Kirloskar Oil Engines Ltd
NSE:KIRLOSENG

Watchlist Manager
Kirloskar Oil Engines Ltd Logo
Kirloskar Oil Engines Ltd
NSE:KIRLOSENG
Watchlist
Price: 1 013.75 INR -1.97% Market Closed
Market Cap: 147.1B INR
Have any thoughts about
Kirloskar Oil Engines Ltd?
Write Note

Income Statement

Earnings Waterfall
Kirloskar Oil Engines Ltd

Revenue
61.9B INR
Cost of Revenue
-35.5B INR
Gross Profit
26.4B INR
Operating Expenses
-15.9B INR
Operating Income
10.5B INR
Other Expenses
-5.3B INR
Net Income
5.3B INR

Income Statement
Kirloskar Oil Engines Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
24 012
N/A
23 474
-2%
23 573
+0%
23 434
-1%
22 469
-4%
22 760
+1%
23 192
+2%
23 675
+2%
24 781
+5%
25 213
+2%
25 044
-1%
24 468
-2%
24 089
-2%
23 973
0%
26 505
+11%
9 428
-64%
17 941
+90%
26 628
+48%
36 277
+36%
35 873
-1%
35 542
-1%
35 211
-1%
33 795
-4%
28 993
-14%
29 091
+0%
30 321
+4%
32 961
+9%
36 946
+12%
38 681
+5%
39 272
+2%
40 220
+2%
43 926
+9%
46 192
+5%
48 219
+4%
50 238
+4%
53 758
+7%
54 525
+1%
56 221
+3%
58 983
+5%
59 905
+2%
61 860
+3%
Gross Profit
Cost of Revenue
(14 819)
(14 406)
(14 459)
(14 346)
(13 728)
(13 938)
(14 435)
(14 968)
(15 902)
(16 330)
(16 257)
(15 830)
(15 414)
(15 295)
(19 081)
(6 315)
(11 852)
(17 554)
(25 243)
(22 866)
(22 527)
(22 142)
(24 526)
(18 139)
(18 045)
(18 870)
(23 526)
(23 214)
(24 674)
(25 369)
(29 685)
(28 695)
(29 751)
(30 417)
(33 364)
(33 045)
(33 150)
(33 693)
(39 363)
(34 985)
(35 497)
Gross Profit
9 193
N/A
9 067
-1%
9 115
+1%
9 088
0%
8 740
-4%
8 822
+1%
8 757
-1%
8 707
-1%
8 879
+2%
8 883
+0%
8 787
-1%
8 638
-2%
8 675
+0%
8 678
+0%
7 424
-14%
3 114
-58%
6 089
+96%
9 074
+49%
11 033
+22%
13 007
+18%
13 016
+0%
13 069
+0%
9 268
-29%
10 854
+17%
11 046
+2%
11 451
+4%
9 435
-18%
13 732
+46%
14 007
+2%
13 903
-1%
10 535
-24%
15 231
+45%
16 441
+8%
17 803
+8%
16 874
-5%
20 712
+23%
21 375
+3%
22 528
+5%
19 620
-13%
24 920
+27%
26 363
+6%
Operating Income
Operating Expenses
(6 822)
(6 639)
(6 598)
(6 626)
(6 605)
(6 664)
(6 701)
(6 727)
(6 873)
(7 086)
(7 320)
(7 417)
(7 618)
(7 728)
(5 708)
(2 488)
(4 982)
(7 472)
(8 208)
(10 198)
(10 344)
(10 419)
(7 231)
(9 576)
(9 240)
(9 123)
(6 407)
(10 043)
(10 470)
(10 734)
(7 416)
(11 238)
(11 623)
(11 947)
(10 571)
(13 509)
(13 998)
(14 561)
(10 554)
(15 302)
(15 861)
Selling, General & Administrative
(1 608)
(1 576)
(1 544)
(1 549)
(1 587)
(1 628)
(1 626)
(1 672)
(1 722)
(1 797)
(1 884)
(1 902)
(1 919)
(1 931)
(4 470)
(578)
(1 182)
(1 786)
(7 075)
(2 493)
(2 596)
(2 698)
(6 316)
(2 635)
(2 480)
(2 479)
(5 580)
(2 650)
(2 816)
(2 842)
(6 307)
(2 985)
(3 053)
(3 189)
(9 477)
(3 513)
(3 758)
(4 005)
(9 348)
(4 654)
(4 989)
Depreciation & Amortization
(910)
(900)
(926)
(932)
(954)
(965)
(983)
(982)
(994)
(1 006)
(1 019)
(1 036)
(1 046)
(1 060)
(1 111)
(251)
(486)
(712)
(943)
(914)
(893)
(888)
(873)
(851)
(841)
(830)
(840)
(896)
(947)
(988)
(1 013)
(1 024)
(1 032)
(1 039)
(1 047)
(1 048)
(1 084)
(1 138)
(1 188)
(1 223)
(1 254)
Other Operating Expenses
(4 304)
(4 163)
(4 129)
(4 146)
(4 064)
(4 072)
(4 092)
(4 074)
(4 157)
(4 283)
(4 417)
(4 479)
(4 653)
(4 737)
(127)
(1 658)
(3 314)
(4 975)
(190)
(6 791)
(6 856)
(6 833)
(41)
(6 090)
(5 920)
(5 814)
13
(6 497)
(6 706)
(6 904)
(96)
(7 230)
(7 538)
(7 720)
(47)
(8 947)
(9 156)
(9 417)
(18)
(9 425)
(9 618)
Operating Income
2 371
N/A
2 429
+2%
2 517
+4%
2 461
-2%
2 135
-13%
2 158
+1%
2 056
-5%
1 980
-4%
2 006
+1%
1 797
-10%
1 467
-18%
1 221
-17%
1 057
-13%
950
-10%
1 717
+81%
626
-64%
1 107
+77%
1 601
+45%
2 826
+76%
2 810
-1%
2 672
-5%
2 650
-1%
2 038
-23%
1 278
-37%
1 806
+41%
2 328
+29%
3 028
+30%
3 689
+22%
3 537
-4%
3 170
-10%
3 119
-2%
3 993
+28%
4 818
+21%
5 856
+22%
6 303
+8%
7 203
+14%
7 377
+2%
7 968
+8%
9 066
+14%
9 618
+6%
10 502
+9%
Pre-Tax Income
Interest Income Expense
(91)
(60)
(13)
9
(2)
5
0
0
4
5
(2)
(1)
(1)
(1)
577
(46)
(78)
(110)
541
(131)
(131)
(132)
288
(163)
(248)
(378)
(193)
(653)
(755)
(876)
(693)
(1 269)
(1 516)
(1 800)
(1 699)
(2 429)
(2 698)
(2 937)
(2 811)
(3 510)
(3 949)
Non-Reccuring Items
(155)
(155)
(191)
0
0
0
0
0
0
0
0
0
0
(104)
(256)
0
0
0
(1)
0
0
0
0
0
0
0
(84)
(84)
(84)
(84)
0
0
0
0
8
0
0
(309)
(151)
(79)
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
(20)
0
165
165
137
0
0
0
1
0
0
0
9
0
0
0
3
0
0
0
10
0
0
Total Other Income
444
449
395
415
387
373
378
386
440
518
590
643
718
739
12
149
326
468
(32)
626
557
487
(16)
522
317
322
(56)
277
281
257
(117)
260
240
255
(125)
311
327
335
(162)
337
423
Pre-Tax Income
2 569
N/A
2 662
+4%
2 709
+2%
2 886
+7%
2 520
-13%
2 536
+1%
2 434
-4%
2 366
-3%
2 450
+4%
2 320
-5%
2 054
-11%
1 863
-9%
1 774
-5%
1 584
-11%
2 051
+29%
729
-64%
1 355
+86%
1 959
+45%
3 315
+69%
3 305
0%
3 263
-1%
3 170
-3%
2 447
-23%
1 636
-33%
1 875
+15%
2 272
+21%
2 697
+19%
3 229
+20%
2 979
-8%
2 467
-17%
2 319
-6%
2 984
+29%
3 542
+19%
4 311
+22%
4 489
+4%
5 085
+13%
5 007
-2%
5 057
+1%
5 952
+18%
6 366
+7%
6 977
+10%
Net Income
Tax Provision
(704)
(699)
(720)
(760)
(644)
(656)
(650)
(637)
(675)
(657)
(623)
(546)
(452)
(386)
(397)
(252)
(472)
(671)
(1 118)
(1 114)
(1 069)
(918)
(631)
(359)
(411)
(607)
(723)
(864)
(793)
(656)
(610)
(778)
(927)
(1 105)
(1 173)
(1 334)
(1 301)
(1 339)
(1 555)
(1 660)
(1 801)
Income from Continuing Operations
1 865
1 963
1 988
2 126
1 876
1 880
1 785
1 728
1 775
1 663
1 431
1 318
1 321
1 198
1 654
476
883
1 289
2 196
2 191
2 194
2 252
1 816
1 278
1 464
1 665
1 974
2 364
2 186
1 812
1 709
2 206
2 615
3 206
3 317
3 751
3 706
3 718
4 397
4 706
5 176
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
(1)
(1)
(5)
(8)
(19)
(22)
(27)
(23)
(33)
(32)
(24)
(24)
2
21
37
33
39
23
8
13
0
4
22
50
76
Net Income (Common)
1 865
N/A
1 963
+5%
1 988
+1%
2 126
+7%
1 876
-12%
1 880
+0%
1 785
-5%
1 728
-3%
1 775
+3%
1 663
-6%
1 431
-14%
1 318
-8%
1 321
+0%
1 198
-9%
1 654
+38%
474
-71%
882
+86%
1 287
+46%
2 192
+70%
2 183
0%
2 175
0%
2 229
+3%
1 852
-17%
1 318
-29%
1 493
+13%
1 696
+14%
1 950
+15%
2 340
+20%
2 188
-7%
1 832
-16%
1 745
-5%
2 239
+28%
2 654
+19%
3 228
+22%
3 324
+3%
3 764
+13%
3 706
-2%
3 722
+0%
4 419
+19%
4 756
+8%
5 252
+10%
EPS (Diluted)
12.77
N/A
13.57
+6%
13.63
+0%
14.71
+8%
12.97
-12%
13
+0%
12.34
-5%
11.95
-3%
12.27
+3%
11.39
-7%
9.86
-13%
9.11
-8%
9.14
+0%
8.28
-9%
11.4
+38%
3.28
-71%
6.1
+86%
8.9
+46%
15.11
+70%
15.1
0%
15.05
0%
15.43
+3%
12.77
-17%
9.2
-28%
10.32
+12%
11.75
+14%
13.48
+15%
16.14
+20%
15.12
-6%
12.65
-16%
12.05
-5%
15.44
+28%
18.27
+18%
22.19
+21%
22.92
+3%
25.93
+13%
25.56
-1%
25.6
+0%
30.42
+19%
32.66
+7%
35.99
+10%

See Also

Discover More