Kirloskar Pneumatic Company Ltd
NSE:KIRLPNU

Watchlist Manager
Kirloskar Pneumatic Company Ltd Logo
Kirloskar Pneumatic Company Ltd
NSE:KIRLPNU
Watchlist
Price: 1 610.9 INR -0.22% Market Closed
Market Cap: 104.5B INR
Have any thoughts about
Kirloskar Pneumatic Company Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one KIRLPNU stock under the Base Case scenario is 1 387.11 INR. Compared to the current market price of 1 610.9 INR, Kirloskar Pneumatic Company Ltd is Overvalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KIRLPNU Relative Value
Base Case
1 387.11 INR
Overvaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

7.7
P/S
P/S
Price to Sales
7.7
vs History
4
vs Industry
7
Median 3Y
3.6
Median 5Y
3.6
Industry
1.6
Forward
6
More Details
73.4
P/E
P/E
Price to Earnings
73.4
vs History
4
vs Industry
8
Median 3Y
41.2
Median 5Y
41.2
Industry
20.7
Forward
48.1
More Details
56.9
P/OCF
P/OCF
Price to OCF
56.9
vs History
28
vs Industry
10
Median 3Y
46.3
Median 5Y
46.3
Industry
14.8
More Details
93.5
P/FCFE
P/FCFE
Price to FCFE
93.5
vs History
4
vs Industry
9
Median 3Y
74
Median 5Y
74
Industry
21.3
More Details
11.3
P/B
P/B
Price to Book Value
11.3
vs History
4
vs Industry
4
Median 3Y
5.3
Median 5Y
5.3
Industry
1.8
More Details
7.5
EV/S
EV/S
Enterprise Value to Sales
7.5
vs History
4
vs Industry
7
Median 3Y
3.4
Median 5Y
3.4
Industry
1.7
Forward
5.9
More Details
16
EV/GP
EV/GP
Enterprise Value to Gross Profit
16
vs History
9
vs Industry
16
Median 3Y
8.9
Median 5Y
8.9
Industry
6.2
More Details
46.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
46.8
vs History
4
vs Industry
9
Median 3Y
25.9
Median 5Y
25.9
Industry
12.4
Forward
33.1
More Details
56
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
56
vs History
4
vs Industry
8
Median 3Y
33.3
Median 5Y
33.3
Industry
16
Forward
36.7
More Details
55.2
EV/OCF
EV/OCF
Enterprise Value to OCF
55.2
vs History
28
vs Industry
11
Median 3Y
44.6
Median 5Y
44.6
Industry
14.8
More Details
90.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
90.5
vs History
4
vs Industry
6
Median 3Y
69.5
Median 5Y
69.5
Industry
18.1
More Details
11.7
EV/IC
EV/IC
Enterprise Value to IC
11.7
vs History
4
vs Industry
3
Median 3Y
5.2
Median 5Y
5.2
Industry
1.4
More Details

Multiples Across Competitors

KIRLPNU Competitors Multiples
Kirloskar Pneumatic Company Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Kirloskar Pneumatic Company Ltd
NSE:KIRLPNU
104.3B INR 7.7 73.4 46.8 56
CN
Ubtech Robotics Corp Ltd
HKEX:9880
36.5B HKD 22.2 -19.6 -21 -21
CN
Suzhou Kematek Inc
SZSE:301611
26.5B CNY 0 0 0 0
US
Crane NXT Co
NYSE:CXT
3.2B USD 2.2 18.4 10.9 14.1
KR
Doosan Robotics Inc
KRX:454910
3.3T KRW 63.1 -243.6 -135.6 -109.7
FI
Kalmar Oyj
OMXH:KALMAR
1.7B EUR 0.8 8.9 6 7.3
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
12B CNY 2.6 37.8 37.7 37.7
CN
Ningbo PIA Automation Holding Corp
SSE:688306
10.3B CNY 4.8 -92.6 -163.2 -163.2
CN
Farsoon Technologies Co Ltd
SSE:688433
9B CNY 14.3 65.8 61.9 61.9
IN
Azad Engineering Ltd
NSE:AZAD
100.5B INR 0 0 0 0
IN
INOX India Ltd
NSE:INOXINDIA
99.4B INR 8.8 50.7 35.8 38.4
P/E Multiple
Earnings Growth P/E to Growth
IN
Kirloskar Pneumatic Company Ltd
NSE:KIRLPNU
Average P/E: 42.5
73.4
162%
0.5
CN
U
Ubtech Robotics Corp Ltd
HKEX:9880
Negative Multiple: -19.6 N/A N/A
CN
S
Suzhou Kematek Inc
SZSE:301611
Not Available N/A N/A
US
Crane NXT Co
NYSE:CXT
18.4
59%
0.3
KR
D
Doosan Robotics Inc
KRX:454910
Negative Multiple: -243.6 N/A N/A
FI
K
Kalmar Oyj
OMXH:KALMAR
8.9
-21%
N/A
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
37.8
93%
0.4
CN
N
Ningbo PIA Automation Holding Corp
SSE:688306
Negative Multiple: -92.6 N/A N/A
CN
F
Farsoon Technologies Co Ltd
SSE:688433
65.8
182%
0.4
IN
A
Azad Engineering Ltd
NSE:AZAD
Not Available N/A N/A
IN
I
INOX India Ltd
NSE:INOXINDIA
50.7
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Kirloskar Pneumatic Company Ltd
NSE:KIRLPNU
Average EV/EBITDA: 33.2
46.8
79%
0.6
CN
U
Ubtech Robotics Corp Ltd
HKEX:9880
Negative Multiple: -21 N/A N/A
CN
S
Suzhou Kematek Inc
SZSE:301611
Not Available N/A N/A
US
Crane NXT Co
NYSE:CXT
10.9
22%
0.5
KR
D
Doosan Robotics Inc
KRX:454910
Negative Multiple: -135.6 N/A N/A
FI
K
Kalmar Oyj
OMXH:KALMAR
6
1%
5.7
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
37.7
132%
0.3
CN
N
Ningbo PIA Automation Holding Corp
SSE:688306
Negative Multiple: -163.2 N/A N/A
CN
F
Farsoon Technologies Co Ltd
SSE:688433
61.9
227%
0.3
IN
A
Azad Engineering Ltd
NSE:AZAD
Not Available N/A N/A
IN
I
INOX India Ltd
NSE:INOXINDIA
35.8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Kirloskar Pneumatic Company Ltd
NSE:KIRLPNU
Average EV/EBIT: 35.9
56
175%
0.3
CN
U
Ubtech Robotics Corp Ltd
HKEX:9880
Negative Multiple: -21 N/A N/A
CN
S
Suzhou Kematek Inc
SZSE:301611
Not Available N/A N/A
US
Crane NXT Co
NYSE:CXT
14.1
68%
0.2
KR
D
Doosan Robotics Inc
KRX:454910
Negative Multiple: -109.7 N/A N/A
FI
K
Kalmar Oyj
OMXH:KALMAR
7.3
1%
6.8
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
37.7
105%
0.4
CN
N
Ningbo PIA Automation Holding Corp
SSE:688306
Negative Multiple: -163.2 N/A N/A
CN
F
Farsoon Technologies Co Ltd
SSE:688433
61.9
N/A N/A
IN
A
Azad Engineering Ltd
NSE:AZAD
Not Available N/A N/A
IN
I
INOX India Ltd
NSE:INOXINDIA
38.4
N/A N/A

See Also

Summary
KIRLPNU intrinsic value, competitors valuation, and company profile.
DCF Valuation
KIRLPNU stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KIRLPNU stock valuation using valuation multiples.
Wall Street Estimates
KIRLPNU price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KIRLPNU stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.