Just Dial Ltd
NSE:JUSTDIAL

Watchlist Manager
Just Dial Ltd Logo
Just Dial Ltd
NSE:JUSTDIAL
Watchlist
Price: 1 142 INR 0.62% Market Closed
Market Cap: 97.1B INR
Have any thoughts about
Just Dial Ltd?
Write Note

Relative Value

The Relative Value of one JUSTDIAL stock under the Base Case scenario is 657.13 INR. Compared to the current market price of 1 142 INR, Just Dial Ltd is Overvalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

JUSTDIAL Relative Value
Base Case
657.13 INR
Overvaluation 42%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
7
Median 3Y
7.4
Median 5Y
6.9
Industry
1.4
Forward
8.1
vs History
51
vs Industry
16
Median 3Y
35.8
Median 5Y
23.7
Industry
17.2
Forward
18.2
vs History
53
vs Industry
9
Median 3Y
40.6
Median 5Y
37.8
Industry
11.3
vs History
62
vs Industry
10
Median 3Y
62
Median 5Y
50.1
Industry
15.7
vs History
35
vs Industry
26
Median 3Y
1.8
Median 5Y
2
Industry
1.7
vs History
32
vs Industry
13
Median 3Y
2.7
Median 5Y
3.4
Industry
1.5
Forward
4.3
vs History
vs Industry
44
Median 3Y
0
Median 5Y
0
Industry
3.3
vs History
53
vs Industry
11
Median 3Y
22.5
Median 5Y
20.4
Industry
8.8
Forward
15.7
vs History
45
vs Industry
10
Median 3Y
24.5
Median 5Y
21.5
Industry
12
Forward
19.7
vs History
46
vs Industry
15
Median 3Y
18.5
Median 5Y
18.5
Industry
10.6
vs History
54
vs Industry
17
Median 3Y
22.8
Median 5Y
22.8
Industry
13.6
vs History
6
vs Industry
1
Median 3Y
7.5
Median 5Y
3.5
Industry
1.4

Multiples Across Competitors

JUSTDIAL Competitors Multiples
Just Dial Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Just Dial Ltd
NSE:JUSTDIAL
97.1B INR 9 23.1 19.9 24.2
US
Alphabet Inc
NASDAQ:GOOGL
2.1T USD 6.2 22.3 16.6 18.6
US
Meta Platforms Inc
NASDAQ:META
1.4T USD 9.2 25.8 17.8 21.8
CN
Tencent Holdings Ltd
HKEX:700
3.9T HKD 5.7 23.5 18.2 18.2
US
Reelcause Inc
OTC:RCIT
1.5m USD 0 -11.4 4.1 7.9
JP
LY Corp
XMUN:YOJ
35.6B EUR 3.2 46.3 21.9 38.4
CN
Fangdd Network Group Ltd
NASDAQ:DUO
37.2B USD 975.7 -3 159.6 -1 001.4 -999.6
CN
Baidu Inc
NASDAQ:BIDU
32B USD 1.7 11.7 6.1 6.1
CN
Kuaishou Technology
HKEX:1024
201.7B HKD 1.5 13.3 11.5 11.5
US
Pinterest Inc
NYSE:PINS
22B USD 6.6 114.5 142.1 166.7
US
Snap Inc
NYSE:SNAP
21B USD 4.1 -21.9 -27.8 -22.8
P/E Multiple
Earnings Growth
IN
Just Dial Ltd
NSE:JUSTDIAL
Average P/E: 35.1
23.1
55%
US
Alphabet Inc
NASDAQ:GOOGL
22.3
76%
US
Meta Platforms Inc
NASDAQ:META
25.8
87%
CN
Tencent Holdings Ltd
HKEX:700
23.5
126%
US
R
Reelcause Inc
OTC:RCIT
Negative Multiple: -11.4 N/A
JP
L
LY Corp
XMUN:YOJ
46.3
54%
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -3 159.6 N/A
CN
Baidu Inc
NASDAQ:BIDU
11.7
57%
CN
Kuaishou Technology
HKEX:1024
13.3
268%
US
Pinterest Inc
NYSE:PINS
114.5
N/A
US
Snap Inc
NYSE:SNAP
Negative Multiple: -21.9 N/A
EV/EBITDA Multiple
EBITDA Growth
IN
Just Dial Ltd
NSE:JUSTDIAL
Average EV/EBITDA: 28.7
19.9
70%
US
Alphabet Inc
NASDAQ:GOOGL
16.6
99%
US
Meta Platforms Inc
NASDAQ:META
17.8
109%
CN
Tencent Holdings Ltd
HKEX:700
18.2
55%
US
R
Reelcause Inc
OTC:RCIT
4.1
N/A
JP
L
LY Corp
XMUN:YOJ
21.9
45%
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -1 001.4 N/A
CN
Baidu Inc
NASDAQ:BIDU
6.1
-8%
CN
Kuaishou Technology
HKEX:1024
11.5
190%
US
Pinterest Inc
NYSE:PINS
142.1
7 081%
US
Snap Inc
NYSE:SNAP
Negative Multiple: -27.8 N/A

See Also

Discover More
Back to Top