KEI Industries Ltd
NSE:KEI

Watchlist Manager
KEI Industries Ltd Logo
KEI Industries Ltd
NSE:KEI
Watchlist
Price: 3 791.4 INR -1.32% Market Closed
Market Cap: 342.3B INR
Have any thoughts about
KEI Industries Ltd?
Write Note

Intrinsic Value

The intrinsic value of one KEI stock under the Base Case scenario is 2 443.99 INR. Compared to the current market price of 3 791.4 INR, KEI Industries Ltd is Overvalued by 36%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KEI Intrinsic Value
2 443.99 INR
Overvaluation 36%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
KEI Industries Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for KEI cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about KEI?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Electrical Equipment Industry

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about KEI Industries Ltd

Provide an overview of the primary business activities
of KEI Industries Ltd.

What unique competitive advantages
does KEI Industries Ltd hold over its rivals?

What risks and challenges
does KEI Industries Ltd face in the near future?

Has there been any significant insider trading activity
in KEI Industries Ltd recently?

Summarize the latest earnings call
of KEI Industries Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for KEI Industries Ltd.

Provide P/S
for KEI Industries Ltd.

Provide P/E
for KEI Industries Ltd.

Provide P/OCF
for KEI Industries Ltd.

Provide P/FCFE
for KEI Industries Ltd.

Provide P/B
for KEI Industries Ltd.

Provide EV/S
for KEI Industries Ltd.

Provide EV/GP
for KEI Industries Ltd.

Provide EV/EBITDA
for KEI Industries Ltd.

Provide EV/EBIT
for KEI Industries Ltd.

Provide EV/OCF
for KEI Industries Ltd.

Provide EV/FCFF
for KEI Industries Ltd.

Provide EV/IC
for KEI Industries Ltd.

Show me price targets
for KEI Industries Ltd made by professional analysts.

What are the Revenue projections
for KEI Industries Ltd?

How accurate were the past Revenue estimates
for KEI Industries Ltd?

What are the Net Income projections
for KEI Industries Ltd?

How accurate were the past Net Income estimates
for KEI Industries Ltd?

What are the EPS projections
for KEI Industries Ltd?

How accurate were the past EPS estimates
for KEI Industries Ltd?

What are the EBIT projections
for KEI Industries Ltd?

How accurate were the past EBIT estimates
for KEI Industries Ltd?

Compare the revenue forecasts
for KEI Industries Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of KEI Industries Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of KEI Industries Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of KEI Industries Ltd compared to its peers.

Compare the P/E ratios
of KEI Industries Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing KEI Industries Ltd with its peers.

Analyze the financial leverage
of KEI Industries Ltd compared to its main competitors.

Show all profitability ratios
for KEI Industries Ltd.

Provide ROE
for KEI Industries Ltd.

Provide ROA
for KEI Industries Ltd.

Provide ROIC
for KEI Industries Ltd.

Provide ROCE
for KEI Industries Ltd.

Provide Gross Margin
for KEI Industries Ltd.

Provide Operating Margin
for KEI Industries Ltd.

Provide Net Margin
for KEI Industries Ltd.

Provide FCF Margin
for KEI Industries Ltd.

Show all solvency ratios
for KEI Industries Ltd.

Provide D/E Ratio
for KEI Industries Ltd.

Provide D/A Ratio
for KEI Industries Ltd.

Provide Interest Coverage Ratio
for KEI Industries Ltd.

Provide Altman Z-Score Ratio
for KEI Industries Ltd.

Provide Quick Ratio
for KEI Industries Ltd.

Provide Current Ratio
for KEI Industries Ltd.

Provide Cash Ratio
for KEI Industries Ltd.

What is the historical Revenue growth
over the last 5 years for KEI Industries Ltd?

What is the historical Net Income growth
over the last 5 years for KEI Industries Ltd?

What is the current Free Cash Flow
of KEI Industries Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for KEI Industries Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
KEI Industries Ltd

Current Assets 37B
Cash & Short-Term Investments 2.7B
Receivables 15B
Other Current Assets 19.3B
Non-Current Assets 12.5B
Long-Term Investments 129.6m
PP&E 10.8B
Intangibles 12.3m
Other Non-Current Assets 1.5B
Current Liabilities 12.9B
Accounts Payable 8.4B
Short-Term Debt 2.2B
Other Current Liabilities 2.4B
Non-Current Liabilities 1.9B
Long-Term Debt 1.3B
Other Non-Current Liabilities 629.3m
Efficiency

Earnings Waterfall
KEI Industries Ltd

Revenue
87.2B INR
Cost of Revenue
-66.7B INR
Gross Profit
20.5B INR
Operating Expenses
-12.2B INR
Operating Income
8.3B INR
Other Expenses
-2B INR
Net Income
6.2B INR

Free Cash Flow Analysis
KEI Industries Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q2 FY '25, KEI Industries achieved a net sales increase of 17.21%, reaching INR 2,279.64 crores, while profit after tax rose by 10.42% to INR 154.87 crores. EBITDA stood at INR 237.52 crores, with a margin of 10.42%. The company anticipates sustaining a growth rate of over 17% annually due to capacity expansions and a new INR 1,000 crore greenfield project in Sanand. Additionally, total CapEx for FY '25 is set at INR 1,100 crores, with a further INR 600-700 crores planned for FY '26. The company aims for an EBITDA margin of 10.5% to 11% for the fiscal year.

What is Earnings Call?
Fundamental Scores

KEI Profitability Score
Profitability Due Diligence

KEI Industries Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive 3-Year Average ROE
Positive 3-Year Average ROIC
Exceptional Revenue Growth Forecast
59/100
Profitability
Score

KEI Industries Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

KEI Solvency Score
Solvency Due Diligence

KEI Industries Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
High Interest Coverage
Long-Term Solvency
82/100
Solvency
Score

KEI Industries Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KEI Price Targets Summary
KEI Industries Ltd

Wall Street analysts forecast KEI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KEI is 5 093.81 INR with a low forecast of 4 171.3 INR and a high forecast of 6 457.5 INR.

Lowest
Price Target
4 171.3 INR
10% Upside
Average
Price Target
5 093.81 INR
34% Upside
Highest
Price Target
6 457.5 INR
70% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for KEI?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for KEI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

KEI Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

KEI Industries Ltd Logo
KEI Industries Ltd

Country

India

Industry

Electrical Equipment

Market Cap

342.1B INR

Dividend Yield

0.09%

Description

KEI Industries Ltd. is engages in the manufacture and marketing of power cables. The company is headquartered in New Delhi, Delhi. The Company’s product portfolio includes extra high voltage cables, high voltage cables, low voltage cables, instrumentation cables, control cables, solar cables, house wires, single core/multicore flexible cables, thermocouple extension/compensating cables, rubber cables, fire survival/resistant cables, marine and offshore cables, winding wires and stainless-steel wires. Its plants are located in Bhiwadi, Rakholi, Chopanki, Pathredi and Chinchpada. Its manufacturing process over five state-of-the-art facilities at Bhiwadi (Rajasthan); Chopanki (Rajasthan); Pathredi (Rajasthan), and at Rakholi and Chinchpada (Silvassa, Dadra and Nagar Haveli).

Contact

DELHI
New Delhi
D-90, Okhla Industrial Area Phase -I
+911126818840
www.kei-ind.com

IPO

1995-01-16

Employees

5 353

Officers

Chairman, MD & CEO
Mr. Anil Gupta
CFO, Executive Director of Finance & Executive Director
Mr. Rajeev Gupta
Chief Operating Officer
Mr. Lalit Sharma
Executive Director of Sales & Marketing
Mr. Manoj Kakkar
Senior Vice President of Operation
Mr. K. C. Sharma
Non-Independent Executive Director
Mr. Akshit Diviaj Gupta
Show More
Vice President of Operations
Mr. Dilip Kumar Barnwal
Vice President of Finance
Mr. Adarsh kumar Jain
Senior Vice President of BD & Tendering
Mr. Pawan Kumar Jain
VP of Corporate Finance, Company Secretary & Compliance Officer
Mr. Kishore Kunal
Show Less

See Also

Discover More
What is the Intrinsic Value of one KEI stock?

The intrinsic value of one KEI stock under the Base Case scenario is 2 443.99 INR.

Is KEI stock undervalued or overvalued?

Compared to the current market price of 3 791.4 INR, KEI Industries Ltd is Overvalued by 36%.

Back to Top