KDDL Ltd
NSE:KDDL

Watchlist Manager
KDDL Ltd Logo
KDDL Ltd
NSE:KDDL
Watchlist
Price: 3 033.45 INR -1.19% Market Closed
Market Cap: 37.3B INR
Have any thoughts about
KDDL Ltd?
Write Note

Relative Value

The Relative Value of one KDDL stock under the Base Case scenario is 3 383.17 INR. Compared to the current market price of 3 033.45 INR, KDDL Ltd is Undervalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KDDL Relative Value
Base Case
3 383.17 INR
Undervaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
15
Median 3Y
1.6
Median 5Y
1.3
Industry
1
Forward
2.3
vs History
36
vs Industry
14
Median 3Y
33.7
Median 5Y
31.2
Industry
18.7
Forward
33.6
vs History
28
vs Industry
8
Median 3Y
41.3
Median 5Y
25.2
Industry
10.1
vs History
vs Industry
Median 3Y
-41.8
Median 5Y
-14.3
Industry
17.3
vs History
36
vs Industry
7
Median 3Y
4.4
Median 5Y
3.1
Industry
1.4
vs History
19
vs Industry
18
Median 3Y
1.6
Median 5Y
1.1
Industry
1.2
Forward
2
vs History
17
vs Industry
30
Median 3Y
4
Median 5Y
2.6
Industry
4.1
vs History
31
vs Industry
23
Median 3Y
11.3
Median 5Y
9.4
Industry
11
Forward
11.4
vs History
44
vs Industry
21
Median 3Y
16.4
Median 5Y
16.4
Industry
14.3
Forward
15
vs History
28
vs Industry
11
Median 3Y
37
Median 5Y
24.3
Industry
11
vs History
vs Industry
2
Median 3Y
-27.3
Median 5Y
4.8
Industry
13.4
vs History
30
vs Industry
9
Median 3Y
2.5
Median 5Y
1.8
Industry
1.1

Multiples Across Competitors

KDDL Competitors Multiples
KDDL Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
KDDL Ltd
NSE:KDDL
37.3B INR 2.5 40 13.7 19.4
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
312.5B EUR 3.7 22.4 11.6 15.4
FR
Hermes International SCA
PAR:RMS
241.1B EUR 16.9 54.1 34.8 39.8
FR
Christian Dior SE
PAR:CDI
105.7B EUR 1.2 18.2 4.5 6
FR
EssilorLuxottica SA
PAR:EL
105.5B EUR 4.1 45.9 17.6 33.7
CH
Compagnie Financiere Richemont SA
SIX:CFR
79.3B CHF 4.1 64.8 18.9 18.9
CA
Lululemon Athletica Inc
NASDAQ:LULU
48.3B USD 4.7 27.8 16.9 19.8
DE
Adidas AG
XETRA:ADS
42.1B EUR 1.9 99.4 21.3 49
IN
Titan Company Ltd
NSE:TITAN
3T INR 5.6 93.2 59 67.3
FR
Kering SA
PAR:KER
28.8B EUR 1.6 13.8 7.5 11.5
CN
ANTA Sports Products Ltd
HKEX:2020
227B HKD 3.2 16.1 11.9 11.9

See Also

Discover More
Back to Top