KSB Ltd
NSE:KSB

Watchlist Manager
KSB Ltd Logo
KSB Ltd
NSE:KSB
Watchlist
Price: 797.8 INR Market Closed
Market Cap: 138.8B INR
Have any thoughts about
KSB Ltd?
Write Note

Income Statement

Earnings Waterfall
KSB Ltd

Revenue
23.6B INR
Cost of Revenue
-13.5B INR
Gross Profit
10B INR
Operating Expenses
-7.5B INR
Operating Income
2.5B INR
Other Expenses
-327.6m INR
Net Income
2.2B INR

Income Statement
KSB Ltd

Rotate your device to view
Income Statement
Currency: INR
Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
10 931
N/A
11 699
+7%
12 181
+4%
13 035
+7%
12 939
-1%
12 616
-2%
11 787
-7%
11 752
0%
12 081
+3%
13 327
+10%
14 168
+6%
14 226
+0%
14 973
+5%
15 334
+2%
16 788
+9%
17 420
+4%
18 220
+5%
18 939
+4%
20 368
+8%
21 692
+7%
22 472
+4%
23 018
+2%
23 565
+2%
Gross Profit
Cost of Revenue
(6 820)
(6 227)
(6 548)
(7 181)
(8 346)
(6 739)
(6 384)
(6 244)
(7 272)
(6 788)
(7 104)
(7 131)
(9 396)
(8 297)
(9 240)
(9 598)
(11 777)
(10 327)
(11 144)
(11 987)
(14 954)
(13 206)
(13 518)
Gross Profit
4 110
N/A
5 472
+33%
5 633
+3%
5 854
+4%
4 593
-22%
5 877
+28%
5 403
-8%
5 508
+2%
4 809
-13%
6 539
+36%
7 064
+8%
7 095
+0%
5 577
-21%
7 037
+26%
7 548
+7%
7 822
+4%
6 442
-18%
8 612
+34%
9 224
+7%
9 705
+5%
7 518
-23%
9 812
+31%
10 047
+2%
Operating Income
Operating Expenses
(3 224)
(4 470)
(4 601)
(4 776)
(3 483)
(4 952)
(4 659)
(4 527)
(3 541)
(4 848)
(5 125)
(5 254)
(3 908)
(5 447)
(5 743)
(6 001)
(4 426)
(6 585)
(6 965)
(7 290)
(5 079)
(7 348)
(7 542)
Selling, General & Administrative
(2 496)
(1 599)
(1 666)
(1 711)
(2 646)
(1 830)
(1 825)
(1 863)
(2 605)
(1 907)
(1 960)
(2 017)
(3 021)
(2 196)
(2 299)
(2 362)
(3 456)
(2 538)
(2 600)
(2 683)
(4 009)
(2 793)
(2 880)
Depreciation & Amortization
(397)
(402)
(407)
(414)
(417)
(454)
(450)
(448)
(418)
(427)
(436)
(442)
(435)
(432)
(435)
(443)
(453)
(465)
(474)
(480)
(497)
(509)
(522)
Other Operating Expenses
(331)
(2 470)
(2 529)
(2 652)
(420)
(2 668)
(2 384)
(2 216)
(517)
(2 514)
(2 729)
(2 795)
(453)
(2 819)
(3 009)
(3 196)
(517)
(3 582)
(3 891)
(4 127)
(573)
(4 047)
(4 141)
Operating Income
887
N/A
1 002
+13%
1 032
+3%
1 078
+4%
1 110
+3%
925
-17%
744
-20%
981
+32%
1 269
+29%
1 691
+33%
1 939
+15%
1 841
-5%
1 669
-9%
1 589
-5%
1 804
+14%
1 820
+1%
2 017
+11%
2 027
+0%
2 259
+11%
2 415
+7%
2 439
+1%
2 464
+1%
2 505
+2%
Pre-Tax Income
Interest Income Expense
91
(0)
(9)
2
184
(1)
1
1
269
31
36
30
303
14
18
21
359
11
23
26
275
49
62
Non-Reccuring Items
0
0
0
0
(40)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
5
0
127
127
128
127
0
0
(8)
0
0
0
(4)
0
0
0
0
0
0
0
2
0
0
Total Other Income
110
157
185
215
23
308
320
321
41
234
249
282
42
360
410
417
77
420
367
346
88
335
349
Pre-Tax Income
1 093
N/A
1 159
+6%
1 335
+15%
1 422
+7%
1 405
-1%
1 360
-3%
1 066
-22%
1 304
+22%
1 570
+20%
1 957
+25%
2 225
+14%
2 154
-3%
2 010
-7%
1 963
-2%
2 232
+14%
2 258
+1%
2 453
+9%
2 458
+0%
2 649
+8%
2 787
+5%
2 803
+1%
2 848
+2%
2 916
+2%
Net Income
Tax Provision
(377)
(402)
(474)
(474)
(398)
(410)
(292)
(360)
(632)
(689)
(767)
(734)
(516)
(504)
(571)
(596)
(625)
(625)
(662)
(689)
(716)
(724)
(739)
Income from Continuing Operations
716
757
861
948
1 007
950
774
944
938
1 268
1 458
1 420
1 494
1 459
1 661
1 662
1 827
1 832
1 986
2 097
2 087
2 124
2 177
Net Income (Common)
716
N/A
757
+6%
861
+14%
948
+10%
1 007
+6%
950
-6%
774
-19%
944
+22%
938
-1%
1 268
+35%
1 458
+15%
1 420
-3%
1 494
+5%
1 459
-2%
1 661
+14%
1 662
+0%
1 827
+10%
1 832
+0%
1 986
+8%
2 097
+6%
2 087
0%
2 124
+2%
2 177
+2%
EPS (Diluted)
20.45
N/A
21.76
+6%
24.74
+14%
27.24
+10%
28.77
+6%
27.22
-5%
22.31
-18%
27.12
+22%
26.8
-1%
36.42
+36%
41.88
+15%
40.79
-3%
42.68
+5%
41.92
-2%
47.72
+14%
47.75
+0%
52.2
+9%
52.64
+1%
57.06
+8%
60.15
+5%
11.99
-80%
12.21
+2%
12.51
+2%

See Also

Discover More