Jubilant Pharmova Ltd
NSE:JUBLPHARMA

Watchlist Manager
Jubilant Pharmova Ltd Logo
Jubilant Pharmova Ltd
NSE:JUBLPHARMA
Watchlist
Price: 1 064.7 INR 0.29% Market Closed
Market Cap: 169.6B INR
Have any thoughts about
Jubilant Pharmova Ltd?
Write Note

Income Statement

Earnings Waterfall
Jubilant Pharmova Ltd

Revenue
69.2B INR
Cost of Revenue
-21.8B INR
Gross Profit
47.4B INR
Operating Expenses
-40.9B INR
Operating Income
6.5B INR
Other Expenses
-595m INR
Net Income
5.9B INR

Income Statement
Jubilant Pharmova Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
58 560
N/A
58 570
+0%
58 262
-1%
58 381
+0%
59 589
+2%
59 140
-1%
58 933
0%
58 622
-1%
57 896
-1%
58 806
+2%
60 063
+2%
61 484
+2%
63 711
+4%
69 473
+9%
75 578
+9%
80 405
+6%
86 680
+8%
89 773
+4%
91 108
+1%
92 141
+1%
76 520
-17%
67 929
-11%
59 758
-12%
49 500
-17%
58 340
+18%
60 873
+4%
60 985
+0%
65 772
+8%
66 433
+1%
61 825
-7%
61 302
-1%
59 472
-3%
58 892
-1%
61 312
+4%
62 817
+2%
64 169
+2%
64 977
+1%
66 223
+2%
67 029
+1%
68 477
+2%
69 197
+1%
Gross Profit
Cost of Revenue
(26 157)
(26 429)
(29 171)
(25 188)
(24 828)
(23 759)
(25 163)
(21 839)
(21 028)
(21 102)
(23 938)
(22 692)
(23 878)
(26 516)
(31 897)
(30 816)
(33 510)
(34 400)
(38 213)
(34 808)
(25 394)
(20 213)
(16 483)
(9 415)
(14 529)
(15 536)
(17 535)
(16 553)
(16 473)
(14 623)
(17 870)
(15 144)
(15 583)
(17 630)
(22 228)
(20 111)
(20 853)
(21 431)
(24 221)
(21 823)
(21 798)
Gross Profit
32 404
N/A
32 142
-1%
29 091
-9%
33 194
+14%
34 762
+5%
35 382
+2%
33 770
-5%
36 783
+9%
36 869
+0%
37 705
+2%
36 125
-4%
38 793
+7%
39 833
+3%
42 957
+8%
43 681
+2%
49 587
+14%
53 168
+7%
55 371
+4%
52 896
-4%
57 332
+8%
51 125
-11%
47 715
-7%
43 275
-9%
40 086
-7%
43 812
+9%
45 338
+3%
43 451
-4%
49 218
+13%
49 958
+2%
47 200
-6%
43 432
-8%
44 328
+2%
43 310
-2%
43 683
+1%
40 589
-7%
44 058
+9%
44 124
+0%
44 792
+2%
42 808
-4%
46 654
+9%
47 399
+2%
Operating Income
Operating Expenses
(27 658)
(28 119)
(25 079)
(27 356)
(26 833)
(26 172)
(23 761)
(26 766)
(27 247)
(27 803)
(25 355)
(28 547)
(30 023)
(32 387)
(31 697)
(37 710)
(39 954)
(41 497)
(38 969)
(43 723)
(39 026)
(36 358)
(30 888)
(30 346)
(33 522)
(34 349)
(32 008)
(36 848)
(37 838)
(38 039)
(35 187)
(38 475)
(38 606)
(39 472)
(36 577)
(42 015)
(41 877)
(41 827)
(37 577)
(40 656)
(40 873)
Selling, General & Administrative
(15 027)
(14 931)
(22 198)
(14 870)
(14 986)
(14 964)
(20 724)
(14 935)
(14 893)
(15 129)
(22 314)
(15 889)
(16 819)
(18 325)
(28 063)
(21 313)
(22 566)
(23 483)
(34 822)
(24 571)
(21 906)
(20 485)
(27 588)
(18 354)
(19 737)
(19 910)
(28 502)
(20 110)
(20 515)
(20 665)
(31 071)
(20 734)
(20 987)
(21 421)
(32 191)
(21 845)
(21 817)
(21 953)
(33 180)
(22 212)
(22 537)
Depreciation & Amortization
(2 843)
(2 905)
(2 880)
(2 851)
(2 881)
(2 805)
(2 878)
(2 883)
(2 881)
(2 889)
(2 877)
(2 903)
(2 973)
(3 064)
(3 240)
(4 305)
(4 410)
(4 514)
(3 603)
(3 750)
(3 410)
(3 323)
(4 315)
(3 188)
(3 484)
(3 608)
(4 261)
(3 552)
(3 699)
(3 673)
(3 817)
(3 883)
(3 825)
(3 835)
(3 826)
(5 492)
(5 518)
(5 521)
(3 819)
(3 829)
(3 777)
Other Operating Expenses
(9 790)
(10 283)
0
(9 635)
(8 965)
(8 404)
(159)
(8 949)
(9 473)
(9 785)
(164)
(9 755)
(10 231)
(10 998)
(392)
(12 091)
(12 977)
(13 499)
(544)
(15 401)
(13 709)
(12 549)
1 016
(8 806)
(10 303)
(10 833)
754
(13 185)
(13 623)
(13 699)
(299)
(13 859)
(13 796)
(14 216)
(560)
(14 679)
(14 542)
(14 353)
(578)
(14 615)
(14 559)
Operating Income
4 746
N/A
4 023
-15%
4 013
0%
5 838
+45%
7 929
+36%
9 210
+16%
10 009
+9%
10 018
+0%
9 622
-4%
9 903
+3%
10 770
+9%
10 246
-5%
9 812
-4%
10 570
+8%
11 984
+13%
11 878
-1%
13 214
+11%
13 875
+5%
13 926
+0%
13 610
-2%
12 100
-11%
11 357
-6%
12 387
+9%
9 738
-21%
10 288
+6%
10 988
+7%
11 442
+4%
12 370
+8%
12 120
-2%
9 161
-24%
8 245
-10%
5 852
-29%
4 703
-20%
4 210
-10%
4 013
-5%
2 043
-49%
2 247
+10%
2 965
+32%
5 231
+76%
5 998
+15%
6 526
+9%
Pre-Tax Income
Interest Income Expense
(3 378)
(3 485)
(3 317)
(3 683)
(3 638)
(3 565)
(3 789)
(3 633)
(3 518)
(3 612)
(3 056)
(3 277)
(3 137)
(2 926)
(2 478)
(2 883)
(2 850)
(2 762)
(1 933)
(2 197)
(1 883)
(1 688)
(1 553)
(1 750)
(1 902)
(1 909)
(2 157)
(1 696)
(1 592)
(1 463)
(1 921)
(1 510)
(1 596)
(1 753)
(1 342)
(1 991)
(2 115)
(2 174)
(1 832)
(2 559)
(2 599)
Non-Reccuring Items
328
221
159
(295)
(370)
(396)
(589)
(599)
0
0
(37)
(22)
0
0
(910)
0
0
(62)
(2 908)
(2 908)
(2 908)
(3 175)
(633)
(329)
(329)
(109)
(468)
(212)
(212)
(103)
0
0
(568)
(568)
(2 282)
(568)
0
0
(1 689)
2 270
2 128
Gain/Loss on Disposition of Assets
0
0
(419)
0
0
0
(90)
0
0
0
(63)
0
0
0
(41)
0
0
0
(46)
0
0
0
0
0
0
0
(67)
0
0
0
(34)
0
0
0
(27)
0
0
0
(9)
0
0
Total Other Income
382
403
(33)
421
202
170
(119)
139
143
165
(237)
273
295
276
36
427
394
652
0
359
393
135
(72)
316
279
283
(40)
177
187
210
14
187
273
309
(83)
356
324
587
4
741
859
Pre-Tax Income
2 077
N/A
1 161
-44%
403
-65%
2 282
+466%
4 123
+81%
5 419
+31%
5 422
+0%
5 926
+9%
6 249
+5%
6 458
+3%
7 376
+14%
7 221
-2%
6 969
-3%
7 920
+14%
8 591
+8%
9 423
+10%
10 760
+14%
11 704
+9%
9 038
-23%
8 864
-2%
7 701
-13%
6 628
-14%
10 129
+53%
7 974
-21%
8 336
+5%
9 254
+11%
8 711
-6%
10 640
+22%
10 503
-1%
7 804
-26%
6 304
-19%
4 530
-28%
2 814
-38%
2 199
-22%
278
-87%
(161)
N/A
455
N/A
1 378
+203%
1 705
+24%
6 450
+278%
6 914
+7%
Net Income
Tax Provision
(216)
(906)
(805)
(1 473)
(1 190)
(1 224)
(1 554)
(1 721)
(1 856)
(2 100)
(1 630)
(1 683)
(1 613)
(1 616)
(2 247)
(2 512)
(3 005)
(3 403)
(3 268)
(3 249)
(3 461)
(3 482)
(4 068)
(3 411)
(3 027)
(3 337)
(2 972)
(3 651)
(3 557)
(2 539)
(2 174)
(1 537)
(1 198)
(1 252)
(927)
(896)
(940)
(1 038)
(978)
(965)
(1 025)
Income from Continuing Operations
1 861
255
(402)
807
2 932
4 194
3 868
4 204
4 392
4 357
5 746
5 538
5 357
6 304
6 344
6 911
7 754
8 301
5 770
5 616
4 242
3 149
6 060
4 565
5 310
5 917
5 739
6 990
6 947
5 266
4 130
2 993
1 616
948
(649)
(1 056)
(484)
340
727
5 485
5 889
Income to Minority Interest
(332)
(271)
(176)
(114)
(33)
46
50
10
5
4
10
69
86
70
84
71
49
(15)
(26)
(47)
(53)
14
0
0
(1)
0
3
3
6
7
9
12
16
18
39
41
39
39
44
43
42
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
1 529
N/A
(17)
N/A
(578)
-3 300%
693
N/A
2 898
+318%
4 240
+46%
3 918
-8%
4 214
+8%
4 396
+4%
4 360
-1%
5 757
+32%
5 606
-3%
5 443
-3%
6 374
+17%
6 428
+1%
6 982
+9%
7 803
+12%
8 286
+6%
5 745
-31%
5 569
-3%
5 959
+7%
5 385
-10%
8 982
+67%
8 013
-11%
7 759
-3%
8 824
+14%
8 359
-5%
9 084
+9%
8 272
-9%
5 683
-31%
4 139
-27%
3 003
-27%
1 630
-46%
963
-41%
(610)
N/A
(1 016)
-67%
(446)
+56%
379
N/A
771
+104%
5 528
+617%
5 931
+7%
EPS (Diluted)
9.61
N/A
-0.11
N/A
-3.63
-3 200%
4.44
N/A
18.57
+318%
27.17
+46%
25.11
-8%
27.03
+8%
28.17
+4%
27.94
-1%
36.91
+32%
35.93
-3%
34.89
-3%
40.85
+17%
41.2
+1%
44.75
+9%
50.01
+12%
53.11
+6%
36.82
-31%
35.02
-5%
37.01
+6%
33.86
-9%
56.49
+67%
50.39
-11%
48.19
-4%
55.49
+15%
52.57
-5%
57.13
+9%
52.02
-9%
35.74
-31%
26.03
-27%
18.87
-28%
10.12
-46%
6.01
-41%
-3.83
N/A
-6.36
-66%
-2.81
+56%
2.38
N/A
4.85
+104%
34.9
+620%
37.27
+7%

See Also

Discover More