KEC International Ltd
NSE:KEC

Watchlist Manager
KEC International Ltd Logo
KEC International Ltd
NSE:KEC
Watchlist
Price: 987.95 INR 2.31%
Market Cap: 263B INR
Have any thoughts about
KEC International Ltd?
Write Note

Relative Value

The Relative Value of one KEC stock under the Base Case scenario is 1 178.24 INR. Compared to the current market price of 987.95 INR, KEC International Ltd is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KEC Relative Value
Base Case
1 178.24 INR
Undervaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
34
Median 3Y
0.8
Median 5Y
0.8
Industry
0.8
Forward
1.1
vs History
14
vs Industry
6
Median 3Y
55.5
Median 5Y
30.9
Industry
15.4
Forward
33.2
vs History
31
vs Industry
4
Median 3Y
84.7
Median 5Y
56.1
Industry
8.8
vs History
7
vs Industry
2
Median 3Y
134.1
Median 5Y
105
Industry
13.6
vs History
1
vs Industry
6
Median 3Y
3.6
Median 5Y
3.2
Industry
1.2
vs History
3
vs Industry
39
Median 3Y
0.8
Median 5Y
0.9
Industry
1
Forward
1.1
vs History
3
vs Industry
40
Median 3Y
3.7
Median 5Y
3.4
Industry
5.2
vs History
3
vs Industry
15
Median 3Y
15.1
Median 5Y
12.1
Industry
9.6
Forward
14.5
vs History
3
vs Industry
17
Median 3Y
18.5
Median 5Y
14.6
Industry
12.3
Forward
16.2
vs History
38
vs Industry
4
Median 3Y
86.8
Median 5Y
61
Industry
9.9
vs History
3
vs Industry
1
Median 3Y
-25.9
Median 5Y
-25.9
Industry
12.8
vs History
3
vs Industry
11
Median 3Y
1.4
Median 5Y
1.4
Industry
0.8

Multiples Across Competitors

KEC Competitors Multiples
KEC International Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
KEC International Ltd
NSE:KEC
248.3B INR 1.3 63.3 20.1 23.6
FR
Vinci SA
PAR:DG
56.4B EUR 0.8 12.2 6.2 9.1
IN
Larsen & Toubro Ltd
NSE:LT
4.9T INR 2 35.8 20.7 24.6
IN
Larsen and Toubro Ltd
F:LTO
53.3B EUR 2 35.2 20.3 24.1
US
Quanta Services Inc
NYSE:PWR
47.6B USD 2.1 58.7 26.8 42.7
CN
China State Construction Engineering Corp Ltd
SSE:601668
256.4B CNY 0.1 4.7 7.1 7.1
NL
Ferrovial SE
AEX:FER
26.6B EUR 3 35.2 28.7 44.2
ES
Ferrovial SA
MAD:FER
26.2B EUR 3 34.7 28.4 43.7
US
EMCOR Group Inc
NYSE:EME
23B USD 1.6 24.8 16 17.7
CA
WSP Global Inc
TSX:WSP
29.9B CAD 2 50.1 16.3 25.6
CN
China Railway Group Ltd
SSE:601390
146.9B CNY 0.1 4.9 10.2 10.2

See Also

Discover More
Back to Top