Watchlist Manager

Watchlist

Price: 325.85 INR -3.09% Market Closed

Market Cap: ₹315B

Income Statement

Net Interest Income

Non Interest Income

Currency: INR

		Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		2 567	2 532	2 623	2 715	2 829	2 946	3 059	3 215	3 471	3 623	3 465	3 533	3 410	3 464	3 761	3 982	4 104	4 242	4 659	5 002	5 649	6 251	6 602	7 197	7 669	8 013	8 436	8 676	9 171	9 661	10 354	11 091	11 585	12 364	12 490	12 457	12 837	12 918	13 308	14 168	14 659	15 490	16 490	17 061	17 814	18 394	18 970	19 664	20 737	21 312	21 912	22 352	22 981	23 431	23 672	23 864	23 628	23 631	23 803	23 767	23 479	23 258	23 310	23 374	23 595	24 356	25 144	26 180	27 154	28 233	29 644	31 662	33 488	35 001	35 940	37 063	38 092	39 365	40 811	41 586	42 599	43 149	45 162	46 766
Interest Income		5 908	5 916	6 069	6 237	6 509	6 881	7 352	7 967	8 674	9 336	9 835	10 538	11 064	11 852	12 774	13 569	14 461	15 178	16 007	16 768	17 579	18 432	19 276	20 519	22 177	24 201	26 738	29 546	32 704	37 814	40 480	42 638	42 424	44 594	46 934	49 193	51 160	52 379	53 241	53 908	53 959	54 077	54 133	54 010	54 434	54 721	55 005	55 593	56 224	56 214	56 309	56 420	56 997	57 581	58 126	58 331	58 158	58 658	59 464	60 074	59 900	58 736	57 308	55 773	54 704	54 702	54 735	55 277	55 877	56 853	58 668	61 575	65 165	69 259	73 435	77 877	82 039	86 056	89 925	93 391	96 780	99 545	103 785	106 866
Interest Expense		3 341	3 385	3 447	3 524	3 680	3 936	4 294	4 753	5 203	5 712	6 369	7 004	7 654	8 387	9 013	9 587	10 357	10 936	11 348	11 766	11 930	12 181	12 674	13 321	14 508	16 189	18 303	20 872	23 532	28 153	30 126	31 546	30 840	32 231	34 445	36 737	38 323	39 461	39 933	39 739	39 300	38 588	37 643	36 949	36 620	36 327	36 036	35 929	35 486	34 902	34 396	34 068	34 015	34 149	34 454	34 466	34 530	35 027	35 661	36 308	36 420	35 477	33 997	32 399	31 109	30 347	29 590	29 097	28 723	28 619	29 024	29 913	31 677	34 259	37 495	40 814	43 947	46 691	49 114	51 806	54 181	56 471	58 699	60 176
Non Interest Income		1 132	1 088	1 201	1 294	1 431	1 457	1 530	1 435	1 462	1 271	1 329	1 562	1 829	1 952	1 865	2 734	2 652	3 020	3 147	2 443	2 470	2 213	2 445	2 540	2 643	2 863	2 829	3 019	3 501	3 802	3 905	4 066	4 526	5 552	5 764	5 765	5 645	4 755	5 053	5 468	5 808	6 251	6 948	7 205	7 068	7 069	7 191	7 164	7 822	8 563	8 685	9 233	8 999	9 186	8 641	8 991	9 628	9 778	10 799	10 801	11 546	11 855	10 936	10 968	9 188	8 188	7 977	7 300	7 691	7 649	8 418	9 637	11 589	12 931	13 904	14 306	16 587	17 139	18 470	19 566	18 296	18 885	19 288	19 703
Revenue		3 699 N/A	3 620 -2%	3 824 +6%	4 009 +5%	4 260 +6%	4 403 +3%	4 589 +4%	4 650 +1%	4 933 +6%	4 894 -1%	4 794 -2%	5 095 +6%	5 239 +3%	5 416 +3%	5 626 +4%	6 716 +19%	6 756 +1%	7 262 +7%	7 806 +7%	7 445 -5%	8 119 +9%	8 464 +4%	9 047 +7%	9 737 +8%	10 312 +6%	10 876 +5%	11 265 +4%	11 695 +4%	12 672 +8%	13 463 +6%	14 259 +6%	15 157 +6%	16 111 +6%	17 916 +11%	18 254 +2%	18 222 0%	18 482 +1%	17 673 -4%	18 361 +4%	19 636 +7%	20 467 +4%	21 741 +6%	23 438 +8%	24 266 +4%	24 882 +3%	25 463 +2%	26 161 +3%	26 828 +3%	28 559 +6%	29 875 +5%	30 597 +2%	31 585 +3%	31 980 +1%	32 617 +2%	32 313 -1%	32 855 +2%	33 256 +1%	33 409 +0%	34 602 +4%	34 568 0%	35 025 +1%	35 113 +0%	34 246 -2%	34 342 +0%	32 783 -5%	32 544 -1%	33 121 +2%	33 480 +1%	34 845 +4%	35 882 +3%	38 062 +6%	41 299 +9%	45 077 +9%	47 931 +6%	49 844 +4%	51 370 +3%	54 679 +6%	56 504 +3%	59 280 +5%	61 152 +3%	60 895 0%	62 034 +2%	64 449 +4%	66 469 +3%
Pre-Tax Income
Loan Loss Provision		0	0	0	0	0	0	0	0	(275)	(1)	29	36	57	(486)	(642)	(760)	(53)	652	578	400	(299)	(619)	(607)	(461)	(393)	(735)	(680)	(897)	(938)	(461)	(122)	(414)	(1 234)	(2 966)	(4 357)	(4 212)	(2 291)	(3 656)	(3 402)	(3 957)	(4 805)	(5 118)	(5 447)	(5 312)	53	(3 406)	(3 338)	(3 354)	112	(9 220)	(11 242)	(13 546)	27	(14 630)	(13 547)	(14 304)	21	(12 958)	(14 479)	(14 118)	(18)	(14 800)	(13 137)	(11 624)	(57)	(6 282)	(5 950)	(5 281)	(170)	(5 765)	(6 380)	(8 560)	(9 882)	(10 437)	(9 429)	(7 285)	(6 049)	(7 025)	(7 559)	(7 536)	(6 152)	(6 068)	(7 013)	(6 587)
Non Interest Expense		(2 645)	(2 301)	(2 239)	(2 327)	(2 907)	(2 628)	(2 520)	(2 464)	(2 356)	(2 317)	(2 386)	(2 297)	(2 215)	(2 203)	(2 232)	(2 365)	(3 394)	(3 757)	(3 945)	(4 107)	(3 561)	(3 472)	(3 747)	(3 956)	(4 306)	(4 517)	(4 779)	(5 109)	(5 416)	(5 831)	(6 261)	(6 936)	(7 622)	(8 268)	(8 981)	(9 540)	(12 236)	(10 349)	(10 534)	(10 711)	(11 035)	(11 485)	(11 701)	(11 900)	(15 818)	(12 560)	(13 614)	(14 819)	(19 836)	(12 501)	(12 149)	(11 643)	(26 971)	(14 741)	(15 093)	(15 597)	(30 054)	(16 446)	(16 942)	(17 310)	(32 286)	(17 381)	(17 195)	(18 452)	(27 382)	(20 634)	(21 087)	(20 118)	(25 365)	(19 245)	(19 455)	(19 817)	(20 827)	(21 443)	(22 700)	(24 357)	(27 628)	(27 238)	(28 232)	(28 709)	(28 836)	(29 314)	(29 718)	(29 837)
Pre-Tax Income		1 053 N/A	1 317 +25%	1 583 +20%	1 681 +6%	1 354 -19%	1 774 +31%	2 069 +17%	2 186 +6%	2 302 +5%	2 578 +12%	2 439 -5%	2 836 +16%	3 082 +9%	2 729 -11%	2 753 +1%	3 592 +30%	3 309 -8%	4 157 +26%	4 438 +7%	3 736 -16%	4 259 +14%	4 371 +3%	4 693 +7%	5 320 +13%	5 613 +6%	5 624 +0%	5 805 +3%	5 689 -2%	6 320 +11%	7 170 +13%	7 875 +10%	7 806 -1%	7 254 -7%	6 684 -8%	4 918 -26%	4 473 -9%	3 955 -12%	3 670 -7%	4 427 +21%	4 969 +12%	4 628 -7%	5 138 +11%	6 290 +22%	7 053 +12%	9 116 +29%	9 496 +4%	9 207 -3%	8 654 -6%	8 835 +2%	8 154 -8%	7 208 -12%	6 398 -11%	5 036 -21%	3 247 -36%	3 673 +13%	2 954 -20%	3 222 +9%	4 005 +24%	3 182 -21%	3 141 -1%	2 722 -13%	2 934 +8%	3 914 +33%	4 266 +9%	5 344 +25%	5 626 +5%	6 083 +8%	8 081 +33%	9 309 +15%	10 872 +17%	12 226 +12%	12 920 +6%	14 369 +11%	16 050 +12%	17 714 +10%	19 727 +11%	21 002 +6%	22 241 +6%	23 490 +6%	24 906 +6%	25 907 +4%	26 652 +3%	27 718 +4%	30 045 +8%
Net Income
Tax Provision		0	(229)	(424)	(471)	0	(413)	(557)	(671)	(702)	(882)	(735)	(929)	(999)	(819)	(655)	(1 365)	(951)	(1 400)	(1 394)	(527)	(898)	(869)	(1 074)	(1 327)	(1 457)	(1 146)	(1 220)	(987)	(1 302)	(1 860)	(2 371)	(2 420)	(1 751)	(1 437)	(169)	213	341	644	(37)	(509)	(72)	(457)	(1 092)	(1 465)	(3 440)	(3 703)	(3 573)	(3 391)	(2 775)	0	(1 638)	(1 270)	(1 580)	(810)	(1 155)	(939)	(1 114)	(1 625)	(1 007)	(1 027)	(372)	(258)	(722)	(879)	(1 750)	(1 999)	(1 950)	(2 439)	(2 577)	(2 940)	(3 447)	(3 103)	(3 308)	(3 691)	(4 072)	(4 862)	(4 954)	(5 193)	(5 490)	(6 063)	(6 491)	(6 607)	(6 670)	(7 058)
Income from Continuing Operations		1 053	1 088	1 159	1 211	1 354	1 362	1 513	1 516	1 600	1 696	1 704	1 906	2 083	1 908	2 096	2 225	2 358	2 757	3 044	3 210	3 360	3 502	3 619	3 992	4 156	4 478	4 585	4 702	5 017	5 310	5 505	5 386	5 503	5 247	4 748	4 686	4 296	4 314	4 390	4 461	4 556	4 682	5 199	5 588	5 676	5 794	5 635	5 265	6 060	6 077	5 571	5 128	3 457	2 437	2 517	2 014	2 109	2 378	2 174	2 113	2 350	2 676	3 192	3 387	3 594	3 628	4 134	5 643	6 733	7 933	8 780	9 818	11 061	12 360	13 642	14 865	16 048	17 048	18 000	18 844	19 416	20 044	21 048	22 987
Net Income (Common)		1 053 N/A	1 088 +3%	1 159 +7%	1 211 +4%	1 354 +12%	1 362 +1%	1 513 +11%	1 516 +0%	1 600 +6%	1 696 +6%	1 704 +0%	1 906 +12%	2 083 +9%	1 908 -8%	2 096 +10%	2 225 +6%	2 358 +6%	2 757 +17%	3 044 +10%	3 210 +5%	3 360 +5%	3 502 +4%	3 619 +3%	3 992 +10%	4 156 +4%	4 478 +8%	4 585 +2%	4 702 +3%	5 017 +7%	5 310 +6%	5 505 +4%	5 386 -2%	5 503 +2%	5 247 -5%	4 748 -10%	4 686 -1%	4 296 -8%	4 314 +0%	4 390 +2%	4 461 +2%	4 643 +4%	4 768 +3%	5 285 +11%	5 674 +7%	5 676 +0%	5 794 +2%	5 635 -3%	5 265 -7%	6 060 +15%	6 077 +0%	5 571 -8%	5 128 -8%	3 457 -33%	2 437 -30%	2 517 +3%	2 014 -20%	2 109 +5%	2 378 +13%	2 174 -9%	2 113 -3%	2 350 +11%	2 676 +14%	3 192 +19%	3 387 +6%	3 594 +6%	3 628 +1%	4 134 +14%	5 643 +37%	6 733 +19%	7 933 +18%	8 780 +11%	9 818 +12%	11 061 +13%	12 360 +12%	13 642 +10%	14 865 +9%	16 048 +8%	17 048 +6%	18 000 +6%	18 844 +5%	19 416 +3%	20 044 +3%	21 048 +5%	22 987 +9%
EPS (Diluted)		1.7 N/A	1.76 +4%	1.88 +7%	1.96 +4%	2.26 +15%	6.07 +169%	3.37 -44%	3.37 N/A	2.62 -22%	2.52 -4%	2.53 +0%	2.83 +12%	3.09 +9%	2.83 -8%	3.11 +10%	3.3 +6%	3.5 +6%	4.07 +16%	4.52 +11%	4.76 +5%	4.98 +5%	5.15 +3%	5.32 +3%	5.87 +10%	6.32 +8%	6.26 -1%	6.03 -4%	6.19 +3%	6.6 +7%	6.99 +6%	7.25 +4%	7.09 -2%	7.19 +1%	6.85 -5%	6.2 -9%	6.17 0%	5.61 -9%	5.67 +1%	6.47 +14%	5.65 -13%	5.61 -1%	5.52 -2%	6.12 +11%	6.57 +7%	6.57 N/A	6.71 +2%	6.53 -3%	6.09 -7%	7.01 +15%	7.04 +0%	6.44 -9%	5.65 -12%	3.77 -33%	2.41 -36%	2.63 +9%	2.13 -19%	2.19 +3%	2.47 +13%	2.25 -9%	2.22 -1%	2.44 +10%	2.79 +14%	3.33 +19%	3.5 +5%	3.74 +7%	3.77 +1%	4.31 +14%	5.88 +36%	7.01 +19%	8.26 +18%	9.12 +10%	10.18 +12%	11.48 +13%	12.8 +11%	14.11 +10%	15.4 +9%	16.64 +8%	17.65 +6%	18.62 +5%	19.5 +5%	20.1 +3%	20.72 +3%	21.78 +5%	23.79 +9%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 320,700+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.