
Kansai Nerolac Paints Ltd
NSE:KANSAINER

Intrinsic Value
The intrinsic value of one
KANSAINER
stock under the Base Case scenario is
221.63
INR.
Compared to the current market price of 252 INR,
Kansai Nerolac Paints Ltd
is
Overvalued by 12%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Kansai Nerolac Paints Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Kansai Nerolac Paints Ltd
Balance Sheet Decomposition
Kansai Nerolac Paints Ltd
Current Assets | 53.5B |
Cash & Short-Term Investments | 21.6B |
Receivables | 13.6B |
Other Current Assets | 18.4B |
Non-Current Assets | 28.6B |
Long-Term Investments | 39.3m |
PP&E | 24.5B |
Intangibles | 179.4m |
Other Non-Current Assets | 3.9B |
Free Cash Flow Analysis
Kansai Nerolac Paints Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Kansai Nerolac Paints Ltd
Revenue
|
78.2B
INR
|
Cost of Revenue
|
-50.7B
INR
|
Gross Profit
|
27.5B
INR
|
Operating Expenses
|
-20.1B
INR
|
Operating Income
|
7.4B
INR
|
Other Expenses
|
4B
INR
|
Net Income
|
11.4B
INR
|
KANSAINER Profitability Score
Profitability Due Diligence
Kansai Nerolac Paints Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Score
Kansai Nerolac Paints Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
KANSAINER Solvency Score
Solvency Due Diligence
Kansai Nerolac Paints Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Score
Kansai Nerolac Paints Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
KANSAINER Price Targets Summary
Kansai Nerolac Paints Ltd
According to Wall Street analysts, the average 1-year price target for
KANSAINER
is 289.62 INR
with a low forecast of 223.21 INR and a high forecast of 357 INR.
Dividends
Current shareholder yield for KANSAINER is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
KANSAINER
stock under the Base Case scenario is
221.63
INR.
Compared to the current market price of 252 INR,
Kansai Nerolac Paints Ltd
is
Overvalued by 12%.