KDDL Ltd
NSE:KDDL

Watchlist Manager
KDDL Ltd Logo
KDDL Ltd
NSE:KDDL
Watchlist
Price: 3 237.5 INR 0.56%
Market Cap: 39.8B INR

Relative Value

The Relative Value of one KDDL stock under the Base Case scenario is 3 388.34 INR. Compared to the current market price of 3 237.5 INR, KDDL Ltd is Undervalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KDDL Relative Value
Base Case
3 388.34 INR
Undervaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
19
Median 3Y
1.9
Median 5Y
1.3
Industry
0.9
Forward
2.4
vs History
19
vs Industry
13
Median 3Y
33.7
Median 5Y
30.6
Industry
17.5
Forward
35.8
vs History
19
vs Industry
7
Median 3Y
41.6
Median 5Y
28.4
Industry
9.6
vs History
vs Industry
Median 3Y
-44.7
Median 5Y
-14.3
Industry
16.4
vs History
26
vs Industry
11
Median 3Y
4.4
Median 5Y
3.5
Industry
1.3
vs History
11
vs Industry
24
Median 3Y
1.8
Median 5Y
1.2
Industry
1.1
Forward
2.2
vs History
11
vs Industry
33
Median 3Y
4.2
Median 5Y
2.8
Industry
3.8
vs History
9
vs Industry
24
Median 3Y
11.3
Median 5Y
9.4
Industry
9.9
Forward
12.2
vs History
34
vs Industry
21
Median 3Y
16.3
Median 5Y
16.9
Industry
13.1
Forward
16.2
vs History
20
vs Industry
9
Median 3Y
37.2
Median 5Y
27
Industry
10.4
vs History
vs Industry
2
Median 3Y
-29.4
Median 5Y
4.8
Industry
12.9
vs History
14
vs Industry
14
Median 3Y
2.6
Median 5Y
2
Industry
1

Multiples Across Competitors

KDDL Competitors Multiples
KDDL Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
KDDL Ltd
NSE:KDDL
39.8B INR 2.5 39.9 14.4 20.3
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
294.2B EUR 3.5 23.4 11.5 16.1
FR
Hermes International SCA
PAR:RMS
259.1B EUR 17.1 56.3 35.7 40.5
FR
EssilorLuxottica SA
PAR:EL
123B EUR 4.6 52.1 20.2 38.4
FR
Christian Dior SE
PAR:CDI
99B EUR 1.2 19 4.4 6.2
CH
Compagnie Financiere Richemont SA
SIX:CFR
93.7B CHF 4.8 75.1 22.1 22.1
CA
Lululemon Athletica Inc
NASDAQ:LULU
43.5B USD 4.3 25 15.1 17.8
DE
Adidas AG
XETRA:ADS
39.6B EUR 1.7 51.9 16.2 31.1
CN
ANTA Sports Products Ltd
HKEX:2020
254.4B HKD 3.5 17.7 13.4 13.4
IN
Titan Company Ltd
NSE:TITAN
2.7T INR 4.7 84.7 53.6 61
FR
Kering SA
PAR:KER
24.8B EUR 1.4 21.9 8 14.8