
Kalpataru Projects International Ltd
NSE:KPIL

Intrinsic Value
The intrinsic value of one
KPIL
stock under the Base Case scenario is
hidden
INR.
Compared to the current market price of 934.25 INR,
Kalpataru Projects International Ltd
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Kalpataru Projects International Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Kalpataru Projects International Ltd
Balance Sheet Decomposition
Kalpataru Projects International Ltd
Current Assets | 195.2B |
Cash & Short-Term Investments | 15B |
Receivables | 63B |
Other Current Assets | 117.2B |
Non-Current Assets | 36.9B |
Long-Term Investments | 1.8B |
PP&E | 21.1B |
Intangibles | 9.5B |
Other Non-Current Assets | 4.5B |
Free Cash Flow Analysis
Kalpataru Projects International Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Kalpataru Projects International Ltd
Revenue
|
212.2B
INR
|
Cost of Revenue
|
-159.6B
INR
|
Gross Profit
|
52.6B
INR
|
Operating Expenses
|
-39.9B
INR
|
Operating Income
|
12.7B
INR
|
Other Expenses
|
-7.4B
INR
|
Net Income
|
5.3B
INR
|
KPIL Profitability Score
Profitability Due Diligence
Kalpataru Projects International Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Kalpataru Projects International Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
KPIL Solvency Score
Solvency Due Diligence
Kalpataru Projects International Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Kalpataru Projects International Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
KPIL Price Targets Summary
Kalpataru Projects International Ltd
According to Wall Street analysts, the average 1-year price target for
KPIL
is 1 291.32 INR
with a low forecast of 944.35 INR and a high forecast of 1 711.5 INR.
Dividends
Current shareholder yield for KPIL is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
KPIL
stock under the Base Case scenario is
hidden
INR.
Compared to the current market price of 934.25 INR,
Kalpataru Projects International Ltd
is
hidden
.