Kaveri Seed Company Ltd
NSE:KSCL

Watchlist Manager
Kaveri Seed Company Ltd Logo
Kaveri Seed Company Ltd
NSE:KSCL
Watchlist
Price: 878.2 INR 0.55% Market Closed
Market Cap: 45.2B INR
Have any thoughts about
Kaveri Seed Company Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one KSCL stock under the Base Case scenario is 677.26 INR. Compared to the current market price of 878.2 INR, Kaveri Seed Company Ltd is Overvalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KSCL Relative Value
Base Case
677.26 INR
Overvaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.8
P/S
P/S
Price to Sales
3.8
vs History
15
vs Industry
10
Median 3Y
3
Median 5Y
3.1
Industry
1
Forward
3.6
More Details
15
P/E
P/E
Price to Earnings
15
vs History
22
vs Industry
36
Median 3Y
12.8
Median 5Y
11.5
Industry
16.7
Forward
14.2
More Details
17.1
P/OCF
P/OCF
Price to OCF
17.1
vs History
30
vs Industry
26
Median 3Y
12.5
Median 5Y
12.4
Industry
9.9
More Details
25.9
P/FCFE
P/FCFE
Price to FCFE
25.9
vs History
23
vs Industry
30
Median 3Y
17.5
Median 5Y
16.7
Industry
17.2
More Details
2.9
P/B
P/B
Price to Book Value
2.9
vs History
23
vs Industry
11
Median 3Y
2.3
Median 5Y
2.4
Industry
1.5
More Details
3.3
EV/S
EV/S
Enterprise Value to Sales
3.3
vs History
15
vs Industry
12
Median 3Y
2.5
Median 5Y
2.6
Industry
1.1
Forward
3.1
More Details
6.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.8
vs History
19
vs Industry
27
Median 3Y
5.1
Median 5Y
5.5
Industry
4.8
More Details
13.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
13.5
vs History
23
vs Industry
22
Median 3Y
10.1
Median 5Y
10
Industry
10.6
Forward
16.2
More Details
15.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
15.1
vs History
23
vs Industry
27
Median 3Y
11
Median 5Y
10.9
Industry
13.7
Forward
12.6
More Details
14.7
EV/OCF
EV/OCF
Enterprise Value to OCF
14.7
vs History
30
vs Industry
32
Median 3Y
10.3
Median 5Y
10.2
Industry
11.2
More Details
22.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
22.3
vs History
26
vs Industry
28
Median 3Y
14.4
Median 5Y
14
Industry
15.6
More Details
2.8
EV/IC
EV/IC
Enterprise Value to IC
2.8
vs History
28
vs Industry
11
Median 3Y
2.1
Median 5Y
2.4
Industry
1.1
More Details

Multiples Across Competitors

KSCL Competitors Multiples
Kaveri Seed Company Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Kaveri Seed Company Ltd
NSE:KSCL
45.2B INR 3.8 15 13.5 15.1
US
Archer-Daniels-Midland Co
XETRA:ADM
23.3B EUR 0.3 13.5 9.1 13.2
SA
Ash-Sharqiyah Development Company SJSC
SAU:6060
55.2B SAR 0 -16 664.5 -10 714.4 -9 577.5
SG
Wilmar International Ltd
SGX:F34
19.4B SGD 0.2 9.1 3.7 5.5
CN
Tongwei Co Ltd
SSE:600438
99.5B CNY 1 -14.9 -23.9 -23.9
US
Bunge Ltd
NYSE:BG
11.3B USD 0.2 5 3.4 3.8
US
Ingredion Inc
NYSE:INGR
9B USD 1.2 13.1 8.4 10.3
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
34.2B MYR 1.9 18.4 11.3 19.9
CN
New Hope Liuhe Co Ltd
SZSE:000876
40.8B CNY 0.4 9.9 -454.7 -454.7
MY
IOI Corporation Bhd
KLSE:IOICORP
24.1B MYR 2.4 15.9 15.2 19.9
US
Darling Ingredients Inc
NYSE:DAR
5.4B USD 0.9 20.5 11 27.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Kaveri Seed Company Ltd
NSE:KSCL
Average EV/EBITDA: 9.4
13.5
10%
1.3
US
A
Archer-Daniels-Midland Co
XETRA:ADM
9.1
-3%
N/A
SA
Ash-Sharqiyah Development Company SJSC
SAU:6060
Negative Multiple: -10 714.4 N/A N/A
SG
Wilmar International Ltd
SGX:F34
3.7
6%
0.6
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -23.9
-8%
N/A
US
Bunge Ltd
NYSE:BG
3.4
-12%
N/A
US
Ingredion Inc
NYSE:INGR
8.4
4%
2.1
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
11.3
N/A N/A
CN
New Hope Liuhe Co Ltd
SZSE:000876
Negative Multiple: -454.7 N/A N/A
MY
IOI Corporation Bhd
KLSE:IOICORP
15.2
8%
1.9
US
Darling Ingredients Inc
NYSE:DAR
11
13%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Kaveri Seed Company Ltd
NSE:KSCL
Average EV/EBIT: 14.4
15.1
N/A N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
13.2
-17%
N/A
SA
Ash-Sharqiyah Development Company SJSC
SAU:6060
Negative Multiple: -9 577.5 N/A N/A
SG
Wilmar International Ltd
SGX:F34
5.5
5%
1.1
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -23.9
-24%
N/A
US
Bunge Ltd
NYSE:BG
3.8
-15%
N/A
US
Ingredion Inc
NYSE:INGR
10.3
5%
2.1
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
19.9
N/A N/A
CN
New Hope Liuhe Co Ltd
SZSE:000876
Negative Multiple: -454.7 N/A N/A
MY
IOI Corporation Bhd
KLSE:IOICORP
19.9
10%
2
US
Darling Ingredients Inc
NYSE:DAR
27.3
20%
1.4

See Also

Summary
KSCL intrinsic value, competitors valuation, and company profile.
DCF Valuation
KSCL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KSCL stock valuation using valuation multiples.
Wall Street Estimates
KSCL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KSCL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 213,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.