KSB Ltd
NSE:KSB

Watchlist Manager
KSB Ltd Logo
KSB Ltd
NSE:KSB
Watchlist
Price: 797.8 INR Market Closed
Market Cap: 138.8B INR
Have any thoughts about
KSB Ltd?
Write Note

Relative Value

The Relative Value of one KSB stock under the Base Case scenario is 238.31 INR. Compared to the current market price of 797.8 INR, KSB Ltd is Overvalued by 70%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KSB Relative Value
Base Case
238.31 INR
Overvaluation 70%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
6
Median 3Y
0.8
Median 5Y
0.6
Industry
1.6
Forward
5.4
vs History
9
vs Industry
6
Median 3Y
8.2
Median 5Y
6.1
Industry
20.6
Forward
54.1
vs History
34
vs Industry
4
Median 3Y
72
Median 5Y
14.3
Industry
14.8
vs History
15
vs Industry
1
Median 3Y
-14.1
Median 5Y
-17.3
Industry
21
vs History
9
vs Industry
2
Median 3Y
1.3
Median 5Y
0.9
Industry
1.8
vs History
9
vs Industry
7
Median 3Y
0.6
Median 5Y
0.4
Industry
1.7
Forward
5.3
vs History
14
vs Industry
11
Median 3Y
1.6
Median 5Y
0.8
Industry
6.2
vs History
9
vs Industry
5
Median 3Y
4.8
Median 5Y
2.6
Industry
12.5
Forward
39.8
vs History
9
vs Industry
5
Median 3Y
5.9
Median 5Y
3.3
Industry
16
Forward
39.6
vs History
34
vs Industry
4
Median 3Y
70.4
Median 5Y
8.5
Industry
14.8
vs History
15
vs Industry
1
Median 3Y
3.8
Median 5Y
-12.4
Industry
17.9
vs History
9
vs Industry
2
Median 3Y
1
Median 5Y
0.6
Industry
1.3

Multiples Across Competitors

KSB Competitors Multiples
KSB Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
KSB Ltd
NSE:KSB
138.8B INR 5.9 63.8 44.6 53.9
US
Parker-Hannifin Corp
NYSE:PH
91B USD 4.6 31.5 19.7 24.2
US
Illinois Tool Works Inc
NYSE:ITW
81.3B USD 5.1 23.5 18.9 20.6
SE
Atlas Copco AB
STO:ATCO A
848.9B SEK 4.8 29.5 18.9 23.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.8T JPY 1.6 33.6 17 25.9
US
Ingersoll Rand Inc
NYSE:IR
41.9B USD 5.9 50 23.9 31.8
US
Otis Worldwide Corp
NYSE:OTIS
40.4B USD 2.8 24.8 20.3 22.1
US
Xylem Inc
NYSE:XYL
30.8B USD 3.7 37.1 18.6 27.5
CH
Schindler Holding AG
SIX:SCHP
27.4B CHF 2.4 44.9 19.8 27.4
US
Dover Corp
NYSE:DOV
28.1B USD 3.4 18 17.9 22.1
JP
SMC Corp
TSE:6273
4.3T JPY 5.5 26.3 16.6 19.5

See Also

Discover More
Back to Top