Kirloskar Oil Engines Ltd
NSE:KIRLOSENG

Watchlist Manager
Kirloskar Oil Engines Ltd Logo
Kirloskar Oil Engines Ltd
NSE:KIRLOSENG
Watchlist
Price: 1 013.75 INR -1.97% Market Closed
Market Cap: 147.1B INR
Have any thoughts about
Kirloskar Oil Engines Ltd?
Write Note

Relative Value

The Relative Value of one KIRLOSENG stock under the Base Case scenario is 1 243.26 INR. Compared to the current market price of 1 013.75 INR, Kirloskar Oil Engines Ltd is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KIRLOSENG Relative Value
Base Case
1 243.26 INR
Undervaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
22
Median 3Y
1.1
Median 5Y
0.8
Industry
1.6
Forward
2
vs History
12
vs Industry
17
Median 3Y
17.3
Median 5Y
13.6
Industry
20.7
Forward
29.2
vs History
vs Industry
Median 3Y
-6.4
Median 5Y
-11
Industry
14.8
vs History
22
vs Industry
0
Median 3Y
13.7
Median 5Y
4.7
Industry
21.3
vs History
11
vs Industry
7
Median 3Y
2.5
Median 5Y
1.6
Industry
1.8
vs History
11
vs Industry
20
Median 3Y
1.6
Median 5Y
0.8
Industry
1.7
Forward
2.3
vs History
12
vs Industry
33
Median 3Y
4.2
Median 5Y
2.2
Industry
6.2
vs History
12
vs Industry
24
Median 3Y
10.6
Median 5Y
6.5
Industry
12.4
Forward
19.2
vs History
14
vs Industry
27
Median 3Y
12.2
Median 5Y
8.2
Industry
16
Forward
22.2
vs History
vs Industry
Median 3Y
-8.7
Median 5Y
-9.3
Industry
14.8
vs History
vs Industry
Median 3Y
-6.8
Median 5Y
-6.8
Industry
18.1
vs History
14
vs Industry
17
Median 3Y
1.6
Median 5Y
1
Industry
1.4

Multiples Across Competitors

KIRLOSENG Competitors Multiples
Kirloskar Oil Engines Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Kirloskar Oil Engines Ltd
NSE:KIRLOSENG
147.1B INR 2.4 28 14 15.7
US
Parker-Hannifin Corp
NYSE:PH
82.7B USD 4.1 28.6 18 22.1
US
Illinois Tool Works Inc
NYSE:ITW
76.7B USD 4.8 22.1 17.8 19.5
SE
Atlas Copco AB
STO:ATCO A
825.8B SEK 4.7 28.6 18.4 22.6
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.5T JPY 1.5 31.6 14.7 21.5
US
Otis Worldwide Corp
NYSE:OTIS
37.2B USD 2.6 22.8 18.9 20.5
US
Ingersoll Rand Inc
NYSE:IR
36.9B USD 5.2 44 21.2 28.3
CH
Schindler Holding AG
SIX:SCHP
26.8B CHF 2.4 44 19.4 26.8
US
Xylem Inc
NYSE:XYL
28.5B USD 3.4 34.3 17.2 25.4
US
Dover Corp
NYSE:DOV
25.8B USD 3.1 16.5 16.6 20.5
US
Fortive Corp
NYSE:FTV
25.6B USD 4.1 28.8 16.6 24
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Kirloskar Oil Engines Ltd
NSE:KIRLOSENG
Average EV/EBITDA: 17.5
14
62%
0.2
US
Parker-Hannifin Corp
NYSE:PH
18
28%
0.7
US
Illinois Tool Works Inc
NYSE:ITW
17.8
15%
1.2
SE
Atlas Copco AB
STO:ATCO A
18.4
16%
1.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.7
64%
0.2
US
Otis Worldwide Corp
NYSE:OTIS
18.9
21%
0.9
US
Ingersoll Rand Inc
NYSE:IR
21.2
43%
0.5
CH
Schindler Holding AG
SIX:SCHP
19.4
43%
0.5
US
Xylem Inc
NYSE:XYL
17.2
74%
0.2
US
Dover Corp
NYSE:DOV
16.6
16%
1
US
Fortive Corp
NYSE:FTV
16.6
30%
0.6

See Also

Discover More
Back to Top