Laurus Labs Ltd
NSE:LAURUSLABS

Watchlist Manager
Laurus Labs Ltd Logo
Laurus Labs Ltd
NSE:LAURUSLABS
Watchlist
Price: 512.6 INR 4.79% Market Closed
Market Cap: 276.4B INR
Have any thoughts about
Laurus Labs Ltd?
Write Note

Relative Value

The Relative Value of one LAURUSLABS stock under the Base Case scenario is 558.5 INR. Compared to the current market price of 512.6 INR, Laurus Labs Ltd is Undervalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LAURUSLABS Relative Value
Base Case
558.5 INR
Undervaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
27
Median 3Y
4.7
Median 5Y
4.4
Industry
2.5
Forward
4.9
vs History
1
vs Industry
2
Median 3Y
36.2
Median 5Y
29.7
Industry
21.9
Forward
82.1
vs History
11
vs Industry
12
Median 3Y
32.7
Median 5Y
30.9
Industry
16.5
vs History
76
vs Industry
9
Median 3Y
100
Median 5Y
111.3
Industry
23.6
vs History
44
vs Industry
13
Median 3Y
5.9
Median 5Y
6
Industry
2.1
vs History
22
vs Industry
25
Median 3Y
4.8
Median 5Y
4.6
Industry
2.6
Forward
5.1
vs History
22
vs Industry
17
Median 3Y
9.3
Median 5Y
8.8
Industry
5.2
vs History
1
vs Industry
10
Median 3Y
19.7
Median 5Y
17.3
Industry
13.3
Forward
26.8
vs History
1
vs Industry
6
Median 3Y
23.7
Median 5Y
21.9
Industry
16.6
Forward
42.4
vs History
7
vs Industry
12
Median 3Y
33.3
Median 5Y
31.5
Industry
15.6
vs History
vs Industry
7
Median 3Y
79.3
Median 5Y
86.8
Industry
19.1
vs History
42
vs Industry
25
Median 3Y
3.4
Median 5Y
3.5
Industry
1.9

Multiples Across Competitors

LAURUSLABS Competitors Multiples
Laurus Labs Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Laurus Labs Ltd
NSE:LAURUSLABS
276.3B INR 5.5 186.4 37.2 74.6
JP
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
776 550.9T JPY 4 211 733 -5 347 888.9 -5 459 134.4 -5 046 864.6
US
Eli Lilly and Co
NYSE:LLY
710.5B USD 17.4 84.9 45.7 51
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
DK
Novo Nordisk A/S
CSE:NOVO B
3.3T DKK 12.3 35 24.3 27.8
US
Johnson & Johnson
NYSE:JNJ
373.5B USD 4.3 25.4 12.3 16
US
Merck & Co Inc
NYSE:MRK
251.1B USD 4 20.7 10.5 12.5
CH
Roche Holding AG
SIX:ROG
202.7B CHF 3.5 17.6 9.9 11.8
CH
Novartis AG
SIX:NOVN
183.3B CHF 4.1 11.6 10.1 14
UK
AstraZeneca PLC
LSE:AZN
162.4B GBP 4.1 31.6 169.4 253.9
IE
Endo International PLC
LSE:0Y5F
146B USD 63 -49.9 234.4 587.7
P/E Multiple
Earnings Growth
IN
Laurus Labs Ltd
NSE:LAURUSLABS
Average P/E: 51.7
186.4
387%
JP
N
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
Negative Multiple: -5 347 888.9 N/A
US
Eli Lilly and Co
NYSE:LLY
84.9
451%
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A
DK
Novo Nordisk A/S
CSE:NOVO B
35
86%
US
Johnson & Johnson
NYSE:JNJ
25.4
-22%
US
Merck & Co Inc
NYSE:MRK
20.7
7 321%
CH
Roche Holding AG
SIX:ROG
17.6
32%
CH
Novartis AG
SIX:NOVN
11.6
21%
UK
AstraZeneca PLC
LSE:AZN
31.6
177%
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -49.9 N/A

See Also

Discover More
Back to Top