Just Dial Ltd
NSE:JUSTDIAL

Watchlist Manager
Just Dial Ltd Logo
Just Dial Ltd
NSE:JUSTDIAL
Watchlist
Price: 1 073.45 INR 2.26% Market Closed
Market Cap: 91.3B INR
Have any thoughts about
Just Dial Ltd?
Write Note

Intrinsic Value

The intrinsic value of one JUSTDIAL stock under the Base Case scenario is 676.8 INR. Compared to the current market price of 1 073.45 INR, Just Dial Ltd is Overvalued by 37%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

JUSTDIAL Intrinsic Value
676.8 INR
Overvaluation 37%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Just Dial Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for JUSTDIAL cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about JUSTDIAL?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Just Dial Ltd

Provide an overview of the primary business activities
of Just Dial Ltd.

What unique competitive advantages
does Just Dial Ltd hold over its rivals?

What risks and challenges
does Just Dial Ltd face in the near future?

Has there been any significant insider trading activity
in Just Dial Ltd recently?

Summarize the latest earnings call
of Just Dial Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Just Dial Ltd.

Provide P/S
for Just Dial Ltd.

Provide P/E
for Just Dial Ltd.

Provide P/OCF
for Just Dial Ltd.

Provide P/FCFE
for Just Dial Ltd.

Provide P/B
for Just Dial Ltd.

Provide EV/S
for Just Dial Ltd.

Provide EV/GP
for Just Dial Ltd.

Provide EV/EBITDA
for Just Dial Ltd.

Provide EV/EBIT
for Just Dial Ltd.

Provide EV/OCF
for Just Dial Ltd.

Provide EV/FCFF
for Just Dial Ltd.

Provide EV/IC
for Just Dial Ltd.

Show me price targets
for Just Dial Ltd made by professional analysts.

What are the Revenue projections
for Just Dial Ltd?

How accurate were the past Revenue estimates
for Just Dial Ltd?

What are the Net Income projections
for Just Dial Ltd?

How accurate were the past Net Income estimates
for Just Dial Ltd?

What are the EPS projections
for Just Dial Ltd?

How accurate were the past EPS estimates
for Just Dial Ltd?

What are the EBIT projections
for Just Dial Ltd?

How accurate were the past EBIT estimates
for Just Dial Ltd?

Compare the revenue forecasts
for Just Dial Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Just Dial Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Just Dial Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Just Dial Ltd compared to its peers.

Compare the P/E ratios
of Just Dial Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Just Dial Ltd with its peers.

Analyze the financial leverage
of Just Dial Ltd compared to its main competitors.

Show all profitability ratios
for Just Dial Ltd.

Provide ROE
for Just Dial Ltd.

Provide ROA
for Just Dial Ltd.

Provide ROIC
for Just Dial Ltd.

Provide ROCE
for Just Dial Ltd.

Provide Gross Margin
for Just Dial Ltd.

Provide Operating Margin
for Just Dial Ltd.

Provide Net Margin
for Just Dial Ltd.

Provide FCF Margin
for Just Dial Ltd.

Show all solvency ratios
for Just Dial Ltd.

Provide D/E Ratio
for Just Dial Ltd.

Provide D/A Ratio
for Just Dial Ltd.

Provide Interest Coverage Ratio
for Just Dial Ltd.

Provide Altman Z-Score Ratio
for Just Dial Ltd.

Provide Quick Ratio
for Just Dial Ltd.

Provide Current Ratio
for Just Dial Ltd.

Provide Cash Ratio
for Just Dial Ltd.

What is the historical Revenue growth
over the last 5 years for Just Dial Ltd?

What is the historical Net Income growth
over the last 5 years for Just Dial Ltd?

What is the current Free Cash Flow
of Just Dial Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Just Dial Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Just Dial Ltd

Current Assets 50B
Cash & Short-Term Investments 49.6B
Receivables 2.5m
Other Current Assets 429m
Non-Current Assets 1.7B
PP&E 1.2B
Intangibles 218.6m
Other Non-Current Assets 276.2m
Current Liabilities 6B
Accounts Payable 147.2m
Accrued Liabilities 157.1m
Other Current Liabilities 5.7B
Non-Current Liabilities 2.5B
Long-Term Debt 676.7m
Other Non-Current Liabilities 1.9B
Efficiency

Earnings Waterfall
Just Dial Ltd

Revenue
11B INR
Operating Expenses
-8.5B INR
Operating Income
2.5B INR
Other Expenses
2.6B INR
Net Income
5B INR

Free Cash Flow Analysis
Just Dial Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q1 FY '25, Just Dial saw a robust 13.6% year-on-year revenue growth to INR 280.6 crores and a significant EBITDA margin increase to 28.7%. Profit before tax jumped 45% year-on-year to INR 153.9 crores, while profit after tax soared by 69.3% to INR 141.2 crores. The company added 10 million unique users, reaching 181.3 million total. Despite a drop in collections growth to 5.4% year-on-year, management expects a mid-teens revenue growth and sustainable 25%+ EBITDA margins ahead, focusing on both core local search business and optimizing advertising spends.

What is Earnings Call?
Fundamental Scores

JUSTDIAL Profitability Score
Profitability Due Diligence

Just Dial Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Exceptional ROIC
Positive Free Cash Flow
Positive 3-Year Average ROIC
ROIC is Increasing
63/100
Profitability
Score

Just Dial Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

JUSTDIAL Solvency Score
Solvency Due Diligence

Just Dial Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

Just Dial Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

JUSTDIAL Price Targets Summary
Just Dial Ltd

Wall Street analysts forecast JUSTDIAL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for JUSTDIAL is 1 292.34 INR with a low forecast of 1 018.08 INR and a high forecast of 1 575 INR.

Lowest
Price Target
1 018.08 INR
5% Downside
Average
Price Target
1 292.34 INR
20% Upside
Highest
Price Target
1 575 INR
47% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for JUSTDIAL?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for JUSTDIAL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

JUSTDIAL Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Just Dial Ltd Logo
Just Dial Ltd

Country

India

Industry

Media

Market Cap

91.3B INR

Dividend Yield

0%

Description

Just Dial Ltd. provides local search related services to users in India. The company is headquartered in Mumbai, Maharashtra. The company went IPO on 2013-06-05. The firm is involved in other information service activities. The company provides its services across various platforms, such as Web, mobile (application or browser), voice and short message service (SMS). The company offers various services, such as JD Mart, JD Omni, and JD Pay. Its JD Mart enables manufacturers, suppliers, distributors, wholesalers, exporters, importers, and retailers across product categories to showcase and sell their products online. Its JD Omni provides end-to-end cloud-based solutions for digitalizing micro, small, and medium enterprises (MSMEs). The company digitalizes businesses and helps business owners go online by building their own customizable Website and third-party tools. Its JD Pay supports cashless transactions, offers flexibility to transfer online payments through debit or credit card, net banking or online wallet. The company provides JD Pay Escrow, which provides trade and payment protection for both buyer and seller.

Contact

MAHARASHTRA
Mumbai
Palm Court, Building ? M, 501/B, 5th Floor, Besides Goregaon Sports Complex,, New Link Road, Malad (W)
+912228884060
www.justdial.com

IPO

2013-06-05

Employees

11 162

Officers

Founder, MD, CEO & Executive Director
Mr. Venkatachalam Sthanu-Subramani Mani
Group President
Mr. V. Krishnan
Chief Financial Officer
Mr. Abhishek Bansal
Company Secretary & Compliance Officer
Mr. Manan Yogendra Udani
Chief Growth Officer and VP of Strategy, Operations & Analytics
Mr. Shwetank Dixit
Head of PR
Mr. Abhishek Roy
Show More
Chief People Officer
Mr. Rajesh Madhavan
Chief Business Officer of West & South
Mr. Rakesh Ojha
Chief Business Officer
Mr. Ajay Mohan
Chief Business Officer of Feet on Street ? FOS
Mr. Prashant Nagar
Show Less

See Also

Discover More
What is the Intrinsic Value of one JUSTDIAL stock?

The intrinsic value of one JUSTDIAL stock under the Base Case scenario is 676.8 INR.

Is JUSTDIAL stock undervalued or overvalued?

Compared to the current market price of 1 073.45 INR, Just Dial Ltd is Overvalued by 37%.

Back to Top