Kavveri Telecom Products Ltd
NSE:KAVVERITEL
Balance Sheet
Balance Sheet Decomposition
Kavveri Telecom Products Ltd
Kavveri Telecom Products Ltd
Balance Sheet
Kavveri Telecom Products Ltd
| Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
43
|
27
|
66
|
76
|
38
|
39
|
4
|
3
|
2
|
14
|
|
| Cash Equivalents |
43
|
27
|
66
|
76
|
38
|
39
|
4
|
3
|
2
|
14
|
|
| Total Receivables |
2 000
|
1 210
|
1 201
|
1 213
|
531
|
535
|
389
|
499
|
17
|
45
|
|
| Accounts Receivables |
788
|
1 054
|
935
|
1 057
|
531
|
535
|
389
|
499
|
17
|
45
|
|
| Other Receivables |
1 212
|
156
|
266
|
156
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
871
|
771
|
770
|
751
|
734
|
741
|
579
|
578
|
16
|
15
|
|
| Other Current Assets |
89
|
1 484
|
1 781
|
766
|
1 046
|
885
|
743
|
521
|
231
|
207
|
|
| Total Current Assets |
3 003
|
3 492
|
3 817
|
2 807
|
2 350
|
2 201
|
1 715
|
1 600
|
267
|
282
|
|
| PP&E Net |
1 803
|
2 033
|
1 862
|
1 693
|
266
|
235
|
78
|
58
|
15
|
15
|
|
| Intangible Assets |
171
|
150
|
140
|
131
|
0
|
0
|
0
|
0
|
4
|
2
|
|
| Goodwill |
397
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
397
|
17
|
17
|
17
|
0
|
3
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
61
|
61
|
61
|
61
|
0
|
0
|
0
|
0
|
208
|
214
|
|
| Other Long-Term Assets |
20
|
566
|
535
|
204
|
911
|
1 111
|
1 056
|
1 089
|
296
|
340
|
|
| Other Assets |
397
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
5 851
N/A
|
6 318
+8%
|
6 433
+2%
|
4 912
-24%
|
3 526
-28%
|
3 550
+1%
|
2 849
-20%
|
2 747
-4%
|
790
-71%
|
854
+8%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
1 253
|
1 425
|
1 311
|
788
|
325
|
330
|
131
|
150
|
106
|
53
|
|
| Short-Term Debt |
1 417
|
1 839
|
1 758
|
2 186
|
2 278
|
2 279
|
2 002
|
2 080
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
562
|
745
|
0
|
0
|
25
|
27
|
29
|
0
|
175
|
|
| Other Current Liabilities |
1 293
|
881
|
1 199
|
949
|
299
|
482
|
112
|
123
|
162
|
156
|
|
| Total Current Liabilities |
3 962
|
4 707
|
5 013
|
3 923
|
2 902
|
3 116
|
2 272
|
2 382
|
268
|
384
|
|
| Long-Term Debt |
323
|
385
|
448
|
485
|
23
|
49
|
66
|
17
|
0
|
0
|
|
| Deferred Income Tax |
207
|
208
|
209
|
37
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
230
|
232
|
231
|
231
|
225
|
226
|
224
|
224
|
0
|
0
|
|
| Total Liabilities |
4 724
N/A
|
5 534
+17%
|
5 902
+7%
|
4 678
-21%
|
3 149
-33%
|
3 391
+8%
|
2 562
-24%
|
2 623
+2%
|
268
-90%
|
384
+43%
|
|
| Equity | |||||||||||
| Common Stock |
201
|
201
|
201
|
201
|
201
|
201
|
201
|
201
|
201
|
201
|
|
| Retained Earnings |
926
|
583
|
329
|
32
|
176
|
43
|
86
|
78
|
321
|
269
|
|
| Total Equity |
1 127
N/A
|
784
-30%
|
531
-32%
|
233
-56%
|
377
+62%
|
159
-58%
|
287
+81%
|
124
-57%
|
523
+322%
|
470
-10%
|
|
| Total Liabilities & Equity |
5 851
N/A
|
6 318
+8%
|
6 433
+2%
|
4 912
-24%
|
3 526
-28%
|
3 550
+1%
|
2 849
-20%
|
2 747
-4%
|
790
-71%
|
854
+8%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
|