Kalpataru Projects International Ltd
NSE:KPIL

Watchlist Manager
Kalpataru Projects International Ltd Logo
Kalpataru Projects International Ltd
NSE:KPIL
Watchlist
Price: 945 INR -4.46% Market Closed
Market Cap: 161.4B INR

Relative Value

The Relative Value of one KPIL stock under the Base Case scenario is 1 410.18 INR. Compared to the current market price of 945 INR, Kalpataru Projects International Ltd is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KPIL Relative Value
Base Case
1 410.18 INR
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
46
Median 3Y
0.6
Median 5Y
0
Industry
0.8
Forward
0.7
vs History
20
vs Industry
14
Median 3Y
21.5
Median 5Y
0
Industry
14.4
Forward
23.9
vs History
9
vs Industry
9
Median 3Y
0
Median 5Y
0
Industry
8.4
vs History
19
vs Industry
8
Median 3Y
0
Median 5Y
0
Industry
12.3
vs History
20
vs Industry
13
Median 3Y
2.2
Median 5Y
1.5
Industry
1.2
vs History
20
vs Industry
49
Median 3Y
0.6
Median 5Y
0
Industry
1
Forward
0.7
vs History
22
vs Industry
58
Median 3Y
2.5
Median 5Y
0
Industry
5
vs History
28
vs Industry
35
Median 3Y
8.2
Median 5Y
0
Industry
9.1
Forward
7.9
vs History
22
vs Industry
31
Median 3Y
10.4
Median 5Y
0
Industry
11.5
Forward
8.8
vs History
9
vs Industry
10
Median 3Y
0
Median 5Y
0
Industry
9.6
vs History
9
vs Industry
0
Median 3Y
0
Median 5Y
0
Industry
12.3
vs History
20
vs Industry
33
Median 3Y
0.9
Median 5Y
0.6
Industry
0.8

Multiples Across Competitors

KPIL Competitors Multiples
Kalpataru Projects International Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Kalpataru Projects International Ltd
NSE:KPIL
153.5B INR 0.7 29.2 8.8 12.1
FR
Vinci SA
PAR:DG
68B EUR 0.9 14 6.7 9.8
IN
Larsen & Toubro Ltd
NSE:LT
4.5T INR 1.8 32.3 19 22.5
IN
Larsen and Toubro Ltd
F:LTO
46.2B EUR 1.8 32.2 18.9 22.4
US
Quanta Services Inc
NYSE:PWR
42B USD 1.8 46.5 21.8 34.3
ES
Ferrovial SA
MAD:FER
29.7B EUR 3.2 9.2 27.1 40.4
NL
Ferrovial SE
AEX:FER
29.6B EUR 3.2 9.1 27.1 40.3
CN
China State Construction Engineering Corp Ltd
SSE:601668
229.7B CNY 0.1 4.6 7.2 7.2
CA
WSP Global Inc
TSX:WSP
31.7B CAD 2 46.5 16.8 24.7
CN
China Communications Construction Co Ltd
SSE:601800
151.1B CNY 0.2 6.8 15.8 15.8
CN
China Railway Group Ltd
SSE:601390
139.2B CNY 0.1 5.2 9.5 9.5