La Opala R G Ltd
NSE:LAOPALA

Watchlist Manager
La Opala R G Ltd Logo
La Opala R G Ltd
NSE:LAOPALA
Watchlist
Price: 318.45 INR -2.57% Market Closed
Market Cap: 35.3B INR
Have any thoughts about
La Opala R G Ltd?
Write Note

Income Statement

Earnings Waterfall
La Opala R G Ltd

Revenue
3.5B INR
Cost of Revenue
-572.7m INR
Gross Profit
2.9B INR
Operating Expenses
-1.9B INR
Operating Income
1.1B INR
Other Expenses
157.5m INR
Net Income
1.2B INR

Income Statement
La Opala R G Ltd

Rotate your device to view
Income Statement
Currency: INR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
1 900
N/A
2 070
+9%
2 132
+3%
2 233
+5%
2 367
+6%
2 428
+3%
2 601
+7%
2 493
-4%
2 445
-2%
2 462
+1%
2 266
-8%
2 411
+6%
2 414
+0%
2 508
+4%
2 597
+4%
2 595
0%
2 669
+3%
2 654
-1%
2 741
+3%
2 781
+1%
2 811
+1%
2 765
-2%
2 782
+1%
2 700
-3%
2 221
-18%
1 966
-11%
1 947
-1%
2 113
+8%
2 333
+10%
2 832
+21%
3 134
+11%
3 227
+3%
3 727
+15%
4 153
+11%
4 331
+4%
4 523
+4%
4 564
+1%
4 107
-10%
3 915
-5%
3 651
-7%
3 518
-4%
Gross Profit
Cost of Revenue
(400)
(394)
(398)
(455)
(409)
(445)
(456)
(456)
(414)
(452)
(457)
(625)
(566)
(525)
(501)
(540)
(424)
(391)
(426)
(456)
(393)
(419)
(415)
(492)
(328)
(368)
(473)
(611)
(602)
(692)
(695)
(702)
(723)
(772)
(791)
(878)
(756)
(588)
(532)
(507)
(573)
Gross Profit
1 499
N/A
1 677
+12%
1 734
+3%
1 778
+3%
1 958
+10%
1 983
+1%
2 145
+8%
2 037
-5%
2 031
0%
2 011
-1%
1 809
-10%
1 786
-1%
1 848
+4%
1 982
+7%
2 096
+6%
2 054
-2%
2 245
+9%
2 264
+1%
2 315
+2%
2 325
+0%
2 417
+4%
2 346
-3%
2 367
+1%
2 209
-7%
1 893
-14%
1 598
-16%
1 474
-8%
1 502
+2%
1 731
+15%
2 140
+24%
2 439
+14%
2 525
+4%
3 004
+19%
3 381
+13%
3 540
+5%
3 645
+3%
3 808
+4%
3 519
-8%
3 383
-4%
3 145
-7%
2 945
-6%
Operating Income
Operating Expenses
(1 049)
(1 178)
(1 197)
(1 218)
(1 364)
(1 326)
(1 406)
(1 261)
(1 229)
(1 172)
(1 054)
(1 019)
(1 095)
(1 156)
(1 191)
(1 098)
(1 262)
(1 297)
(1 354)
(1 360)
(1 454)
(1 449)
(1 438)
(1 323)
(1 274)
(1 119)
(1 002)
(938)
(1 046)
(1 226)
(1 395)
(1 438)
(1 701)
(1 928)
(2 094)
(2 137)
(2 292)
(2 190)
(2 104)
(2 001)
(1 876)
Selling, General & Administrative
(710)
(803)
(817)
(1 094)
(925)
(905)
(981)
(1 147)
(861)
(784)
(631)
(806)
(626)
(664)
(703)
(927)
(779)
(820)
(852)
(1 167)
(917)
(907)
(906)
(1 132)
(808)
(701)
(642)
(795)
(705)
(836)
(942)
(1 255)
(1 133)
(1 282)
(1 375)
(1 877)
(1 507)
(1 451)
(1 409)
(1 362)
(1 265)
Depreciation & Amortization
(75)
(83)
(86)
(103)
(109)
(98)
(98)
(90)
(94)
(107)
(117)
(124)
(126)
(134)
(137)
(138)
(148)
(156)
(161)
(165)
(163)
(162)
(161)
(161)
(151)
(140)
(129)
(123)
(121)
(123)
(129)
(138)
(151)
(177)
(198)
(218)
(232)
(231)
(227)
(217)
(205)
Other Operating Expenses
(264)
(292)
(294)
(21)
(330)
(323)
(327)
(24)
(273)
(281)
(305)
(88)
(343)
(358)
(350)
(33)
(334)
(321)
(341)
(28)
(374)
(380)
(371)
(31)
(315)
(278)
(231)
(20)
(220)
(267)
(324)
(45)
(416)
(468)
(522)
(42)
(553)
(507)
(468)
(423)
(406)
Operating Income
450
N/A
499
+11%
537
+7%
560
+4%
594
+6%
657
+11%
738
+12%
776
+5%
802
+3%
839
+5%
756
-10%
767
+1%
753
-2%
826
+10%
905
+10%
957
+6%
983
+3%
967
-2%
961
-1%
965
+0%
963
0%
897
-7%
929
+4%
885
-5%
618
-30%
480
-22%
473
-1%
565
+19%
686
+21%
914
+33%
1 044
+14%
1 087
+4%
1 303
+20%
1 453
+12%
1 446
-1%
1 508
+4%
1 516
+1%
1 330
-12%
1 279
-4%
1 143
-11%
1 069
-6%
Pre-Tax Income
Interest Income Expense
(26)
(17)
(11)
(1)
(9)
(10)
(10)
5
(10)
(11)
(13)
111
(13)
(11)
(9)
127
(7)
(8)
(8)
163
(6)
(5)
(6)
139
(5)
(4)
(3)
70
(3)
(14)
(31)
174
(54)
(56)
(62)
187
(77)
(77)
(75)
(65)
(62)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(72)
(72)
(72)
(72)
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
(1)
0
0
0
(1)
0
0
0
(11)
0
0
0
(26)
0
0
0
(4)
0
0
0
18
0
0
0
(2)
0
0
0
13
0
0
0
7
0
0
0
0
0
Total Other Income
11
15
12
0
12
8
10
(2)
37
70
96
(7)
130
133
123
(3)
113
110
152
2
193
212
201
4
135
83
78
8
126
177
173
(37)
147
152
194
(55)
319
364
397
439
440
Pre-Tax Income
435
N/A
498
+14%
538
+8%
558
+4%
596
+7%
655
+10%
738
+13%
779
+6%
829
+6%
897
+8%
839
-7%
860
+3%
870
+1%
948
+9%
1 020
+8%
1 055
+3%
1 090
+3%
1 069
-2%
1 106
+3%
1 126
+2%
1 150
+2%
1 104
-4%
1 124
+2%
1 047
-7%
749
-28%
558
-25%
547
-2%
640
+17%
809
+26%
1 077
+33%
1 187
+10%
1 165
-2%
1 325
+14%
1 477
+11%
1 507
+2%
1 647
+9%
1 758
+7%
1 617
-8%
1 600
-1%
1 518
-5%
1 448
-5%
Net Income
Tax Provision
(120)
(130)
(142)
(140)
(148)
(167)
(187)
(192)
(208)
(235)
(227)
(238)
(248)
(280)
(275)
(320)
(336)
(339)
(385)
(386)
(351)
(188)
(173)
(253)
(22)
(89)
(79)
(144)
(194)
(263)
(301)
(291)
(339)
(375)
(382)
(417)
(442)
(379)
(268)
(240)
(221)
Income from Continuing Operations
316
368
396
417
448
488
551
587
621
662
612
622
622
668
745
734
753
730
720
740
799
915
951
793
727
469
468
496
615
814
886
874
986
1 103
1 125
1 230
1 316
1 237
1 333
1 277
1 227
Net Income (Common)
316
N/A
368
+16%
396
+8%
417
+5%
448
+7%
488
+9%
551
+13%
587
+6%
621
+6%
662
+7%
612
-8%
622
+2%
622
N/A
668
+7%
745
+12%
734
-1%
753
+3%
730
-3%
720
-1%
740
+3%
799
+8%
832
+4%
867
+4%
843
-3%
609
-28%
435
-29%
434
0%
496
+14%
615
+24%
814
+32%
886
+9%
874
-1%
986
+13%
1 103
+12%
1 125
+2%
1 230
+9%
1 316
+7%
1 237
-6%
1 333
+8%
1 277
-4%
1 227
-4%
EPS (Diluted)
2.98
N/A
3.46
+16%
3.66
+6%
3.83
+5%
4.03
+5%
4.39
+9%
4.97
+13%
5.29
+6%
5.6
+6%
5.97
+7%
5.52
-8%
5.6
+1%
5.61
+0%
6.03
+7%
6.72
+11%
6.47
-4%
6.81
+5%
6.56
-4%
6.47
-1%
6.67
+3%
7.2
+8%
7.47
+4%
7.8
+4%
7.59
-3%
5.41
-29%
3.94
-27%
3.9
-1%
4.47
+15%
5.55
+24%
7.34
+32%
7.99
+9%
7.87
-2%
8.88
+13%
9.94
+12%
10.13
+2%
11.08
+9%
11.86
+7%
11.15
-6%
12.01
+8%
11.51
-4%
11.05
-4%

See Also

Discover More