KEI Industries Ltd
NSE:KEI

Watchlist Manager
KEI Industries Ltd Logo
KEI Industries Ltd
NSE:KEI
Watchlist
Price: 4 008.7 INR 5.73%
Market Cap: 361.9B INR
Have any thoughts about
KEI Industries Ltd?
Write Note

Relative Value

The Relative Value of one KEI stock under the Base Case scenario is 3 735.48 INR. Compared to the current market price of 4 008.7 INR, KEI Industries Ltd is Overvalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KEI Relative Value
Base Case
3 735.48 INR
Overvaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
17
Median 3Y
2.5
Median 5Y
2
Industry
1.7
Forward
3.7
vs History
9
vs Industry
8
Median 3Y
35.8
Median 5Y
28.9
Industry
22.7
Forward
49.2
vs History
1
vs Industry
8
Median 3Y
47.4
Median 5Y
40.6
Industry
14.3
vs History
vs Industry
3
Median 3Y
56.7
Median 5Y
34.7
Industry
19.9
vs History
9
vs Industry
3
Median 3Y
6.6
Median 5Y
5.3
Industry
1.9
vs History
11
vs Industry
17
Median 3Y
2.4
Median 5Y
1.9
Industry
1.8
Forward
3.7
vs History
12
vs Industry
14
Median 3Y
11.9
Median 5Y
7.4
Industry
7.2
vs History
11
vs Industry
10
Median 3Y
23.4
Median 5Y
18.4
Industry
14.6
Forward
33.7
vs History
11
vs Industry
10
Median 3Y
25.4
Median 5Y
20.3
Industry
18.2
Forward
35.7
vs History
3
vs Industry
8
Median 3Y
46
Median 5Y
39.6
Industry
14
vs History
vs Industry
2
Median 3Y
48.9
Median 5Y
41.6
Industry
17.1
vs History
19
vs Industry
3
Median 3Y
6.7
Median 5Y
4.4
Industry
1.6

Multiples Across Competitors

KEI Competitors Multiples
KEI Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
KEI Industries Ltd
NSE:KEI
357.8B INR 4.2 58 40.3 43.3
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
1.2T CNY 3 24.9 21.6 21.6
IE
Eaton Corporation PLC
NYSE:ETN
147.7B USD 6 39.2 28 33.5
FR
Schneider Electric SE
PAR:SU
134.4B EUR 3.7 34.8 18.5 23.1
CH
Abb Ltd
SIX:ABBN
91.8B CHF 3.2 27.2 18 20.9
US
Emerson Electric Co
NYSE:EMR
73.1B USD 4.2 37.2 18.5 31.2
KR
LG Energy Solution Ltd
KRX:373220
95.2T KRW 3.5 -262.6 26.5 92.3
US
Vertiv Holdings Co
NYSE:VRT
53.1B USD 7.1 91.3 37 45.3
US
AMETEK Inc
NYSE:AME
45.3B USD 6.6 34 22 26.6
BR
WEG SA
BOVESPA:WEGE3
225.4B BRL 6.3 37 27.7 30.6
US
Rockwell Automation Inc
NYSE:ROK
31.6B USD 3.8 33.3 22.3 28.1

See Also

Discover More
Back to Top