Lakshmi Machine Works Ltd
NSE:LAXMIMACH

Watchlist Manager
Lakshmi Machine Works Ltd Logo
Lakshmi Machine Works Ltd
NSE:LAXMIMACH
Watchlist
Price: 17 231.65 INR -1.67% Market Closed
Market Cap: 184B INR
Have any thoughts about
Lakshmi Machine Works Ltd?
Write Note

Income Statement

Earnings Waterfall
Lakshmi Machine Works Ltd

Revenue
41.8B INR
Cost of Revenue
-26.3B INR
Gross Profit
15.5B INR
Operating Expenses
-13.1B INR
Operating Income
2.4B INR
Other Expenses
514.9m INR
Net Income
2.9B INR

Income Statement
Lakshmi Machine Works Ltd

Rotate your device to view
Income Statement
Currency: INR
Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
11 473
N/A
9 795
-15%
10 479
+7%
11 544
+10%
13 075
+13%
14 723
+13%
16 270
+11%
18 282
+12%
19 917
+9%
21 203
+6%
21 601
+2%
23 053
+7%
22 292
-3%
21 272
-5%
19 898
-6%
20 172
+1%
6 803
-66%
14 947
+120%
21 307
+43%
27 118
+27%
24 903
-8%
20 852
-16%
17 695
-15%
15 745
-11%
12 844
-18%
12 714
-1%
14 297
+12%
17 274
+21%
20 162
+17%
24 230
+20%
28 562
+18%
31 710
+11%
36 960
+17%
41 048
+11%
44 146
+8%
47 191
+7%
49 274
+4%
50 359
+2%
50 283
0%
46 959
-7%
41 780
-11%
Gross Profit
Cost of Revenue
(6 349)
(5 230)
(5 511)
(7 685)
(8 529)
(9 512)
(10 620)
(12 698)
(13 791)
(14 770)
(15 305)
(14 395)
(13 889)
(13 282)
(12 214)
(12 368)
(4 192)
(9 260)
(12 771)
(17 853)
(14 740)
(12 132)
(10 497)
(10 506)
(7 620)
(7 571)
(8 485)
(11 669)
(12 332)
(15 038)
(18 049)
(22 134)
(23 461)
(26 067)
(27 864)
(32 975)
(31 495)
(32 145)
(32 204)
(32 682)
(26 265)
Gross Profit
5 124
N/A
4 566
-11%
4 968
+9%
3 860
-22%
4 547
+18%
5 211
+15%
5 650
+8%
5 585
-1%
6 128
+10%
6 435
+5%
6 299
-2%
8 661
+37%
8 405
-3%
7 992
-5%
7 685
-4%
7 804
+2%
2 611
-67%
5 687
+118%
8 536
+50%
9 264
+9%
10 163
+10%
8 720
-14%
7 198
-17%
5 239
-27%
5 225
0%
5 144
-2%
5 813
+13%
5 604
-4%
7 830
+40%
9 191
+17%
10 511
+14%
9 576
-9%
13 497
+41%
14 980
+11%
16 282
+9%
14 217
-13%
17 778
+25%
18 214
+2%
18 079
-1%
14 277
-21%
15 515
+9%
Operating Income
Operating Expenses
(4 179)
(3 787)
(3 851)
(2 983)
(3 382)
(3 863)
(4 163)
(4 060)
(4 474)
(4 794)
(4 837)
(7 119)
(7 099)
(6 874)
(6 728)
(6 725)
(2 159)
(4 454)
(6 553)
(7 069)
(8 487)
(7 877)
(7 233)
(5 675)
(6 027)
(5 895)
(6 171)
(5 452)
(7 334)
(8 182)
(9 088)
(7 697)
(10 862)
(11 842)
(12 781)
(10 487)
(13 895)
(14 223)
(14 184)
(10 881)
(13 121)
Selling, General & Administrative
(2 168)
(2 152)
(2 241)
(1 179)
(1 298)
(1 381)
(1 433)
(1 760)
(1 827)
(1 926)
(1 939)
(1 916)
(1 922)
(1 852)
(1 839)
(1 898)
(684)
(1 473)
(2 132)
(5 082)
(2 726)
(2 540)
(2 466)
(4 351)
(2 313)
(2 226)
(2 270)
(4 349)
(2 571)
(2 841)
(3 049)
(6 501)
(3 380)
(3 581)
(3 703)
(8 453)
(3 995)
(4 085)
(4 159)
(9 048)
(4 057)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(254)
0
0
0
(277)
0
0
0
(222)
0
0
0
(220)
0
0
0
(518)
0
0
0
(350)
0
Depreciation & Amortization
(1 043)
(928)
(865)
(962)
(1 021)
(1 054)
(1 037)
(1 050)
(1 055)
(1 084)
(1 121)
(1 200)
(1 226)
(1 229)
(1 218)
(1 191)
(151)
(298)
(437)
(554)
(539)
(533)
(532)
(553)
(553)
(552)
(555)
(556)
(562)
(570)
(581)
(597)
(619)
(656)
(714)
(777)
(840)
(892)
(915)
(963)
(1 000)
Other Operating Expenses
(968)
(707)
(744)
(841)
(1 061)
(1 426)
(1 692)
(1 250)
(1 591)
(1 783)
(1 777)
(4 003)
(3 951)
(3 793)
(3 671)
(3 637)
(1 325)
(2 684)
(3 985)
(1 180)
(5 222)
(4 804)
(4 235)
(494)
(3 161)
(3 117)
(3 346)
(324)
(4 201)
(4 771)
(5 458)
(378)
(6 862)
(7 604)
(8 363)
(739)
(9 060)
(9 246)
(9 110)
(520)
(8 064)
Operating Income
946
N/A
778
-18%
1 116
+43%
875
-22%
1 164
+33%
1 348
+16%
1 487
+10%
1 524
+2%
1 653
+8%
1 640
-1%
1 460
-11%
1 541
+6%
1 305
-15%
1 117
-14%
957
-14%
1 078
+13%
452
-58%
1 232
+173%
1 982
+61%
2 195
+11%
1 675
-24%
843
-50%
(35)
N/A
(436)
-1 146%
(802)
-84%
(751)
+6%
(358)
+52%
153
N/A
496
+224%
1 010
+104%
1 424
+41%
1 879
+32%
2 637
+40%
3 139
+19%
3 501
+12%
3 729
+7%
3 882
+4%
3 990
+3%
3 894
-2%
3 396
-13%
2 394
-30%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
(3)
(6)
(7)
(104)
(54)
(53)
(53)
(4)
(3)
(6)
(9)
838
(13)
(11)
(8)
762
(2)
(1)
(1)
654
0
0
0
577
0
0
0
1 078
(2)
(2)
(12)
1 373
2
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(36)
(370)
(371)
(372)
(336)
(2)
(21)
(21)
(44)
(111)
(99)
(221)
(370)
(303)
(295)
(172)
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
122
0
0
0
92
0
0
0
59
0
0
0
13
0
0
0
238
0
0
0
52
0
Total Other Income
37
105
17
582
577
584
658
741
770
830
929
847
876
785
661
764
310
612
729
43
933
870
976
75
911
825
812
68
780
772
769
87
750
1 031
1 149
147
1 594
1 519
1 512
0
1 365
Pre-Tax Income
982
N/A
883
-10%
1 133
+28%
1 458
+29%
1 742
+19%
1 932
+11%
2 145
+11%
2 264
+6%
2 418
+7%
2 463
+2%
2 382
-3%
2 284
-4%
2 128
-7%
1 850
-13%
1 564
-15%
1 837
+17%
723
-61%
1 468
+103%
2 332
+59%
2 826
+21%
2 260
-20%
1 700
-25%
911
-46%
472
-48%
62
-87%
(37)
N/A
354
N/A
713
+101%
906
+27%
1 478
+63%
1 898
+28%
2 383
+26%
3 386
+42%
4 169
+23%
4 649
+12%
5 192
+12%
5 475
+5%
5 508
+1%
5 394
-2%
4 822
-11%
3 760
-22%
Net Income
Tax Provision
(280)
(235)
(313)
(459)
(553)
(609)
(669)
(732)
(776)
(787)
(767)
(896)
(841)
(749)
(657)
(542)
(224)
(545)
(813)
(972)
(800)
(543)
(317)
(194)
(105)
(57)
(149)
(267)
(339)
(546)
(654)
(573)
(754)
(929)
(923)
(1 352)
(1 423)
(1 347)
(1 376)
(1 085)
(852)
Income from Continuing Operations
703
648
820
999
1 189
1 324
1 477
1 533
1 643
1 676
1 615
1 388
1 287
1 101
908
1 296
499
923
1 519
1 854
1 460
1 158
595
278
(42)
(95)
205
446
566
932
1 243
1 810
2 632
3 240
3 726
3 840
4 052
4 160
4 018
3 737
2 909
Net Income (Common)
703
N/A
648
-8%
820
+27%
999
+22%
1 189
+19%
1 324
+11%
1 477
+12%
1 533
+4%
1 643
+7%
1 676
+2%
1 615
-4%
1 388
-14%
1 287
-7%
1 101
-14%
908
-18%
1 296
+43%
499
-61%
923
+85%
1 519
+65%
1 854
+22%
1 460
-21%
1 158
-21%
595
-49%
278
-53%
(42)
N/A
(95)
-126%
205
N/A
446
+118%
566
+27%
932
+65%
1 243
+33%
1 810
+46%
2 632
+45%
3 240
+23%
3 726
+15%
3 840
+3%
4 052
+6%
4 160
+3%
4 018
-3%
3 737
-7%
2 909
-22%
EPS (Diluted)
58.58
N/A
54
-8%
68.33
+27%
83.25
+22%
99.08
+19%
110.33
+11%
123.08
+12%
127.75
+4%
149.36
+17%
152.36
+2%
146.81
-4%
126.18
-14%
117
-7%
100.09
-14%
82.54
-18%
117.81
+43%
45.36
-61%
83.9
+85%
138.09
+65%
168.54
+22%
132.72
-21%
105.27
-21%
54.09
-49%
25.27
-53%
-3.81
N/A
-8.63
-127%
18.63
N/A
40.54
+118%
51.45
+27%
84.72
+65%
113
+33%
164.54
+46%
239.27
+45%
294.54
+23%
338.72
+15%
359.47
+6%
379.39
+6%
389.43
+3%
376.12
-3%
349.77
-7%
272.13
-22%

See Also

Discover More