KEC International Ltd
NSE:KEC
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
567.5
1 050.75
|
Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
KEC International Ltd
Revenue
|
201.8B
INR
|
Cost of Revenue
|
-158.3B
INR
|
Gross Profit
|
43.5B
INR
|
Operating Expenses
|
-33B
INR
|
Operating Income
|
10.5B
INR
|
Other Expenses
|
-6.6B
INR
|
Net Income
|
3.9B
INR
|
Income Statement
KEC International Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
78 762
N/A
|
82 709
+5%
|
81 226
-2%
|
84 678
+4%
|
86 700
+2%
|
85 629
-1%
|
86 109
+1%
|
87 096
+1%
|
85 714
-2%
|
86 272
+1%
|
84 905
-2%
|
87 550
+3%
|
88 638
+1%
|
88 728
+0%
|
93 130
+5%
|
100 910
+8%
|
103 019
+2%
|
105 800
+3%
|
108 218
+2%
|
110 005
+2%
|
113 088
+3%
|
117 091
+4%
|
121 356
+4%
|
119 654
-1%
|
117 597
-2%
|
122 086
+4%
|
124 247
+2%
|
131 142
+6%
|
134 474
+3%
|
137 772
+2%
|
138 280
+0%
|
137 423
-1%
|
145 204
+6%
|
149 969
+3%
|
160 315
+7%
|
172 817
+8%
|
182 072
+5%
|
186 422
+2%
|
192 744
+3%
|
199 142
+3%
|
201 825
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(59 250)
|
(62 546)
|
(61 766)
|
(64 695)
|
(65 947)
|
(63 969)
|
(63 536)
|
(63 872)
|
(61 967)
|
(62 276)
|
(60 464)
|
(61 337)
|
(61 711)
|
(61 408)
|
(65 246)
|
(73 206)
|
(75 336)
|
(77 692)
|
(79 314)
|
(81 475)
|
(82 842)
|
(85 126)
|
(87 545)
|
(84 375)
|
(82 561)
|
(86 672)
|
(89 019)
|
(96 246)
|
(99 442)
|
(103 091)
|
(104 201)
|
(104 757)
|
(110 593)
|
(115 203)
|
(125 476)
|
(136 435)
|
(143 516)
|
(146 244)
|
(150 816)
|
(156 252)
|
(158 288)
|
|
Gross Profit |
19 511
N/A
|
20 162
+3%
|
19 460
-3%
|
19 983
+3%
|
20 753
+4%
|
21 660
+4%
|
22 574
+4%
|
23 225
+3%
|
23 748
+2%
|
23 997
+1%
|
24 442
+2%
|
26 214
+7%
|
26 928
+3%
|
27 321
+1%
|
27 884
+2%
|
27 704
-1%
|
27 683
0%
|
28 108
+2%
|
28 905
+3%
|
28 530
-1%
|
30 245
+6%
|
31 965
+6%
|
33 810
+6%
|
35 279
+4%
|
35 037
-1%
|
35 413
+1%
|
35 228
-1%
|
34 896
-1%
|
35 032
+0%
|
34 682
-1%
|
34 079
-2%
|
32 666
-4%
|
34 611
+6%
|
34 766
+0%
|
34 839
+0%
|
36 382
+4%
|
38 556
+6%
|
40 178
+4%
|
41 928
+4%
|
42 889
+2%
|
43 537
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(15 191)
|
(15 791)
|
(15 509)
|
(15 124)
|
(16 204)
|
(16 865)
|
(17 240)
|
(17 171)
|
(18 056)
|
(17 993)
|
(18 276)
|
(18 956)
|
(19 772)
|
(19 832)
|
(19 745)
|
(18 563)
|
(18 345)
|
(18 419)
|
(18 881)
|
(19 836)
|
(19 635)
|
(20 991)
|
(22 524)
|
(25 562)
|
(24 754)
|
(25 166)
|
(25 192)
|
(25 114)
|
(25 487)
|
(25 549)
|
(25 556)
|
(25 813)
|
(27 080)
|
(27 998)
|
(28 478)
|
(29 972)
|
(31 140)
|
(31 865)
|
(32 613)
|
(32 630)
|
(33 032)
|
|
Selling, General & Administrative |
(5 832)
|
(5 850)
|
(5 859)
|
(13 014)
|
(5 958)
|
(6 072)
|
(6 178)
|
(14 878)
|
(6 550)
|
(6 816)
|
(7 118)
|
(16 674)
|
(7 506)
|
(7 580)
|
(7 639)
|
(16 308)
|
(8 104)
|
(8 226)
|
(8 421)
|
(17 082)
|
(8 505)
|
(9 184)
|
(10 087)
|
(22 178)
|
(11 353)
|
(11 310)
|
(11 238)
|
(21 730)
|
(11 645)
|
(12 102)
|
(12 387)
|
(22 051)
|
(12 974)
|
(13 358)
|
(13 335)
|
(26 019)
|
(13 696)
|
(13 951)
|
(14 371)
|
(28 107)
|
(14 563)
|
|
Depreciation & Amortization |
(749)
|
(787)
|
(834)
|
(881)
|
(959)
|
(1 019)
|
(1 106)
|
(1 318)
|
(1 322)
|
(1 350)
|
(1 335)
|
(1 297)
|
(1 288)
|
(1 257)
|
(1 231)
|
(1 097)
|
(1 124)
|
(1 149)
|
(1 186)
|
(1 171)
|
(1 240)
|
(1 283)
|
(1 341)
|
(1 472)
|
(1 497)
|
(1 524)
|
(1 537)
|
(1 525)
|
(1 515)
|
(1 527)
|
(1 540)
|
(1 579)
|
(1 591)
|
(1 604)
|
(1 619)
|
(1 615)
|
(1 640)
|
(1 706)
|
(1 786)
|
(1 854)
|
(1 901)
|
|
Other Operating Expenses |
(8 611)
|
(9 154)
|
(8 815)
|
(1 229)
|
(9 287)
|
(9 775)
|
(9 957)
|
(976)
|
(10 185)
|
(9 829)
|
(9 823)
|
(985)
|
(10 980)
|
(10 996)
|
(10 876)
|
(1 157)
|
(9 118)
|
(9 045)
|
(9 275)
|
(1 583)
|
(9 891)
|
(10 526)
|
(11 097)
|
(1 912)
|
(11 905)
|
(12 331)
|
(12 416)
|
(1 859)
|
(12 325)
|
(11 919)
|
(11 628)
|
(2 183)
|
(12 516)
|
(13 038)
|
(13 525)
|
(2 337)
|
(15 804)
|
(16 207)
|
(16 456)
|
(2 669)
|
(16 568)
|
|
Operating Income |
4 321
N/A
|
4 372
+1%
|
3 952
-10%
|
4 859
+23%
|
4 549
-6%
|
4 795
+5%
|
5 334
+11%
|
6 053
+13%
|
5 692
-6%
|
6 004
+5%
|
6 165
+3%
|
7 257
+18%
|
7 154
-1%
|
7 487
+5%
|
8 137
+9%
|
9 141
+12%
|
9 337
+2%
|
9 688
+4%
|
10 023
+3%
|
8 694
-13%
|
10 610
+22%
|
10 973
+3%
|
11 286
+3%
|
9 717
-14%
|
10 283
+6%
|
10 249
0%
|
10 038
-2%
|
9 782
-3%
|
9 546
-2%
|
9 133
-4%
|
8 523
-7%
|
6 853
-20%
|
7 530
+10%
|
6 767
-10%
|
6 361
-6%
|
6 410
+1%
|
7 417
+16%
|
8 314
+12%
|
9 314
+12%
|
10 260
+10%
|
10 505
+2%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(2 705)
|
(2 967)
|
(3 052)
|
(3 462)
|
(3 139)
|
(2 914)
|
(2 799)
|
(3 082)
|
(2 804)
|
(2 715)
|
(2 604)
|
(2 441)
|
(2 407)
|
(2 339)
|
(2 317)
|
(2 259)
|
(2 351)
|
(2 591)
|
(2 887)
|
(1 350)
|
(3 266)
|
(3 320)
|
(3 274)
|
(1 811)
|
(2 948)
|
(2 800)
|
(2 647)
|
(2 417)
|
(2 613)
|
(2 672)
|
(2 838)
|
(2 443)
|
(3 511)
|
(4 055)
|
(4 724)
|
(4 897)
|
(5 973)
|
(6 475)
|
(6 625)
|
(6 261)
|
(6 514)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(436)
|
(436)
|
(436)
|
(436)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
1 351
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
(149)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
73
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
33
|
0
|
0
|
0
|
6
|
0
|
|
Total Other Income |
96
|
82
|
1 408
|
(136)
|
1 480
|
1 506
|
179
|
(76)
|
121
|
139
|
186
|
(33)
|
296
|
242
|
243
|
(5)
|
260
|
276
|
241
|
86
|
143
|
162
|
147
|
1
|
153
|
185
|
203
|
121
|
247
|
212
|
223
|
19
|
197
|
325
|
292
|
63
|
261
|
259
|
501
|
261
|
927
|
|
Pre-Tax Income |
1 713
N/A
|
1 488
-13%
|
2 307
+55%
|
2 611
+13%
|
2 889
+11%
|
3 386
+17%
|
2 713
-20%
|
2 914
+7%
|
3 008
+3%
|
3 427
+14%
|
3 746
+9%
|
4 634
+24%
|
5 044
+9%
|
5 392
+7%
|
6 065
+12%
|
6 873
+13%
|
7 246
+5%
|
7 372
+2%
|
7 377
+0%
|
7 435
+1%
|
7 488
+1%
|
7 816
+4%
|
8 160
+4%
|
7 903
-3%
|
7 489
-5%
|
7 634
+2%
|
7 594
-1%
|
7 559
0%
|
7 181
-5%
|
6 239
-13%
|
5 474
-12%
|
3 994
-27%
|
3 780
-5%
|
3 038
-20%
|
1 929
-37%
|
1 610
-17%
|
1 706
+6%
|
2 098
+23%
|
3 191
+52%
|
4 265
+34%
|
4 918
+15%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(842)
|
(635)
|
(982)
|
(1 001)
|
(1 224)
|
(1 640)
|
(1 369)
|
(1 436)
|
(1 389)
|
(1 441)
|
(1 396)
|
(1 587)
|
(1 684)
|
(1 798)
|
(1 983)
|
(2 290)
|
(2 438)
|
(2 486)
|
(2 496)
|
(2 571)
|
(2 591)
|
(2 491)
|
(2 495)
|
(2 248)
|
(2 012)
|
(2 123)
|
(2 081)
|
(2 032)
|
(1 900)
|
(1 580)
|
(1 330)
|
(674)
|
(611)
|
(119)
|
230
|
151
|
168
|
(218)
|
(519)
|
(797)
|
(998)
|
|
Income from Continuing Operations |
871
|
853
|
1 325
|
1 610
|
1 665
|
1 746
|
1 344
|
1 478
|
1 619
|
1 985
|
2 349
|
3 048
|
3 358
|
3 593
|
4 081
|
4 583
|
4 809
|
4 887
|
4 882
|
4 864
|
4 897
|
5 325
|
5 665
|
5 655
|
5 477
|
5 512
|
5 514
|
5 527
|
5 281
|
4 658
|
4 143
|
3 321
|
3 169
|
2 918
|
2 158
|
1 760
|
1 873
|
1 879
|
2 672
|
3 468
|
3 920
|
|
Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
871
N/A
|
853
-2%
|
1 325
+55%
|
1 610
+22%
|
1 665
+3%
|
1 746
+5%
|
1 344
-23%
|
1 479
+10%
|
1 619
+9%
|
1 985
+23%
|
2 349
+18%
|
3 048
+30%
|
3 362
+10%
|
3 606
+7%
|
4 098
+14%
|
4 604
+12%
|
4 843
+5%
|
4 927
+2%
|
4 933
+0%
|
4 958
+1%
|
4 976
+0%
|
5 389
+8%
|
5 714
+6%
|
5 655
-1%
|
5 477
-3%
|
5 512
+1%
|
5 514
+0%
|
5 527
+0%
|
5 281
-4%
|
4 658
-12%
|
4 143
-11%
|
3 321
-20%
|
3 169
-5%
|
2 918
-8%
|
2 158
-26%
|
1 760
-18%
|
1 873
+6%
|
1 879
+0%
|
2 672
+42%
|
3 468
+30%
|
3 920
+13%
|
|
EPS (Diluted) |
3.38
N/A
|
3.31
-2%
|
5.09
+54%
|
6.26
+23%
|
6.5
+4%
|
6.68
+3%
|
5.23
-22%
|
5.75
+10%
|
6.29
+9%
|
7.72
+23%
|
9.13
+18%
|
11.86
+30%
|
13.08
+10%
|
14.03
+7%
|
15.94
+14%
|
17.91
+12%
|
18.84
+5%
|
19.17
+2%
|
19.19
+0%
|
19.29
+1%
|
19.36
+0%
|
20.96
+8%
|
22.23
+6%
|
22
-1%
|
21.31
-3%
|
21.43
+1%
|
21.45
+0%
|
21.5
+0%
|
20.46
-5%
|
18.11
-11%
|
16.11
-11%
|
12.92
-20%
|
12.37
-4%
|
11.36
-8%
|
8.33
-27%
|
6.85
-18%
|
7.29
+6%
|
7.31
+0%
|
10.4
+42%
|
13.49
+30%
|
15.24
+13%
|