value to Sales
11.9
vs History
74
vs Industry
5
Median 3Y
12.1
Median 5Y
12
Industry
1.9
Forward
10.4
More Details
13.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
13.5
vs History
69
vs Industry
12
Median 3Y
13.6
Median 5Y
13
Industry
3.8
More Details
24.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
24.9
vs History
68
vs Industry
12
Median 3Y
25.9
Median 5Y
25.4
Industry
10.7
Forward
22
More Details
32.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
32.8
vs History
61
vs Industry
15
Median 3Y
33.3
Median 5Y
33
Industry
16.5
Forward
26.9
More Details
28.1
EV/OCF
EV/OCF
Enterprise Value to OCF
28.1
vs History
25
vs Industry
12
Median 3Y
23.2
Median 5Y
0
Industry
11.9
More Details
44.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
44.1
vs History
26
vs Industry
4
Median 3Y
36.6
Median 5Y
0
Industry
17.4
More Details
3.6
EV/IC
EV/IC
Enterprise Value to IC
3.6
vs History
12
vs Industry
14
Median 3Y
2.6
Median 5Y
2.2
Industry
1.3
More Details

Multiples Across Competitors

LEMONTREE Competitors Multiples
Lemon Tree Hotels Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Lemon Tree Hotels Ltd
NSE:LEMONTREE
120B INR 10.2 79 24.9 32.8
US
Booking Holdings Inc
NASDAQ:BKNG
170B USD 7.4 33.7 24 26.1
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.2 264.5 155.1 195.7
US
Airbnb Inc
NASDAQ:ABNB
85.9B USD 7.9 46.7 45.4 47.1
US
Marriott International Inc
NASDAQ:MAR
79.8B USD 3.2 28.8 22.7 24.4
US
Royal Caribbean Cruises Ltd
NYSE:RCL
64.6B USD 4 24.8 14.7 20.3
US
Hilton Worldwide Holdings Inc
NYSE:HLT
62B USD 5.6 52.6 28.9 30.7
MY
Grand Central Enterprises Bhd
KLSE:GCE
257.3B MYR 9 986.9 -11 074.5 -11 020.4 -8 750.2
CN
Trip.com Group Ltd
HKEX:9961
365.3B HKD 7 24.4 19.8 21.1
US
Carnival Corp
NYSE:CCL
32.7B USD 1.3 20.9 9.8 17
UK
Carnival PLC
LSE:CCL
23.5B GBP 1.3 32.6 488.5 907.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Lemon Tree Hotels Ltd
NSE:LEMONTREE
Average EV/EBITDA: 83.4
24.9
69%
0.4
US
Booking Holdings Inc
NASDAQ:BKNG
24
64%
0.4
CN
H
H World Group Ltd
BMV:HTHTN
155.1
42%
3.7
US
Airbnb Inc
NASDAQ:ABNB
45.4
214%
0.2
US
Marriott International Inc
NASDAQ:MAR
22.7
37%
0.6
US
Royal Caribbean Cruises Ltd
NYSE:RCL
14.7
70%
0.2
US
Hilton Worldwide Holdings Inc
NYSE:HLT
28.9
67%
0.4
MY
G
Grand Central Enterprises Bhd
KLSE:GCE
Negative Multiple: -11 020.4 N/A N/A
CN
Trip.com Group Ltd
HKEX:9961
19.8
82%
0.2
US
Carnival Corp
NYSE:CCL
9.8
63%
0.2
UK
Carnival PLC
LSE:CCL
488.5
64%
7.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Lemon Tree Hotels Ltd
NSE:LEMONTREE
Average EV/EBIT: 132.2
32.8
80%
0.4
US
Booking Holdings Inc
NASDAQ:BKNG
26.1
69%
0.4
CN
H
H World Group Ltd
BMV:HTHTN
195.7
58%
3.4
US
Airbnb Inc
NASDAQ:ABNB
47.1
120%
0.4
US
Marriott International Inc
NASDAQ:MAR
24.4
27%
0.9
US
Royal Caribbean Cruises Ltd
NYSE:RCL
20.3
87%
0.2
US
Hilton Worldwide Holdings Inc
NYSE:HLT
30.7
59%
0.5
MY
G
Grand Central Enterprises Bhd
KLSE:GCE
Negative Multiple: -8 750.2 N/A N/A
CN
Trip.com Group Ltd
HKEX:9961
21.1
100%
0.2
US
Carnival Corp
NYSE:CCL
17
116%
0.1
UK
Carnival PLC
LSE:CCL
907.3
119%
7.6

See Also

Summary
LEMONTREE intrinsic value, competitors valuation, and company profile.
DCF Valuation
LEMONTREE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
LEMONTREE stock valuation using valuation multiples.
Wall Street Estimates
LEMONTREE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
LEMONTREE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.