Lemon Tree Hotels Ltd
NSE:LEMONTREE

Watchlist Manager
Lemon Tree Hotels Ltd Logo
Lemon Tree Hotels Ltd
NSE:LEMONTREE
Watchlist
Price: 125 INR 1.43% Market Closed
Market Cap: 99B INR
Have any thoughts about
Lemon Tree Hotels Ltd?
Write Note

Relative Value

The Relative Value of one LEMONTREE stock under the Base Case scenario is 195.35 INR. Compared to the current market price of 125 INR, Lemon Tree Hotels Ltd is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LEMONTREE Relative Value
Base Case
195.35 INR
Undervaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
5
Median 3Y
9.9
Median 5Y
9.6
Industry
1.4
Forward
7.3
vs History
39
vs Industry
6
Median 3Y
66.6
Median 5Y
59.7
Industry
20.7
Forward
44.8
vs History
20
vs Industry
12
Median 3Y
18.1
Median 5Y
0
Industry
9.5
vs History
11
vs Industry
4
Median 3Y
49.3
Median 5Y
0
Industry
19.6
vs History
22
vs Industry
5
Median 3Y
8.7
Median 5Y
6.1
Industry
2.2
vs History
76
vs Industry
5
Median 3Y
12.2
Median 5Y
11.8
Industry
1.9
Forward
8.9
vs History
77
vs Industry
12
Median 3Y
13
Median 5Y
12.5
Industry
3.9
vs History
68
vs Industry
12
Median 3Y
26.2
Median 5Y
26.2
Industry
10.7
Forward
18.1
vs History
63
vs Industry
15
Median 3Y
33.5
Median 5Y
33.5
Industry
16.2
Forward
22.6
vs History
23
vs Industry
12
Median 3Y
23.2
Median 5Y
0
Industry
11.5
vs History
20
vs Industry
4
Median 3Y
40.1
Median 5Y
0
Industry
17.2
vs History
15
vs Industry
14
Median 3Y
2.6
Median 5Y
2.1
Industry
1.3

Multiples Across Competitors

LEMONTREE Competitors Multiples
Lemon Tree Hotels Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Lemon Tree Hotels Ltd
NSE:LEMONTREE
99B INR 8.9 68.3 23.1 29.6
US
Booking Holdings Inc
NASDAQ:BKNG
171.8B USD 7.5 34.1 24.2 26.4
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 41.6 254.7 146.9 184.8
US
Airbnb Inc
NASDAQ:ABNB
87.3B USD 8.1 47.5 46.3 48
US
Marriott International Inc
NASDAQ:MAR
79.2B USD 3.2 28.6 22.6 24.3
US
Royal Caribbean Cruises Ltd
NYSE:RCL
64.9B USD 4 25 14.8 20.4
US
Hilton Worldwide Holdings Inc
NYSE:HLT
61.9B USD 5.6 52.6 28.9 30.7
CN
Trip.com Group Ltd
HKEX:9961
325.6B HKD 6.2 21.6 16.9 18
US
Carnival Corp
NYSE:CCL
31.5B USD 1.3 20.2 9.6 16.7
UK
Carnival PLC
LSE:CCL
22.7B GBP 1.2 31.4 488.3 906.9
US
Expedia Group Inc
NASDAQ:EXPE
23.8B USD 1.8 22.5 10.2 15.8

See Also

Discover More
Back to Top