La Opala R G Ltd
NSE:LAOPALA

Watchlist Manager
La Opala R G Ltd Logo
La Opala R G Ltd
NSE:LAOPALA
Watchlist
Price: 318.45 INR -2.57% Market Closed
Market Cap: 35.3B INR
Have any thoughts about
La Opala R G Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one LAOPALA stock under the Base Case scenario is 268.92 INR. Compared to the current market price of 318.45 INR, La Opala R G Ltd is Overvalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LAOPALA Relative Value
Base Case
268.92 INR
Overvaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

10
P/S
P/S
Price to Sales
10
vs History
38
vs Industry
4
Median 3Y
10.4
Median 5Y
10.4
Industry
1
Forward
8.4
More Details
28.8
P/E
P/E
Price to Earnings
28.8
vs History
66
vs Industry
18
Median 3Y
34.5
Median 5Y
35.7
Industry
16.8
Forward
26.3
More Details
51.8
P/OCF
P/OCF
Price to OCF
51.8
vs History
7
vs Industry
6
Median 3Y
43.9
Median 5Y
36.3
Industry
11.9
More Details
69.2
P/FCFE
P/FCFE
Price to FCFE
69.2
vs History
31
vs Industry
7
Median 3Y
67.2
Median 5Y
67.2
Industry
17.6
More Details
4.2
P/B
P/B
Price to Book Value
4.2
vs History
49
vs Industry
13
Median 3Y
4.9
Median 5Y
4.5
Industry
1.6
More Details
8.7
EV/S
EV/S
Enterprise Value to Sales
8.7
vs History
44
vs Industry
6
Median 3Y
9.2
Median 5Y
9.3
Industry
1.2
Forward
7.3
More Details
10.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
10.4
vs History
47
vs Industry
15
Median 3Y
10.9
Median 5Y
11
Industry
3.8
More Details
23.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
23.9
vs History
38
vs Industry
13
Median 3Y
24.4
Median 5Y
24.7
Industry
10.3
Forward
21.7
More Details
28.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
28.7
vs History
38
vs Industry
14
Median 3Y
28.5
Median 5Y
28.7
Industry
12.9
Forward
22.3
More Details
45
EV/OCF
EV/OCF
Enterprise Value to OCF
45
vs History
11
vs Industry
7
Median 3Y
40.2
Median 5Y
33
Industry
12.1
More Details
51.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
51.1
vs History
44
vs Industry
8
Median 3Y
52.6
Median 5Y
53.6
Industry
15.3
More Details
6.9
EV/IC
EV/IC
Enterprise Value to IC
6.9
vs History
20
vs Industry
7
Median 3Y
7.3
Median 5Y
6.6
Industry
1.2
More Details

Multiples Across Competitors

LAOPALA Competitors Multiples
La Opala R G Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
La Opala R G Ltd
NSE:LAOPALA
35.3B INR 10 28.8 23.9 28.7
US
Newell Brands Inc
NASDAQ:NWL
4.2B USD 0.5 -16.8 9 14.8
IN
Cello World Ltd
NSE:CELLO
164.6B INR 8.1 48.7 32.5 36.9
CN
Zhejiang Cayi Vacuum Container Co Ltd
SZSE:301004
11.6B CNY 4.6 16.9 14.3 14.3
FI
Fiskars Oyj Abp
OMXH:FSKRS
1.2B EUR 1 63.8 9.9 20.5
CN
Guangdong Hotata Technology Group Co Ltd
SSE:603848
7.1B CNY 4.3 25.3 21.3 21.3
CN
Aishida Co Ltd
SZSE:002403
5.9B CNY 2.1 -25.6 -47.9 -47.9
CN
Chahua Modern Housewares Co Ltd
SSE:603615
5.5B CNY 9.5 -412.8 -150.9 -150.9
CN
Guangdong Songfa Ceramics Co Ltd
SSE:603268
4.8B CNY 20.6 -41.9 -58.3 -58.3
CN
Jiangsu Xiuqiang Glasswork Co Ltd
SZSE:300160
4.4B CNY 2.9 20.8 15.6 15.6
IN
Borosil Ltd
NSE:BOROLTD
50.1B INR 4.9 71.6 34.5 65.4
P/E Multiple
Earnings Growth P/E to Growth
IN
La Opala R G Ltd
NSE:LAOPALA
Average P/E: 39.4
28.8
N/A N/A
US
Newell Brands Inc
NASDAQ:NWL
Negative Multiple: -16.8 N/A N/A
IN
C
Cello World Ltd
NSE:CELLO
48.7
75%
0.7
CN
Zhejiang Cayi Vacuum Container Co Ltd
SZSE:301004
16.9
121%
0.1
FI
F
Fiskars Oyj Abp
OMXH:FSKRS
63.8
57%
1.1
CN
G
Guangdong Hotata Technology Group Co Ltd
SSE:603848
25.3
53%
0.5
CN
Aishida Co Ltd
SZSE:002403
Negative Multiple: -25.6 N/A N/A
CN
Chahua Modern Housewares Co Ltd
SSE:603615
Negative Multiple: -412.8 N/A N/A
CN
Guangdong Songfa Ceramics Co Ltd
SSE:603268
Negative Multiple: -41.9 N/A N/A
CN
J
Jiangsu Xiuqiang Glasswork Co Ltd
SZSE:300160
20.8
N/A N/A
IN
Borosil Ltd
NSE:BOROLTD
71.6
95%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
La Opala R G Ltd
NSE:LAOPALA
Average EV/EBITDA: 20.1
23.9
48%
0.5
US
Newell Brands Inc
NASDAQ:NWL
9
40%
0.2
IN
C
Cello World Ltd
NSE:CELLO
32.5
75%
0.4
CN
Zhejiang Cayi Vacuum Container Co Ltd
SZSE:301004
14.3
136%
0.1
FI
F
Fiskars Oyj Abp
OMXH:FSKRS
9.9
73%
0.1
CN
G
Guangdong Hotata Technology Group Co Ltd
SSE:603848
21.3
28%
0.8
CN
Aishida Co Ltd
SZSE:002403
Negative Multiple: -47.9 N/A N/A
CN
Chahua Modern Housewares Co Ltd
SSE:603615
Negative Multiple: -150.9 N/A N/A
CN
Guangdong Songfa Ceramics Co Ltd
SSE:603268
Negative Multiple: -58.3 N/A N/A
CN
J
Jiangsu Xiuqiang Glasswork Co Ltd
SZSE:300160
15.6
N/A N/A
IN
Borosil Ltd
NSE:BOROLTD
34.5
96%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
La Opala R G Ltd
NSE:LAOPALA
Average EV/EBIT: 27.2
28.7
73%
0.4
US
Newell Brands Inc
NASDAQ:NWL
14.8
77%
0.2
IN
C
Cello World Ltd
NSE:CELLO
36.9
63%
0.6
CN
Zhejiang Cayi Vacuum Container Co Ltd
SZSE:301004
14.3
124%
0.1
FI
F
Fiskars Oyj Abp
OMXH:FSKRS
20.5
114%
0.2
CN
G
Guangdong Hotata Technology Group Co Ltd
SSE:603848
21.3
26%
0.8
CN
Aishida Co Ltd
SZSE:002403
Negative Multiple: -47.9 N/A N/A
CN
Chahua Modern Housewares Co Ltd
SSE:603615
Negative Multiple: -150.9 N/A N/A
CN
Guangdong Songfa Ceramics Co Ltd
SSE:603268
Negative Multiple: -58.3 N/A N/A
CN
J
Jiangsu Xiuqiang Glasswork Co Ltd
SZSE:300160
15.6
N/A N/A
IN
Borosil Ltd
NSE:BOROLTD
65.4
95%
0.7

See Also

Summary
LAOPALA intrinsic value, competitors valuation, and company profile.
DCF Valuation
LAOPALA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
LAOPALA stock valuation using valuation multiples.
Wall Street Estimates
LAOPALA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
LAOPALA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.