Jyothy Labs Ltd
NSE:JYOTHYLAB

Watchlist Manager
Jyothy Labs Ltd Logo
Jyothy Labs Ltd
NSE:JYOTHYLAB
Watchlist
Price: 375.9 INR -1.74% Market Closed
Market Cap: 138B INR
Have any thoughts about
Jyothy Labs Ltd?
Write Note

Income Statement

Earnings Waterfall
Jyothy Labs Ltd

Revenue
28.1B INR
Cost of Revenue
-14.1B INR
Gross Profit
14B INR
Operating Expenses
-9.6B INR
Operating Income
4.4B INR
Other Expenses
-694.9m INR
Net Income
3.7B INR

Income Statement
Jyothy Labs Ltd

Rotate your device to view
Income Statement
Currency: INR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
13 758
N/A
14 270
+4%
14 738
+3%
15 148
+3%
15 490
+2%
15 883
+3%
16 161
+2%
16 595
+3%
16 927
+2%
17 174
+1%
17 274
+1%
17 492
+1%
16 769
-4%
16 749
0%
17 078
+2%
16 903
-1%
17 178
+2%
17 248
+0%
17 409
+1%
18 136
+4%
18 228
+1%
18 607
+2%
18 342
-1%
17 112
-7%
17 215
+1%
17 512
+2%
18 070
+3%
19 091
+6%
20 016
+5%
20 825
+4%
21 449
+3%
21 965
+2%
22 683
+3%
23 421
+3%
24 158
+3%
24 860
+3%
25 759
+4%
26 491
+3%
27 139
+2%
27 569
+2%
28 116
+2%
Gross Profit
Cost of Revenue
(7 264)
(7 560)
(7 738)
(8 154)
(8 027)
(8 309)
(8 602)
(9 395)
(9 134)
(9 233)
(9 386)
(9 965)
(9 099)
(9 029)
(9 026)
(9 290)
(9 167)
(9 269)
(9 432)
(10 066)
(9 726)
(9 940)
(9 704)
(9 395)
(9 164)
(9 258)
(9 544)
(10 467)
(10 754)
(11 619)
(12 323)
(13 213)
(13 443)
(13 861)
(14 201)
(14 778)
(14 339)
(14 137)
(14 054)
(14 520)
(14 070)
Gross Profit
6 494
N/A
6 710
+3%
6 999
+4%
6 994
0%
7 464
+7%
7 574
+1%
7 559
0%
7 200
-5%
7 793
+8%
7 941
+2%
7 888
-1%
7 526
-5%
7 670
+2%
7 719
+1%
8 052
+4%
7 612
-5%
8 011
+5%
7 979
0%
7 977
0%
8 070
+1%
8 502
+5%
8 667
+2%
8 637
0%
7 717
-11%
8 051
+4%
8 254
+3%
8 527
+3%
8 624
+1%
9 263
+7%
9 205
-1%
9 126
-1%
8 752
-4%
9 240
+6%
9 561
+3%
9 956
+4%
10 082
+1%
11 420
+13%
12 354
+8%
13 085
+6%
13 050
0%
14 047
+8%
Operating Income
Operating Expenses
(5 148)
(5 440)
(5 791)
(3 865)
(6 107)
(6 038)
(5 870)
(5 281)
(5 675)
(5 686)
(5 638)
(5 271)
(5 805)
(5 784)
(5 935)
(5 348)
(5 595)
(5 556)
(5 516)
(5 559)
(5 961)
(6 114)
(6 206)
(5 732)
(5 966)
(6 085)
(6 230)
(6 032)
(6 819)
(7 210)
(7 323)
(6 849)
(7 360)
(7 533)
(7 674)
(7 424)
(8 106)
(8 553)
(8 948)
(8 751)
(9 603)
Selling, General & Administrative
(2 877)
(3 134)
(3 431)
(3 428)
(3 607)
(3 481)
(3 292)
(4 805)
(2 954)
(2 943)
(2 905)
(4 851)
(3 069)
(3 120)
(3 235)
(4 796)
(2 954)
(2 882)
(2 825)
(5 062)
(3 241)
(3 353)
(3 416)
(5 005)
(3 282)
(3 348)
(3 491)
(5 295)
(3 880)
(3 987)
(4 024)
(5 981)
(4 108)
(4 198)
(4 277)
(6 610)
(4 561)
(4 792)
(5 068)
(7 801)
(5 502)
Research & Development
0
0
0
(5)
0
0
0
(15)
0
0
0
(11)
0
0
0
(8)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(267)
(294)
(307)
(325)
(313)
(297)
(295)
(314)
(316)
(318)
(317)
(301)
(308)
(309)
(313)
(311)
(304)
(297)
(287)
(306)
(360)
(424)
(487)
(529)
(535)
(538)
(545)
(556)
(569)
(574)
(580)
(582)
(568)
(559)
(536)
(501)
(490)
(483)
(490)
(500)
(514)
Other Operating Expenses
(2 004)
(2 011)
(2 053)
(107)
(2 186)
(2 260)
(2 283)
(147)
(2 404)
(2 425)
(2 416)
(108)
(2 429)
(2 355)
(2 387)
(233)
(2 337)
(2 376)
(2 403)
(192)
(2 359)
(2 338)
(2 302)
(198)
(2 150)
(2 199)
(2 195)
(180)
(2 369)
(2 648)
(2 718)
(286)
(2 683)
(2 777)
(2 861)
(312)
(3 055)
(3 278)
(3 390)
(451)
(3 587)
Operating Income
1 346
N/A
1 270
-6%
1 208
-5%
3 129
+159%
1 357
-57%
1 536
+13%
1 689
+10%
1 919
+14%
2 118
+10%
2 256
+7%
2 250
0%
2 255
+0%
1 864
-17%
1 935
+4%
2 117
+9%
2 265
+7%
2 415
+7%
2 424
+0%
2 461
+2%
2 511
+2%
2 541
+1%
2 553
+0%
2 432
-5%
1 985
-18%
2 085
+5%
2 169
+4%
2 297
+6%
2 592
+13%
2 444
-6%
1 996
-18%
1 804
-10%
1 903
+6%
1 880
-1%
2 027
+8%
2 282
+13%
2 658
+16%
3 314
+25%
3 801
+15%
4 137
+9%
4 298
+4%
4 444
+3%
Pre-Tax Income
Interest Income Expense
(374)
(224)
(111)
(36)
(225)
(342)
(454)
(482)
(611)
(624)
(619)
(451)
(508)
(463)
(439)
(334)
(471)
(438)
(399)
(258)
(342)
(338)
(345)
(286)
(313)
(283)
(237)
(157)
(158)
(135)
(123)
(77)
(121)
(126)
(128)
(51)
(109)
(86)
(66)
213
(9)
Non-Reccuring Items
(23)
(8)
(2)
(1 831)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(38)
(38)
(38)
(38)
0
0
0
(235)
(235)
0
0
0
0
70
70
70
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
(12)
0
0
0
(7)
0
0
0
(10)
0
0
0
363
0
0
0
(4)
0
0
0
(3)
0
0
0
(3)
0
0
0
14
0
0
0
181
0
0
0
140
0
Total Other Income
47
75
63
(5)
86
82
91
1
122
118
120
(8)
99
108
105
113
652
659
701
182
277
285
271
157
191
177
190
149
190
197
170
130
274
279
396
134
432
511
465
137
464
Pre-Tax Income
996
N/A
1 114
+12%
1 157
+4%
1 245
+8%
1 218
-2%
1 276
+5%
1 326
+4%
1 431
+8%
1 629
+14%
1 750
+7%
1 751
+0%
1 787
+2%
1 455
-19%
1 580
+9%
1 783
+13%
2 407
+35%
2 597
+8%
2 646
+2%
2 763
+4%
2 430
-12%
2 438
+0%
2 462
+1%
2 320
-6%
1 815
-22%
1 963
+8%
2 063
+5%
2 251
+9%
2 346
+4%
2 240
-5%
2 057
-8%
1 850
-10%
1 969
+6%
2 033
+3%
2 251
+11%
2 620
+16%
2 992
+14%
3 638
+22%
4 226
+16%
4 535
+7%
4 788
+6%
4 899
+2%
Net Income
Tax Provision
(6)
(3)
(2)
(35)
(184)
(305)
(425)
(693)
(690)
(689)
(676)
255
380
401
321
(619)
(716)
(760)
(696)
(454)
(423)
(373)
(292)
(189)
(211)
(245)
(351)
(440)
(432)
(411)
(355)
(378)
(366)
(370)
(446)
(595)
(755)
(957)
(1 031)
(1 095)
(1 152)
Income from Continuing Operations
990
1 110
1 155
1 210
1 034
972
900
738
939
1 061
1 075
2 042
1 835
1 981
2 104
1 789
1 881
1 885
2 067
1 976
2 015
2 089
2 028
1 626
1 752
1 818
1 900
1 907
1 808
1 647
1 495
1 591
1 667
1 880
2 174
2 397
2 882
3 269
3 504
3 693
3 747
Income to Minority Interest
2
1
1
1
10
20
29
43
43
43
42
40
46
56
66
72
75
75
72
75
75
77
77
78
82
85
90
88
73
55
39
28
28
15
10
0
(7)
2
2
2
2
Net Income (Common)
992
N/A
1 111
+12%
1 155
+4%
1 211
+5%
1 044
-14%
991
-5%
929
-6%
781
-16%
982
+26%
1 104
+12%
1 117
+1%
2 081
+86%
1 881
-10%
2 038
+8%
2 170
+6%
1 861
-14%
1 956
+5%
1 960
+0%
2 139
+9%
2 051
-4%
2 089
+2%
2 166
+4%
2 106
-3%
1 703
-19%
1 834
+8%
1 902
+4%
1 989
+5%
1 994
+0%
1 882
-6%
1 702
-10%
1 533
-10%
1 620
+6%
1 694
+5%
1 895
+12%
2 185
+15%
2 397
+10%
2 876
+20%
3 271
+14%
3 506
+7%
3 695
+5%
3 749
+1%
EPS (Diluted)
2.74
N/A
3.06
+12%
3.19
+4%
3.32
+4%
2.85
-14%
2.7
-5%
2.52
-7%
2.13
-15%
2.68
+26%
3.01
+12%
3.07
+2%
5.73
+87%
4.8
-16%
5.6
+17%
5.96
+6%
5.07
-15%
5.31
+5%
5.33
+0%
5.81
+9%
5.62
-3%
5.7
+1%
5.82
+2%
5.73
-2%
4.64
-19%
5
+8%
5.18
+4%
5.42
+5%
5.43
+0%
5.13
-6%
4.64
-10%
4.18
-10%
4.41
+6%
4.61
+5%
5.16
+12%
5.95
+15%
6.53
+10%
7.84
+20%
8.92
+14%
9.56
+7%
10.06
+5%
10.22
+2%

See Also

Discover More