Just Dial Ltd
NSE:JUSTDIAL

Watchlist Manager
Just Dial Ltd Logo
Just Dial Ltd
NSE:JUSTDIAL
Watchlist
Price: 1 003.45 INR 1.24% Market Closed
Market Cap: 85.3B INR
Have any thoughts about
Just Dial Ltd?
Write Note

Relative Value

The Relative Value of one JUSTDIAL stock under the Base Case scenario is 759.6 INR. Compared to the current market price of 1 003.45 INR, Just Dial Ltd is Overvalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

JUSTDIAL Relative Value
Base Case
759.6 INR
Overvaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
7
Median 3Y
7.4
Median 5Y
7.1
Industry
1.5
Forward
7.2
vs History
65
vs Industry
16
Median 3Y
30.8
Median 5Y
22.3
Industry
17.9
Forward
16
vs History
60
vs Industry
9
Median 3Y
37.9
Median 5Y
37.4
Industry
11.5
vs History
68
vs Industry
10
Median 3Y
59.4
Median 5Y
49.2
Industry
15.7
vs History
34
vs Industry
26
Median 3Y
1.8
Median 5Y
2
Industry
1.7
vs History
33
vs Industry
13
Median 3Y
2.7
Median 5Y
3.3
Industry
1.6
Forward
3.1
vs History
vs Industry
44
Median 3Y
0
Median 5Y
0
Industry
3.3
vs History
61
vs Industry
11
Median 3Y
21.8
Median 5Y
19.3
Industry
8.7
Forward
10.9
vs History
50
vs Industry
10
Median 3Y
19.7
Median 5Y
19.7
Industry
12.2
Forward
12.7
vs History
52
vs Industry
15
Median 3Y
16.9
Median 5Y
17.1
Industry
10.6
vs History
61
vs Industry
17
Median 3Y
21.3
Median 5Y
21.5
Industry
13.4
vs History
4
vs Industry
1
Median 3Y
7.5
Median 5Y
3.6
Industry
1.4

Multiples Across Competitors

JUSTDIAL Competitors Multiples
Just Dial Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Just Dial Ltd
NSE:JUSTDIAL
85.3B INR 7.8 17 12.4 14.8
US
Alphabet Inc
NASDAQ:GOOGL
2.4T USD 7.1 25.5 19 21.3
US
Meta Platforms Inc
NASDAQ:META
1.5T USD 9.8 27.6 18.9 23.3
CN
Tencent Holdings Ltd
HKEX:700
3.9T HKD 5.7 21.6 18.1 18.1
JP
LY Corp
XMUN:YOJ
36.7B EUR 3.2 56.3 21.9 37.1
CN
Baidu Inc
NASDAQ:BIDU
30.8B USD 1.7 11 6.8 6.8
CN
Kuaishou Technology
HKEX:1024
187.1B HKD 1.4 11.7 9.5 9.5
CN
Fangdd Network Group Ltd
NASDAQ:DUO
21.2B USD 569.4 -1 843.6 -584.1 -583.1
KR
Naver Corp
KRX:035420
30.6T KRW 2.9 18.3 11.2 14.9
US
Pinterest Inc
NYSE:PINS
20.2B USD 5.8 93.4 131.5 155
AU
REA Group Ltd
ASX:REA
30.9B AUD 18.2 102.1 43.6 43.6
P/E Multiple
Earnings Growth P/E to Growth
IN
Just Dial Ltd
NSE:JUSTDIAL
Average P/E: 38.4
17
69%
0.2
US
Alphabet Inc
NASDAQ:GOOGL
25.5
75%
0.3
US
Meta Platforms Inc
NASDAQ:META
27.6
89%
0.3
CN
Tencent Holdings Ltd
HKEX:700
21.6
127%
0.2
JP
L
LY Corp
XMUN:YOJ
56.3
57%
1
CN
Baidu Inc
NASDAQ:BIDU
11
48%
0.2
CN
Kuaishou Technology
HKEX:1024
11.7
345%
0
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -1 843.6 N/A N/A
KR
Naver Corp
KRX:035420
18.3
78%
0.2
US
Pinterest Inc
NYSE:PINS
93.4
N/A N/A
AU
REA Group Ltd
ASX:REA
102.1
161%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Just Dial Ltd
NSE:JUSTDIAL
Average EV/EBITDA: 29.3
12.4
98%
0.1
US
Alphabet Inc
NASDAQ:GOOGL
19
100%
0.2
US
Meta Platforms Inc
NASDAQ:META
18.9
115%
0.2
CN
Tencent Holdings Ltd
HKEX:700
18.1
53%
0.3
JP
L
LY Corp
XMUN:YOJ
21.9
50%
0.4
CN
Baidu Inc
NASDAQ:BIDU
6.8
-8%
N/A
CN
Kuaishou Technology
HKEX:1024
9.5
190%
0
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -584.1 N/A N/A
KR
Naver Corp
KRX:035420
11.2
56%
0.2
US
Pinterest Inc
NYSE:PINS
131.5
6 843%
0
AU
REA Group Ltd
ASX:REA
43.6
82%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Just Dial Ltd
NSE:JUSTDIAL
Average EV/EBIT: 34.4
14.8
119%
0.1
US
Alphabet Inc
NASDAQ:GOOGL
21.3
68%
0.3
US
Meta Platforms Inc
NASDAQ:META
23.3
74%
0.3
CN
Tencent Holdings Ltd
HKEX:700
18.1
81%
0.2
JP
L
LY Corp
XMUN:YOJ
37.1
N/A N/A
CN
Baidu Inc
NASDAQ:BIDU
6.8
39%
0.2
CN
Kuaishou Technology
HKEX:1024
9.5
353%
0
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -583.1 N/A N/A
KR
Naver Corp
KRX:035420
14.9
69%
0.2
US
Pinterest Inc
NYSE:PINS
155
51 602%
0
AU
REA Group Ltd
ASX:REA
43.6
58%
0.8

See Also

Discover More
Back to Top