KEI Industries Ltd
NSE:KEI

Watchlist Manager
KEI Industries Ltd Logo
KEI Industries Ltd
NSE:KEI
Watchlist
Price: 4 166.25 INR -2.41% Market Closed
Market Cap: 398.1B INR
Have any thoughts about
KEI Industries Ltd?
Write Note

Intrinsic Value

The intrinsic value of one KEI stock under the Base Case scenario is 2 272 INR. Compared to the current market price of 4 166.25 INR, KEI Industries Ltd is Overvalued by 45%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KEI Intrinsic Value
2 272 INR
Overvaluation 45%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
KEI Industries Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
KEI
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for KEI cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about KEI?
Bearish
Neutral
Bullish

Fundamental Analysis

4 166.25 INR
-2.41%
-2.41%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

KEI Industries Ltd
IN
Electrical Equipment
Market Cap
376B INR
IPO
Jan 16, 1995
Employees
5 353
India
Market Cap
376B INR
Industry
Electrical Equipment
IPO
Jan 16, 1995
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about KEI Industries Ltd

Provide an overview of the primary business activities
of KEI Industries Ltd.

What unique competitive advantages
does KEI Industries Ltd hold over its rivals?

What risks and challenges
does KEI Industries Ltd face in the near future?

Has there been any significant insider trading activity
in KEI Industries Ltd recently?

Summarize the latest earnings call
of KEI Industries Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for KEI Industries Ltd.

Provide P/S
for KEI Industries Ltd.

Provide P/E
for KEI Industries Ltd.

Provide P/OCF
for KEI Industries Ltd.

Provide P/FCFE
for KEI Industries Ltd.

Provide P/B
for KEI Industries Ltd.

Provide EV/S
for KEI Industries Ltd.

Provide EV/GP
for KEI Industries Ltd.

Provide EV/EBITDA
for KEI Industries Ltd.

Provide EV/EBIT
for KEI Industries Ltd.

Provide EV/OCF
for KEI Industries Ltd.

Provide EV/FCFF
for KEI Industries Ltd.

Provide EV/IC
for KEI Industries Ltd.

Show me price targets
for KEI Industries Ltd made by professional analysts.

What are the Revenue projections
for KEI Industries Ltd?

How accurate were the past Revenue estimates
for KEI Industries Ltd?

What are the Net Income projections
for KEI Industries Ltd?

How accurate were the past Net Income estimates
for KEI Industries Ltd?

What are the EPS projections
for KEI Industries Ltd?

How accurate were the past EPS estimates
for KEI Industries Ltd?

What are the EBIT projections
for KEI Industries Ltd?

How accurate were the past EBIT estimates
for KEI Industries Ltd?

Compare the revenue forecasts
for KEI Industries Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of KEI Industries Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of KEI Industries Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of KEI Industries Ltd compared to its peers.

Compare the P/E ratios
of KEI Industries Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing KEI Industries Ltd with its peers.

Analyze the financial leverage
of KEI Industries Ltd compared to its main competitors.

Show all profitability ratios
for KEI Industries Ltd.

Provide ROE
for KEI Industries Ltd.

Provide ROA
for KEI Industries Ltd.

Provide ROIC
for KEI Industries Ltd.

Provide ROCE
for KEI Industries Ltd.

Provide Gross Margin
for KEI Industries Ltd.

Provide Operating Margin
for KEI Industries Ltd.

Provide Net Margin
for KEI Industries Ltd.

Provide FCF Margin
for KEI Industries Ltd.

Show all solvency ratios
for KEI Industries Ltd.

Provide D/E Ratio
for KEI Industries Ltd.

Provide D/A Ratio
for KEI Industries Ltd.

Provide Interest Coverage Ratio
for KEI Industries Ltd.

Provide Altman Z-Score Ratio
for KEI Industries Ltd.

Provide Quick Ratio
for KEI Industries Ltd.

Provide Current Ratio
for KEI Industries Ltd.

Provide Cash Ratio
for KEI Industries Ltd.

What is the historical Revenue growth
over the last 5 years for KEI Industries Ltd?

What is the historical Net Income growth
over the last 5 years for KEI Industries Ltd?

What is the current Free Cash Flow
of KEI Industries Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for KEI Industries Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
KEI Industries Ltd

Current Assets 37B
Cash & Short-Term Investments 2.7B
Receivables 15B
Other Current Assets 19.3B
Non-Current Assets 12.5B
Long-Term Investments 129.6m
PP&E 10.8B
Intangibles 12.3m
Other Non-Current Assets 1.5B
Current Liabilities 12.9B
Accounts Payable 8.4B
Short-Term Debt 2.2B
Other Current Liabilities 2.4B
Non-Current Liabilities 1.9B
Long-Term Debt 1.3B
Other Non-Current Liabilities 629.3m
Efficiency

Earnings Waterfall
KEI Industries Ltd

Revenue
87.2B INR
Cost of Revenue
-66.7B INR
Gross Profit
20.5B INR
Operating Expenses
-12.2B INR
Operating Income
8.3B INR
Other Expenses
-2B INR
Net Income
6.2B INR

Free Cash Flow Analysis
KEI Industries Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

KEI Profitability Score
Profitability Due Diligence

KEI Industries Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive 3-Year Average ROE
Positive 3-Year Average ROIC
Positive Revenue Growth Forecast
59/100
Profitability
Score

KEI Industries Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

KEI Solvency Score
Solvency Due Diligence

KEI Industries Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
High Interest Coverage
Long-Term Solvency
82/100
Solvency
Score

KEI Industries Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KEI Price Targets Summary
KEI Industries Ltd

Wall Street analysts forecast KEI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KEI is 5 077.15 INR with a low forecast of 4 171.3 INR and a high forecast of 6 457.5 INR.

Lowest
Price Target
4 171.3 INR
0% Upside
Average
Price Target
5 077.15 INR
22% Upside
Highest
Price Target
6 457.5 INR
55% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for KEI?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for KEI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

KEI Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

See Also

Discover More
What is the Intrinsic Value of one KEI stock?

The intrinsic value of one KEI stock under the Base Case scenario is 2 272 INR.

Is KEI stock undervalued or overvalued?

Compared to the current market price of 4 166.25 INR, KEI Industries Ltd is Overvalued by 45%.

Back to Top