Kokuyo Camlin Ltd
NSE:KOKUYOCMLN

Watchlist Manager
Kokuyo Camlin Ltd Logo
Kokuyo Camlin Ltd
NSE:KOKUYOCMLN
Watchlist
Price: 130.71 INR -2.6% Market Closed
Market Cap: 13.1B INR
Have any thoughts about
Kokuyo Camlin Ltd?
Write Note

Intrinsic Value

The intrinsic value of one KOKUYOCMLN stock under the Base Case scenario is 70.26 INR. Compared to the current market price of 130.71 INR, Kokuyo Camlin Ltd is Overvalued by 46%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KOKUYOCMLN Intrinsic Value
70.26 INR
Overvaluation 46%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Kokuyo Camlin Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for KOKUYOCMLN cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about KOKUYOCMLN?
Bearish
Neutral
Bullish

Fundamental Analysis

130.71 INR
-2.6%
-2.6%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Kokuyo Camlin Ltd
IN
Commercial Services & Supplies
Market Cap
13.1B INR
IPO
Jul 28, 2008
Employees
1 105
India
Market Cap
13.1B INR
Industry
Commercial Services & Supplies
IPO
Jul 28, 2008
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Kokuyo Camlin Ltd

Provide an overview of the primary business activities
of Kokuyo Camlin Ltd.

What unique competitive advantages
does Kokuyo Camlin Ltd hold over its rivals?

What risks and challenges
does Kokuyo Camlin Ltd face in the near future?

Has there been any significant insider trading activity
in Kokuyo Camlin Ltd recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kokuyo Camlin Ltd.

Provide P/S
for Kokuyo Camlin Ltd.

Provide P/E
for Kokuyo Camlin Ltd.

Provide P/OCF
for Kokuyo Camlin Ltd.

Provide P/FCFE
for Kokuyo Camlin Ltd.

Provide P/B
for Kokuyo Camlin Ltd.

Provide EV/S
for Kokuyo Camlin Ltd.

Provide EV/GP
for Kokuyo Camlin Ltd.

Provide EV/EBITDA
for Kokuyo Camlin Ltd.

Provide EV/EBIT
for Kokuyo Camlin Ltd.

Provide EV/OCF
for Kokuyo Camlin Ltd.

Provide EV/FCFF
for Kokuyo Camlin Ltd.

Provide EV/IC
for Kokuyo Camlin Ltd.

Compare the intrinsic valuations
of Kokuyo Camlin Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kokuyo Camlin Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kokuyo Camlin Ltd compared to its peers.

Compare the P/E ratios
of Kokuyo Camlin Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Kokuyo Camlin Ltd with its peers.

Analyze the financial leverage
of Kokuyo Camlin Ltd compared to its main competitors.

Show all profitability ratios
for Kokuyo Camlin Ltd.

Provide ROE
for Kokuyo Camlin Ltd.

Provide ROA
for Kokuyo Camlin Ltd.

Provide ROIC
for Kokuyo Camlin Ltd.

Provide ROCE
for Kokuyo Camlin Ltd.

Provide Gross Margin
for Kokuyo Camlin Ltd.

Provide Operating Margin
for Kokuyo Camlin Ltd.

Provide Net Margin
for Kokuyo Camlin Ltd.

Provide FCF Margin
for Kokuyo Camlin Ltd.

Show all solvency ratios
for Kokuyo Camlin Ltd.

Provide D/E Ratio
for Kokuyo Camlin Ltd.

Provide D/A Ratio
for Kokuyo Camlin Ltd.

Provide Interest Coverage Ratio
for Kokuyo Camlin Ltd.

Provide Altman Z-Score Ratio
for Kokuyo Camlin Ltd.

Provide Quick Ratio
for Kokuyo Camlin Ltd.

Provide Current Ratio
for Kokuyo Camlin Ltd.

Provide Cash Ratio
for Kokuyo Camlin Ltd.

What is the historical Revenue growth
over the last 5 years for Kokuyo Camlin Ltd?

What is the historical Net Income growth
over the last 5 years for Kokuyo Camlin Ltd?

What is the current Free Cash Flow
of Kokuyo Camlin Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Kokuyo Camlin Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kokuyo Camlin Ltd

Current Assets 3.1B
Cash & Short-Term Investments 94.6m
Receivables 826.7m
Other Current Assets 2.2B
Non-Current Assets 1.8B
Long-Term Investments 98.6m
PP&E 1.6B
Intangibles 27.2m
Other Non-Current Assets 122.7m
Current Liabilities 1.8B
Accounts Payable 663m
Accrued Liabilities 145.1m
Short-Term Debt 650.6m
Other Current Liabilities 294.7m
Non-Current Liabilities 213.9m
Long-Term Debt 129.9m
Other Non-Current Liabilities 83.9m
Efficiency

Earnings Waterfall
Kokuyo Camlin Ltd

Revenue
7.9B INR
Cost of Revenue
-4.9B INR
Gross Profit
3B INR
Operating Expenses
-2.6B INR
Operating Income
348.2m INR
Other Expenses
-132.3m INR
Net Income
215.9m INR

Free Cash Flow Analysis
Kokuyo Camlin Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

KOKUYOCMLN Profitability Score
Profitability Due Diligence

Kokuyo Camlin Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
ROE is Increasing
Positive Free Cash Flow
52/100
Profitability
Score

Kokuyo Camlin Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

KOKUYOCMLN Solvency Score
Solvency Due Diligence

Kokuyo Camlin Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
61/100
Solvency
Score

Kokuyo Camlin Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KOKUYOCMLN Price Targets Summary
Kokuyo Camlin Ltd

There are no price targets for KOKUYOCMLN.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for KOKUYOCMLN?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for KOKUYOCMLN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

KOKUYOCMLN Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

See Also

Discover More
What is the Intrinsic Value of one KOKUYOCMLN stock?

The intrinsic value of one KOKUYOCMLN stock under the Base Case scenario is 70.26 INR.

Is KOKUYOCMLN stock undervalued or overvalued?

Compared to the current market price of 130.71 INR, Kokuyo Camlin Ltd is Overvalued by 46%.

Back to Top