Jubilant Ingrevia Ltd
NSE:JUBLINGREA

Watchlist Manager
Jubilant Ingrevia Ltd Logo
Jubilant Ingrevia Ltd
NSE:JUBLINGREA
Watchlist
Price: 800.7 INR 4.67% Market Closed
Market Cap: 126.6B INR
Have any thoughts about
Jubilant Ingrevia Ltd?
Write Note

Relative Value

The Relative Value of one JUBLINGREA stock under the Base Case scenario is 693.69 INR. Compared to the current market price of 800.7 INR, Jubilant Ingrevia Ltd is Overvalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

JUBLINGREA Relative Value
Base Case
693.69 INR
Overvaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
31
Median 3Y
1.7
Median 5Y
1.6
Industry
1.5
Forward
2.8
vs History
2
vs Industry
13
Median 3Y
25.1
Median 5Y
23.6
Industry
21.7
Forward
52.8
vs History
2
vs Industry
25
Median 3Y
14.5
Median 5Y
0
Industry
13
vs History
2
vs Industry
13
Median 3Y
52.7
Median 5Y
0
Industry
20.5
vs History
6
vs Industry
18
Median 3Y
3.2
Median 5Y
3.1
Industry
1.6
vs History
6
vs Industry
31
Median 3Y
1.8
Median 5Y
1.7
Industry
1.6
Forward
2.9
vs History
4
vs Industry
58
Median 3Y
4.4
Median 5Y
4.1
Industry
7.2
vs History
2
vs Industry
21
Median 3Y
16
Median 5Y
15.9
Industry
13.2
Forward
25.1
vs History
2
vs Industry
17
Median 3Y
17.7
Median 5Y
16.9
Industry
17.5
Forward
37.9
vs History
2
vs Industry
24
Median 3Y
15.2
Median 5Y
0
Industry
13.9
vs History
vs Industry
Median 3Y
-372.4
Median 5Y
0
Industry
19.1
vs History
10
vs Industry
19
Median 3Y
2.6
Median 5Y
2.5
Industry
1.3

Multiples Across Competitors

JUBLINGREA Competitors Multiples
Jubilant Ingrevia Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Jubilant Ingrevia Ltd
NSE:JUBLINGREA
126.5B INR 3.1 72.7 32.6 48.9
US
Sherwin-Williams Co
NYSE:SHW
86.9B USD 3.8 34 22 25.6
US
Ecolab Inc
NYSE:ECL
68B USD 4.3 33.3 21.2 28.9
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.1T JPY 4.1 19.7 8.7 11.5
CH
Givaudan SA
SIX:GIVN
36.5B CHF 5.1 35.4 24.7 31.6
US
Dupont De Nemours Inc
NYSE:DD
32.1B USD 2.6 40.2 12.6 21
CN
Wanhua Chemical Group Co Ltd
SSE:600309
232.7B CNY 1.2 15.3 16.7 16.7
US
PPG Industries Inc
NYSE:PPG
27.9B USD 1.5 18.8 11.4 14.1
CH
DSM-Firmenich AG
AEX:DSFIR
26.1B EUR 2.5 12.2 30.9 -60.5
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.2T INR 6.3 47.8 32.4 37.6
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Jubilant Ingrevia Ltd
NSE:JUBLINGREA
Average EV/EBIT: 27.4
48.9
113%
0.4
US
Sherwin-Williams Co
NYSE:SHW
25.6
34%
0.7
US
Ecolab Inc
NYSE:ECL
28.9
52%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.5
N/A N/A
CH
Givaudan SA
SIX:GIVN
31.6
44%
0.7
US
Dupont De Nemours Inc
NYSE:DD
21
83%
0.3
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.7
39%
0.4
US
PPG Industries Inc
NYSE:PPG
14.1
28%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
Negative Multiple: -60.5 N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
37.6
5%
7.1
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A

See Also

Discover More
Back to Top