KEC International Ltd
NSE:KEC

Watchlist Manager
KEC International Ltd Logo
KEC International Ltd
NSE:KEC
Watchlist
Price: 723.2 INR -2.05% Market Closed
Market Cap: 192.5B INR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one KEC stock under the Base Case scenario is 1 192.69 INR. Compared to the current market price of 723.2 INR, KEC International Ltd is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KEC Relative Value
Base Case
1 192.69 INR
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.9
P/S
P/S
Price to Sales
0.9
vs History
31
vs Industry
40
Median 3Y
0.9
Median 5Y
0.8
Industry
0.8
Forward
0.8
More Details
40.9
P/E
P/E
Price to Earnings
40.9
vs History
42
vs Industry
10
Median 3Y
58
Median 5Y
37.8
Industry
14.3
Forward
31.5
More Details
21.6
P/OCF
P/OCF
Price to OCF
21.6
vs History
63
vs Industry
12
Median 3Y
35.8
Median 5Y
31.4
Industry
8.4
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
2
Median 3Y
128.9
Median 5Y
101.3
Industry
12.6
More Details
3.7
P/B
P/B
Price to Book Value
3.7
vs History
38
vs Industry
9
Median 3Y
3.9
Median 5Y
3.3
Industry
1.1
More Details
0.9
EV/S
EV/S
Enterprise Value to Sales
0.9
vs History
46
vs Industry
44
Median 3Y
0.9
Median 5Y
0.9
Industry
1
Forward
0.8
More Details
3.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.9
vs History
28
vs Industry
48
Median 3Y
3.8
Median 5Y
3.5
Industry
5
More Details
13.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
13.4
vs History
46
vs Industry
21
Median 3Y
15.3
Median 5Y
13
Industry
9.1
Forward
11.7
More Details
15.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
15.6
vs History
49
vs Industry
24
Median 3Y
18.5
Median 5Y
16
Industry
11.6
Forward
13.3
More Details
21.1
EV/OCF
EV/OCF
Enterprise Value to OCF
21.1
vs History
65
vs Industry
13
Median 3Y
35.4
Median 5Y
31
Industry
9.5
More Details
25.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
25.7
vs History
38
vs Industry
14
Median 3Y
24.4
Median 5Y
17.8
Industry
11.8
More Details
1.7
EV/IC
EV/IC
Enterprise Value to IC
1.7
vs History
22
vs Industry
15
Median 3Y
1.5
Median 5Y
1.5
Industry
0.8
More Details

Multiples Across Competitors

KEC Competitors Multiples
KEC International Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
KEC International Ltd
NSE:KEC
185.9B INR 0.9 40.9 13.4 15.6
FR
Vinci SA
PAR:DG
68B EUR 0.9 14 6.7 9.8
IN
Larsen and Toubro Ltd
F:LTO
46.5B EUR 1.8 32.3 18.9 22.5
IN
Larsen & Toubro Ltd
NSE:LT
4.5T INR 1.8 32.3 19 22.5
US
Quanta Services Inc
NYSE:PWR
42.1B USD 1.8 46.5 21.5 34.4
ES
Ferrovial SA
MAD:FER
30.5B EUR 3.2 9.2 27.1 41.4
NL
Ferrovial SE
AEX:FER
30.6B EUR 3.3 9.4 27.6 41.4
CN
China State Construction Engineering Corp Ltd
SSE:601668
229.7B CNY 0.1 4.6 7.2 7.2
CA
WSP Global Inc
TSX:WSP
33.1B CAD 2 46.4 17.4 25.7
CN
China Communications Construction Co Ltd
SSE:601800
151.1B CNY 0.2 6.8 15.8 15.8
CN
China Railway Group Ltd
SSE:601390
139.2B CNY 0.1 5.2 9.5 9.5

See Also

Summary
KEC intrinsic value, competitors valuation, and company profile.
DCF Valuation
KEC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KEC stock valuation using valuation multiples.
Wall Street Estimates
KEC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KEC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 248,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.