K

Kothari Products Ltd
NSE:KOTHARIPRO

Watchlist Manager
Kothari Products Ltd
NSE:KOTHARIPRO
Watchlist
Price: 64.02 INR -3.51% Market Closed
Market Cap: ₹3.8B

Income Statement

Earnings Waterfall
Kothari Products Ltd

Income Statement
Kothari Products Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
429
0
0
0
444
0
0
0
381
0
0
0
274
0
0
0
107
0
0
0
54
0
0
0
0
0
0
Revenue
1 733
N/A
1 996
+15%
1 905
-5%
2 311
+21%
2 475
+7%
13 315
+438%
32 389
+143%
43 735
+35%
57 188
+31%
54 976
-4%
46 530
-15%
46 111
-1%
41 133
-11%
37 623
-9%
33 255
-12%
30 066
-10%
31 171
+4%
39 248
+26%
40 545
+3%
37 928
-6%
33 969
-10%
22 437
-34%
18 120
-19%
16 261
-10%
13 870
-15%
11 976
-14%
11 394
-5%
10 392
-9%
9 924
-5%
10 157
+2%
10 158
+0%
10 113
0%
9 579
-5%
9 586
+0%
9 756
+2%
Gross Profit
Cost of Revenue
(776)
(825)
(782)
(1 210)
(1 257)
(12 939)
(28 845)
(39 943)
(53 734)
(51 665)
(46 049)
(45 691)
(40 812)
(37 442)
(33 353)
(30 283)
(30 883)
(38 937)
(40 199)
(37 646)
(33 644)
(22 155)
(17 848)
(15 931)
(13 665)
(11 775)
(11 239)
(10 269)
(9 782)
(10 012)
(10 041)
(10 022)
(9 400)
(9 390)
(9 518)
Gross Profit
957
N/A
1 171
+22%
1 123
-4%
1 101
-2%
1 218
+11%
377
-69%
3 545
+840%
3 793
+7%
3 454
-9%
3 310
-4%
479
-86%
418
-13%
320
-23%
180
-44%
(98)
N/A
(217)
-121%
288
N/A
312
+8%
347
+11%
283
-18%
325
+15%
281
-14%
271
-4%
329
+21%
205
-38%
201
-2%
155
-23%
122
-21%
142
+16%
145
+2%
117
-19%
92
-22%
178
+95%
196
+10%
238
+21%
Operating Income
Operating Expenses
(628)
(585)
(556)
(507)
(606)
(205)
(381)
(628)
(1 395)
(1 983)
(1 867)
(1 689)
(864)
(885)
(1 156)
(1 935)
(484)
(1 033)
(745)
60
(207)
(306)
(364)
(369)
(291)
(418)
(386)
(371)
(49)
(202)
(1 432)
(1 468)
(969)
(1 537)
(483)
Selling, General & Administrative
(41)
(39)
(39)
(39)
(77)
(16)
(37)
(52)
(210)
(69)
(63)
(64)
(878)
(59)
(56)
(53)
(517)
(52)
(54)
(55)
(79)
(59)
(59)
(59)
(69)
(57)
(57)
(58)
(36)
(57)
(57)
(57)
(145)
(61)
(64)
Depreciation & Amortization
(20)
(21)
(22)
(22)
(24)
(6)
(13)
(23)
(25)
(33)
(35)
(33)
(24)
(34)
(33)
(32)
(23)
(29)
(28)
(27)
(23)
(27)
(26)
(27)
(20)
(23)
(22)
(19)
(15)
(18)
(19)
(19)
(14)
(20)
(21)
Other Operating Expenses
(567)
(523)
(494)
(445)
(506)
(184)
(331)
(553)
(1 160)
(1 883)
(1 768)
(1 592)
38
(792)
(1 067)
(1 850)
55
(953)
(663)
141
(105)
(219)
(277)
(282)
(201)
(338)
(307)
(295)
2
(126)
(1 356)
(1 392)
(810)
(1 456)
(399)
Operating Income
329
N/A
588
+79%
569
-3%
595
+5%
612
+3%
171
-72%
3 162
+1 749%
3 163
+0%
2 059
-35%
1 326
-36%
(1 387)
N/A
(1 271)
+8%
(544)
+57%
(705)
-30%
(1 255)
-78%
(2 152)
-71%
(197)
+91%
(722)
-266%
(399)
+45%
342
N/A
117
-66%
(24)
N/A
(92)
-283%
(39)
+58%
(86)
-120%
(217)
-153%
(231)
-7%
(249)
-8%
92
N/A
(57)
N/A
(1 315)
-2 216%
(1 377)
-5%
(790)
+43%
(1 341)
-70%
(245)
+82%
Pre-Tax Income
Interest Income Expense
608
(1)
(1)
(1)
70
(142)
(352)
(450)
(646)
(540)
(438)
(423)
(326)
(557)
(614)
(647)
(296)
(532)
(488)
(454)
(154)
(235)
(180)
(117)
178
(43)
24
81
199
72
92
(15)
(108)
(99)
2
Non-Reccuring Items
(6)
0
0
0
108
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
8
0
0
0
(9)
0
0
0
(3)
0
0
0
(21)
0
0
0
3
0
0
0
0
0
0
0
0
0
0
0
39
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
62
44
110
214
743
762
710
1 438
1 802
1 832
1 872
(50)
859
875
913
230
347
413
393
1
452
374
356
3
253
279
465
10
718
784
Pre-Tax Income
939
N/A
587
-37%
568
-3%
594
+5%
780
+31%
92
-88%
2 855
+3 003%
2 823
-1%
1 625
-42%
1 528
-6%
(1 063)
N/A
(983)
+8%
548
N/A
540
-1%
(37)
N/A
(927)
-2 405%
(540)
+42%
(394)
+27%
(12)
+97%
801
N/A
193
-76%
88
-54%
142
+61%
239
+68%
93
-61%
195
+109%
168
-14%
187
+11%
334
+79%
268
-20%
(944)
N/A
(927)
+2%
(888)
+4%
(722)
+19%
542
N/A
Net Income
Tax Provision
(115)
(92)
(81)
(86)
(128)
(40)
(968)
(953)
(389)
(343)
545
529
(201)
(221)
(181)
(192)
(23)
(70)
(65)
(32)
(46)
7
(20)
(57)
(41)
(47)
(25)
(7)
(9)
(8)
(1)
(1)
(52)
(59)
(81)
Income from Continuing Operations
824
496
489
510
653
52
1 888
1 871
1 236
1 186
(518)
(454)
347
319
(218)
(1 119)
(563)
(464)
(78)
768
147
94
122
182
52
148
143
180
325
261
(945)
(928)
(940)
(780)
461
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(12)
(44)
(36)
Net Income (Common)
824
N/A
496
-40%
489
-1%
510
+4%
653
+28%
52
-92%
1 888
+3 531%
1 871
-1%
1 236
-34%
1 186
-4%
(518)
N/A
(454)
+12%
347
N/A
319
-8%
(218)
N/A
(1 119)
-413%
(563)
+50%
(464)
+18%
(78)
+83%
768
N/A
147
-81%
94
-36%
122
+30%
182
+49%
52
-71%
148
+185%
143
-3%
180
+26%
325
+80%
261
-20%
(945)
N/A
(928)
+2%
(952)
-3%
(824)
+13%
425
N/A
EPS (Diluted)
13.8
N/A
8.61
-38%
8.19
-5%
8.54
+4%
10.94
+28%
0.87
-92%
31.63
+3 536%
31.35
-1%
20.7
-34%
19.87
-4%
-8.69
N/A
-7.61
+12%
5.81
N/A
5.34
-8%
-3.65
N/A
-18.75
-414%
-9.43
+50%
-7.79
+17%
-1.3
+83%
12.8
N/A
2.46
-81%
1.58
-36%
2.01
+27%
3.05
+52%
0.87
-71%
2.47
+184%
2.44
-1%
3.01
+23%
5.44
+81%
4.37
-20%
-15.83
N/A
-15.55
+2%
-15.95
-3%
-13.81
+13%
7.16
N/A