Kalpataru Projects International Ltd
NSE:KPIL

Watchlist Manager
Kalpataru Projects International Ltd Logo
Kalpataru Projects International Ltd
NSE:KPIL
Watchlist
Price: 1 122.1 INR -2% Market Closed
Market Cap: 182.3B INR
Have any thoughts about
Kalpataru Projects International Ltd?
Write Note

Intrinsic Value

The intrinsic value of one KPIL stock under the Base Case scenario is 1 695.01 INR. Compared to the current market price of 1 122.1 INR, Kalpataru Projects International Ltd is Undervalued by 34%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KPIL Intrinsic Value
1 695.01 INR
Undervaluation 34%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Kalpataru Projects International Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for KPIL cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about KPIL?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Kalpataru Projects International Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Kalpataru Projects International Ltd

Provide an overview of the primary business activities
of Kalpataru Projects International Ltd.

What unique competitive advantages
does Kalpataru Projects International Ltd hold over its rivals?

What risks and challenges
does Kalpataru Projects International Ltd face in the near future?

Summarize the latest earnings call
of Kalpataru Projects International Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kalpataru Projects International Ltd.

Provide P/S
for Kalpataru Projects International Ltd.

Provide P/E
for Kalpataru Projects International Ltd.

Provide P/OCF
for Kalpataru Projects International Ltd.

Provide P/FCFE
for Kalpataru Projects International Ltd.

Provide P/B
for Kalpataru Projects International Ltd.

Provide EV/S
for Kalpataru Projects International Ltd.

Provide EV/GP
for Kalpataru Projects International Ltd.

Provide EV/EBITDA
for Kalpataru Projects International Ltd.

Provide EV/EBIT
for Kalpataru Projects International Ltd.

Provide EV/OCF
for Kalpataru Projects International Ltd.

Provide EV/FCFF
for Kalpataru Projects International Ltd.

Provide EV/IC
for Kalpataru Projects International Ltd.

Show me price targets
for Kalpataru Projects International Ltd made by professional analysts.

What are the Revenue projections
for Kalpataru Projects International Ltd?

How accurate were the past Revenue estimates
for Kalpataru Projects International Ltd?

What are the Net Income projections
for Kalpataru Projects International Ltd?

How accurate were the past Net Income estimates
for Kalpataru Projects International Ltd?

What are the EPS projections
for Kalpataru Projects International Ltd?

How accurate were the past EPS estimates
for Kalpataru Projects International Ltd?

What are the EBIT projections
for Kalpataru Projects International Ltd?

How accurate were the past EBIT estimates
for Kalpataru Projects International Ltd?

Compare the revenue forecasts
for Kalpataru Projects International Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Kalpataru Projects International Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kalpataru Projects International Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kalpataru Projects International Ltd compared to its peers.

Compare the P/E ratios
of Kalpataru Projects International Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Kalpataru Projects International Ltd with its peers.

Analyze the financial leverage
of Kalpataru Projects International Ltd compared to its main competitors.

Show all profitability ratios
for Kalpataru Projects International Ltd.

Provide ROE
for Kalpataru Projects International Ltd.

Provide ROA
for Kalpataru Projects International Ltd.

Provide ROIC
for Kalpataru Projects International Ltd.

Provide ROCE
for Kalpataru Projects International Ltd.

Provide Gross Margin
for Kalpataru Projects International Ltd.

Provide Operating Margin
for Kalpataru Projects International Ltd.

Provide Net Margin
for Kalpataru Projects International Ltd.

Provide FCF Margin
for Kalpataru Projects International Ltd.

Show all solvency ratios
for Kalpataru Projects International Ltd.

Provide D/E Ratio
for Kalpataru Projects International Ltd.

Provide D/A Ratio
for Kalpataru Projects International Ltd.

Provide Interest Coverage Ratio
for Kalpataru Projects International Ltd.

Provide Altman Z-Score Ratio
for Kalpataru Projects International Ltd.

Provide Quick Ratio
for Kalpataru Projects International Ltd.

Provide Current Ratio
for Kalpataru Projects International Ltd.

Provide Cash Ratio
for Kalpataru Projects International Ltd.

What is the historical Revenue growth
over the last 5 years for Kalpataru Projects International Ltd?

What is the historical Net Income growth
over the last 5 years for Kalpataru Projects International Ltd?

What is the current Free Cash Flow
of Kalpataru Projects International Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Kalpataru Projects International Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Kalpataru Projects International Ltd

Balance Sheet Decomposition
Kalpataru Projects International Ltd

Current Assets 195.2B
Cash & Short-Term Investments 15B
Receivables 63B
Other Current Assets 117.2B
Non-Current Assets 36.9B
Long-Term Investments 1.8B
PP&E 21.1B
Intangibles 9.5B
Other Non-Current Assets 4.5B
Current Liabilities 158.8B
Accounts Payable 55B
Other Current Liabilities 103.9B
Non-Current Liabilities 21.2B
Long-Term Debt 15.2B
Other Non-Current Liabilities 6B
Efficiency

Earnings Waterfall
Kalpataru Projects International Ltd

Revenue
203.8B INR
Cost of Revenue
-153.9B INR
Gross Profit
49.9B INR
Operating Expenses
-37.8B INR
Operating Income
12.2B INR
Other Expenses
-6.9B INR
Net Income
5.2B INR

Free Cash Flow Analysis
Kalpataru Projects International Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

KPIL Profitability Score
Profitability Due Diligence

Kalpataru Projects International Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Revenue Growth Forecast
Positive Gross Profit
Positive 1-Year Revenue Growth
Positive Free Cash Flow
50/100
Profitability
Score

Kalpataru Projects International Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

KPIL Solvency Score
Solvency Due Diligence

Kalpataru Projects International Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Low D/E
Positive Net Debt
Long-Term Solvency
Short-Term Solvency
46/100
Solvency
Score

Kalpataru Projects International Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KPIL Price Targets Summary
Kalpataru Projects International Ltd

Wall Street analysts forecast KPIL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KPIL is 1 496.89 INR with a low forecast of 1 318.05 INR and a high forecast of 1 719.9 INR.

Lowest
Price Target
1 318.05 INR
17% Upside
Average
Price Target
1 496.89 INR
33% Upside
Highest
Price Target
1 719.9 INR
53% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for KPIL?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for KPIL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Kalpataru Projects International Ltd Logo
Kalpataru Projects International Ltd

Country

India

Industry

Construction

Market Cap

182.3B INR

Dividend Yield

0.71%

Description

Kalpataru Projects International Ltd. is a holding company, which engages in the provision of end-to-end solutions in the field of power transmission, infrastructure, and asset creation. The company is headquartered in Mumbai, Maharashtra and currently employs 7,815 full-time employees. The firm is engaged in the business of EPC relating to infrastructure comprising buildings and factories, power transmission and distribution, roads and bridges, water pipelines, railway track laying and electrification, oil and gas pipelines laying, and others. The company delivers complete solutions, which cover designing, testing, fabrication, erection and construction of transmission lines, oil and gas infrastructure and railways projects on a turnkey basis. The company operates in 70 countries. Its Oil & Gas business includes providing EPC contracting services for cross-country pipelines, terminals and gas gathering stations across diverse territories. The company is providing railways EPC services for executing civil infrastructure, track laying, signaling and telecommunication, and overhead electrification projects for railways in India.

Contact

MAHARASHTRA
Mumbai
101, Kalpataru Synergy, Opp. Grand Hyatt, Santacruz(E)
+912230645000
kalpatarupower.com

IPO

1994-12-08

Employees

7 815

Officers

MD, CEO & Executive Director
Mr. Manish Dashrathmal Mohnot CA, ICWA
Deputy MD & Additional Director
Mr. Shailendra Kumar Tripathi B. E. Civil
President of Finance & Accounts and CFO
Mr. Ram Avtar Patodia
VP & Head of Investor Relations
Mr. Vishesh Pachnanda
Company Secretary & Compliance Officer
Ms. Shweta Girotra
Chief Human Resource Officer
Mr. M. A. Baraiya
Show More
Director of Integrity & Chief Ethics Officer
Mr. Kamal Kishore Jain
Business Head of BD International
Mr. Ramesh Bhootra
Senior Vice President of Long Term Assets
Mr. Saurabh Gupta
President of T&D Business - International
Mr. Hitendra Pooniwala
Show Less

See Also

Discover More
What is the Intrinsic Value of one KPIL stock?

The intrinsic value of one KPIL stock under the Base Case scenario is 1 695.01 INR.

Is KPIL stock undervalued or overvalued?

Compared to the current market price of 1 122.1 INR, Kalpataru Projects International Ltd is Undervalued by 34%.

Back to Top