Laurus Labs Ltd
NSE:LAURUSLABS

Watchlist Manager
Laurus Labs Ltd Logo
Laurus Labs Ltd
NSE:LAURUSLABS
Watchlist
Price: 566.1 INR 1.23% Market Closed
Market Cap: 305.2B INR
Have any thoughts about
Laurus Labs Ltd?
Write Note

Income Statement

Earnings Waterfall
Laurus Labs Ltd

Revenue
50.5B INR
Cost of Revenue
-23.5B INR
Gross Profit
27B INR
Operating Expenses
-23.4B INR
Operating Income
3.6B INR
Other Expenses
-2.3B INR
Net Income
1.3B INR

Income Statement
Laurus Labs Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
19 315
N/A
20 062
+4%
20 194
+1%
19 886
-2%
20 690
+4%
21 167
+2%
21 664
+2%
22 170
+2%
22 919
+3%
23 036
+1%
24 277
+5%
26 278
+8%
28 317
+8%
32 554
+15%
36 818
+13%
42 406
+15%
48 135
+14%
51 176
+6%
51 823
+1%
49 227
-5%
49 356
+0%
51 960
+5%
55 684
+7%
60 845
+9%
60 406
-1%
56 834
-6%
53 320
-6%
49 821
-7%
50 408
+1%
50 540
+0%
50 532
0%
Gross Profit
Cost of Revenue
(10 644)
(10 627)
(10 524)
(10 133)
(11 943)
(11 131)
(11 464)
(11 845)
(12 356)
(12 150)
(12 604)
(13 371)
(15 808)
(15 850)
(17 263)
(19 488)
(23 551)
(22 660)
(22 974)
(21 383)
(24 528)
(22 929)
(24 676)
(27 630)
(31 648)
(27 053)
(25 790)
(24 050)
(28 372)
(23 854)
(23 526)
Gross Profit
8 672
N/A
9 435
+9%
9 670
+2%
9 754
+1%
8 747
-10%
10 037
+15%
10 200
+2%
10 323
+1%
10 563
+2%
10 884
+3%
11 672
+7%
12 907
+11%
12 509
-3%
16 705
+34%
19 557
+17%
22 920
+17%
24 584
+7%
28 518
+16%
28 850
+1%
27 844
-3%
24 828
-11%
29 031
+17%
31 008
+7%
33 215
+7%
28 757
-13%
29 781
+4%
27 530
-8%
25 771
-6%
22 036
-14%
26 686
+21%
27 006
+1%
Operating Income
Operating Expenses
(5 623)
(6 341)
(6 577)
(6 816)
(5 814)
(7 403)
(8 033)
(8 271)
(8 645)
(9 016)
(9 262)
(9 940)
(8 680)
(11 011)
(11 534)
(12 157)
(11 080)
(13 989)
(14 731)
(15 259)
(13 082)
(16 856)
(17 981)
(19 209)
(15 821)
(20 172)
(20 647)
(21 249)
(18 087)
(22 867)
(23 424)
Selling, General & Administrative
(4 580)
(2 358)
(2 457)
(2 555)
(4 596)
(2 681)
(2 782)
(2 824)
(2 892)
(2 967)
(3 112)
(3 307)
(6 837)
(3 761)
(3 962)
(4 084)
(9 068)
(4 498)
(4 646)
(4 860)
(10 572)
(5 263)
(5 504)
(5 758)
(12 573)
(5 885)
(6 055)
(6 131)
(14 240)
(6 540)
(6 688)
Depreciation & Amortization
(1 060)
(1 110)
(1 155)
(1 191)
(1 255)
(1 339)
(1 436)
(1 553)
(1 642)
(1 718)
(1 798)
(1 847)
(1 873)
(1 903)
(1 935)
(1 975)
(2 051)
(2 148)
(2 270)
(2 394)
(2 515)
(2 637)
(2 824)
(3 028)
(3 241)
(3 438)
(3 554)
(3 693)
(3 846)
(4 007)
(4 148)
Other Operating Expenses
16
(2 872)
(2 965)
(3 070)
36
(3 381)
(3 815)
(3 894)
(4 111)
(4 329)
(4 352)
(4 787)
30
(5 349)
(5 638)
(6 098)
38
(7 342)
(7 815)
(8 005)
5
(8 956)
(9 653)
(10 424)
(7)
(10 848)
(11 038)
(11 424)
(1)
(12 320)
(12 588)
Operating Income
3 049
N/A
3 094
+1%
3 093
0%
2 938
-5%
2 933
0%
2 636
-10%
2 170
-18%
2 056
-5%
1 918
-7%
1 868
-3%
2 409
+29%
2 965
+23%
3 829
+29%
5 694
+49%
8 023
+41%
10 764
+34%
13 504
+25%
14 530
+8%
14 120
-3%
12 585
-11%
11 746
-7%
12 175
+4%
13 027
+7%
14 006
+8%
12 936
-8%
9 609
-26%
6 883
-28%
4 522
-34%
3 949
-13%
3 819
-3%
3 582
-6%
Pre-Tax Income
Interest Income Expense
(677)
(657)
(605)
(475)
(559)
(821)
(872)
(931)
(882)
(884)
(894)
(865)
(843)
(812)
(693)
(659)
(389)
(783)
(867)
(924)
(740)
(1 033)
(1 213)
(1 409)
(1 658)
(1 706)
(1 728)
(1 809)
(1 657)
(1 873)
(1 975)
Non-Reccuring Items
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(4)
0
0
0
(5)
0
0
0
0
0
0
0
(7)
0
0
0
(6)
0
0
0
(12)
0
0
0
(2)
0
0
0
(19)
0
0
Total Other Income
(18)
121
107
79
5
234
273
188
162
180
89
94
(42)
76
113
163
(98)
211
188
172
(155)
95
78
39
(187)
33
40
50
92
196
225
Pre-Tax Income
2 352
N/A
2 558
+9%
2 595
+1%
2 540
-2%
2 374
-7%
2 049
-14%
1 571
-23%
1 313
-16%
1 198
-9%
1 166
-3%
1 606
+38%
2 195
+37%
2 936
+34%
4 957
+69%
7 442
+50%
10 267
+38%
13 011
+27%
13 957
+7%
13 440
-4%
11 833
-12%
10 839
-8%
11 237
+4%
11 892
+6%
12 635
+6%
11 089
-12%
7 936
-28%
5 195
-35%
2 762
-47%
2 364
-14%
2 142
-9%
1 832
-15%
Net Income
Tax Provision
(439)
(522)
(559)
(601)
(698)
(596)
(444)
(357)
(260)
(243)
(279)
(311)
(383)
(837)
(1 465)
(2 296)
(3 173)
(3 420)
(3 286)
(2 859)
(2 514)
(2 803)
(3 160)
(3 422)
(3 123)
(2 211)
(1 414)
(761)
(682)
(622)
(527)
Income from Continuing Operations
1 913
2 035
2 036
1 939
1 676
1 454
1 128
957
938
923
1 327
1 884
2 553
4 121
5 978
7 972
9 838
10 537
10 154
8 975
8 324
8 434
8 732
9 213
7 966
5 725
3 780
2 001
1 682
1 520
1 304
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(5)
(25)
(37)
(47)
(54)
(40)
(23)
(33)
(43)
(39)
(46)
(17)
1
1
Equity Earnings Affiliates
(11)
0
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(2)
(5)
(9)
(14)
(32)
(45)
(63)
(76)
(59)
(40)
5
Net Income (Common)
1 903
N/A
2 035
+7%
2 040
+0%
1 939
-5%
1 676
-14%
1 454
-13%
1 128
-22%
957
-15%
938
-2%
923
-2%
1 327
+44%
1 884
+42%
2 553
+36%
4 121
+61%
5 978
+45%
7 972
+33%
9 836
+23%
10 533
+7%
10 129
-4%
8 937
-12%
8 275
-7%
8 374
+1%
8 683
+4%
9 176
+6%
7 901
-14%
5 637
-29%
3 678
-35%
1 879
-49%
1 606
-15%
1 482
-8%
1 311
-12%
EPS (Diluted)
4.18
N/A
3.83
-8%
3.84
+0%
3.64
-5%
3.15
-13%
2.74
-13%
2.13
-22%
1.8
-15%
1.76
-2%
1.73
-2%
2.48
+43%
3.53
+42%
4.79
+36%
7.71
+61%
11.11
+44%
14.81
+33%
18.28
+23%
19.54
+7%
18.76
-4%
16.56
-12%
15.35
-7%
15.53
+1%
16.11
+4%
16.99
+5%
14.64
-14%
10.45
-29%
6.76
-35%
3.48
-49%
2.97
-15%
2.74
-8%
2.43
-11%

See Also

Discover More