Kothari Sugars and Chemicals Ltd
NSE:KOTARISUG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Kothari Sugars and Chemicals Ltd
NSE:KOTARISUG
|
IN |
Balance Sheet
Balance Sheet Decomposition
Kothari Sugars and Chemicals Ltd
Kothari Sugars and Chemicals Ltd
Balance Sheet
Kothari Sugars and Chemicals Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
11
|
37
|
22
|
92
|
74
|
76
|
118
|
83
|
30
|
34
|
35
|
84
|
28
|
89
|
169
|
31
|
30
|
75
|
6
|
4
|
3
|
2
|
2
|
9
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
14
|
5
|
6
|
2
|
1
|
1
|
2
|
1
|
1
|
|
| Cash Equivalents |
11
|
37
|
22
|
92
|
74
|
76
|
118
|
83
|
30
|
34
|
35
|
84
|
28
|
89
|
152
|
17
|
24
|
70
|
4
|
3
|
3
|
0
|
1
|
8
|
|
| Short-Term Investments |
71
|
142
|
496
|
383
|
454
|
559
|
392
|
372
|
180
|
640
|
172
|
120
|
155
|
181
|
211
|
209
|
229
|
502
|
335
|
619
|
742
|
800
|
936
|
1 193
|
|
| Total Receivables |
204
|
171
|
101
|
140
|
255
|
390
|
367
|
288
|
271
|
150
|
223
|
219
|
180
|
125
|
118
|
142
|
196
|
188
|
295
|
225
|
248
|
358
|
328
|
236
|
|
| Accounts Receivables |
92
|
70
|
37
|
59
|
74
|
39
|
102
|
54
|
199
|
143
|
202
|
167
|
133
|
82
|
93
|
140
|
178
|
173
|
273
|
211
|
248
|
282
|
225
|
181
|
|
| Other Receivables |
112
|
101
|
65
|
82
|
181
|
351
|
265
|
234
|
72
|
8
|
21
|
51
|
48
|
43
|
26
|
2
|
18
|
15
|
21
|
14
|
0
|
75
|
103
|
56
|
|
| Inventory |
464
|
348
|
259
|
303
|
282
|
291
|
536
|
663
|
513
|
547
|
907
|
977
|
1 024
|
994
|
1 162
|
1 439
|
1 276
|
1 385
|
1 242
|
855
|
1 279
|
1 378
|
1 683
|
1 264
|
|
| Other Current Assets |
7
|
2
|
4
|
6
|
12
|
10
|
42
|
82
|
129
|
96
|
93
|
64
|
31
|
52
|
48
|
47
|
41
|
68
|
124
|
64
|
77
|
6
|
3
|
4
|
|
| Total Current Assets |
757
|
700
|
882
|
924
|
1 077
|
1 326
|
1 455
|
1 488
|
1 123
|
1 468
|
1 430
|
1 464
|
1 419
|
1 440
|
1 708
|
1 868
|
1 771
|
2 218
|
2 001
|
1 766
|
2 350
|
2 543
|
2 951
|
2 706
|
|
| PP&E Net |
1 589
|
1 240
|
905
|
790
|
791
|
1 937
|
2 022
|
2 083
|
2 076
|
1 990
|
2 075
|
2 273
|
2 244
|
2 090
|
1 936
|
1 903
|
1 770
|
1 665
|
1 708
|
1 610
|
1 521
|
1 599
|
1 630
|
1 492
|
|
| PP&E Gross |
1 589
|
1 240
|
905
|
790
|
791
|
1 937
|
2 022
|
2 083
|
2 076
|
0
|
2 075
|
2 273
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 521
|
1 599
|
1 630
|
1 492
|
|
| Accumulated Depreciation |
860
|
1 251
|
1 592
|
1 399
|
960
|
822
|
901
|
1 030
|
1 165
|
0
|
1 427
|
1 595
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
803
|
942
|
1 083
|
1 215
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
46
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
68
|
84
|
54
|
87
|
46
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
152
|
90
|
24
|
|
| Long-Term Investments |
8
|
89
|
52
|
54
|
160
|
269
|
580
|
248
|
500
|
121
|
121
|
161
|
121
|
121
|
158
|
155
|
156
|
21
|
22
|
21
|
70
|
20
|
152
|
227
|
|
| Other Long-Term Assets |
23
|
24
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
18
|
14
|
4
|
4
|
113
|
77
|
63
|
36
|
0
|
3
|
2
|
3
|
2
|
2
|
|
| Total Assets |
2 377
N/A
|
2 053
-14%
|
1 840
-10%
|
1 768
-4%
|
2 028
+15%
|
3 532
+74%
|
4 057
+15%
|
3 819
-6%
|
3 699
-3%
|
3 653
-1%
|
3 729
+2%
|
3 967
+6%
|
3 875
-2%
|
3 702
-4%
|
3 915
+6%
|
4 003
+2%
|
3 763
-6%
|
3 942
+5%
|
3 733
-5%
|
3 402
-9%
|
3 943
+16%
|
4 318
+10%
|
4 826
+12%
|
4 496
-7%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
448
|
361
|
444
|
458
|
475
|
369
|
503
|
511
|
353
|
256
|
432
|
208
|
486
|
324
|
329
|
542
|
755
|
812
|
782
|
814
|
773
|
854
|
870
|
672
|
|
| Accrued Liabilities |
121
|
81
|
96
|
3
|
4
|
2
|
2
|
2
|
44
|
26
|
59
|
55
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
42
|
26
|
14
|
|
| Short-Term Debt |
40
|
36
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
202
|
195
|
586
|
40
|
421
|
453
|
590
|
667
|
797
|
728
|
211
|
555
|
372
|
694
|
492
|
|
| Current Portion of Long-Term Debt |
147
|
67
|
67
|
0
|
0
|
0
|
0
|
0
|
0
|
325
|
194
|
132
|
0
|
0
|
362
|
322
|
173
|
65
|
54
|
73
|
0
|
5
|
1
|
1
|
|
| Other Current Liabilities |
10
|
2
|
2
|
2
|
4
|
369
|
591
|
328
|
293
|
92
|
93
|
96
|
447
|
239
|
143
|
186
|
67
|
82
|
156
|
74
|
128
|
154
|
84
|
61
|
|
| Total Current Liabilities |
766
|
547
|
627
|
481
|
500
|
758
|
1 114
|
859
|
706
|
901
|
972
|
1 076
|
973
|
984
|
1 287
|
1 640
|
1 662
|
1 755
|
1 719
|
1 173
|
1 457
|
1 427
|
1 676
|
1 240
|
|
| Long-Term Debt |
2 072
|
2 002
|
2 683
|
724
|
717
|
1 783
|
1 863
|
1 859
|
1 745
|
1 161
|
1 014
|
1 062
|
1 145
|
1 069
|
842
|
543
|
361
|
295
|
54
|
75
|
14
|
8
|
7
|
7
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
47
|
72
|
138
|
207
|
219
|
219
|
347
|
347
|
346
|
370
|
294
|
292
|
273
|
307
|
358
|
356
|
|
| Minority Interest |
13
|
11
|
14
|
13
|
14
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
754
|
892
|
98
|
37
|
31
|
25
|
19
|
0
|
0
|
218
|
222
|
180
|
134
|
101
|
61
|
30
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
3 605
N/A
|
3 452
-4%
|
3 422
-1%
|
1 254
-63%
|
1 263
+1%
|
2 580
+104%
|
2 995
+16%
|
2 718
-9%
|
2 498
-8%
|
2 352
-6%
|
2 346
0%
|
2 525
+8%
|
2 471
-2%
|
2 372
-4%
|
2 537
+7%
|
2 560
+1%
|
2 369
-7%
|
2 421
+2%
|
2 068
-15%
|
1 539
-26%
|
1 743
+13%
|
1 743
0%
|
2 041
+17%
|
1 603
-21%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
359
|
359
|
359
|
969
|
969
|
969
|
961
|
951
|
941
|
931
|
921
|
911
|
901
|
873
|
829
|
829
|
829
|
829
|
829
|
829
|
829
|
829
|
829
|
829
|
|
| Retained Earnings |
1 837
|
2 008
|
2 191
|
455
|
204
|
17
|
95
|
143
|
232
|
333
|
414
|
473
|
502
|
457
|
549
|
614
|
565
|
692
|
836
|
1 034
|
1 371
|
1 747
|
1 956
|
2 064
|
|
| Additional Paid In Capital |
250
|
250
|
250
|
0
|
0
|
0
|
6
|
7
|
28
|
38
|
48
|
58
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
1 227
N/A
|
1 399
-14%
|
1 582
-13%
|
514
N/A
|
765
+49%
|
952
+24%
|
1 062
+12%
|
1 101
+4%
|
1 201
+9%
|
1 302
+8%
|
1 383
+6%
|
1 442
+4%
|
1 404
-3%
|
1 330
-5%
|
1 378
+4%
|
1 443
+5%
|
1 394
-3%
|
1 521
+9%
|
1 665
+9%
|
1 863
+12%
|
2 200
+18%
|
2 576
+17%
|
2 785
+8%
|
2 893
+4%
|
|
| Total Liabilities & Equity |
2 377
N/A
|
2 053
-14%
|
1 840
-10%
|
1 768
-4%
|
2 028
+15%
|
3 532
+74%
|
4 057
+15%
|
3 819
-6%
|
3 699
-3%
|
3 653
-1%
|
3 729
+2%
|
3 967
+6%
|
3 875
-2%
|
3 702
-4%
|
3 915
+6%
|
4 003
+2%
|
3 763
-6%
|
3 942
+5%
|
3 733
-5%
|
3 402
-9%
|
3 943
+16%
|
4 318
+10%
|
4 826
+12%
|
4 496
-7%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
15
|
15
|
15
|
83
|
83
|
83
|
83
|
83
|
83
|
83
|
83
|
83
|
83
|
83
|
83
|
83
|
83
|
83
|
83
|
83
|
83
|
83
|
83
|
83
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|