Jubilant Foodworks Ltd
NSE:JUBLFOOD

Watchlist Manager
Jubilant Foodworks Ltd Logo
Jubilant Foodworks Ltd
NSE:JUBLFOOD
Watchlist
Price: 608.15 INR -2.73% Market Closed
Market Cap: 401.3B INR
Have any thoughts about
Jubilant Foodworks Ltd?
Write Note

Intrinsic Value

The intrinsic value of one JUBLFOOD stock under the Base Case scenario is 511.83 INR. Compared to the current market price of 608.15 INR, Jubilant Foodworks Ltd is Overvalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

JUBLFOOD Intrinsic Value
511.83 INR
Overvaluation 16%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Jubilant Foodworks Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for JUBLFOOD cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about JUBLFOOD?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Jubilant Foodworks Ltd

Provide an overview of the primary business activities
of Jubilant Foodworks Ltd.

What unique competitive advantages
does Jubilant Foodworks Ltd hold over its rivals?

What risks and challenges
does Jubilant Foodworks Ltd face in the near future?

Has there been any significant insider trading activity
in Jubilant Foodworks Ltd recently?

Summarize the latest earnings call
of Jubilant Foodworks Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Jubilant Foodworks Ltd.

Provide P/S
for Jubilant Foodworks Ltd.

Provide P/E
for Jubilant Foodworks Ltd.

Provide P/OCF
for Jubilant Foodworks Ltd.

Provide P/FCFE
for Jubilant Foodworks Ltd.

Provide P/B
for Jubilant Foodworks Ltd.

Provide EV/S
for Jubilant Foodworks Ltd.

Provide EV/GP
for Jubilant Foodworks Ltd.

Provide EV/EBITDA
for Jubilant Foodworks Ltd.

Provide EV/EBIT
for Jubilant Foodworks Ltd.

Provide EV/OCF
for Jubilant Foodworks Ltd.

Provide EV/FCFF
for Jubilant Foodworks Ltd.

Provide EV/IC
for Jubilant Foodworks Ltd.

Show me price targets
for Jubilant Foodworks Ltd made by professional analysts.

What are the Revenue projections
for Jubilant Foodworks Ltd?

How accurate were the past Revenue estimates
for Jubilant Foodworks Ltd?

What are the Net Income projections
for Jubilant Foodworks Ltd?

How accurate were the past Net Income estimates
for Jubilant Foodworks Ltd?

What are the EPS projections
for Jubilant Foodworks Ltd?

How accurate were the past EPS estimates
for Jubilant Foodworks Ltd?

What are the EBIT projections
for Jubilant Foodworks Ltd?

How accurate were the past EBIT estimates
for Jubilant Foodworks Ltd?

Compare the revenue forecasts
for Jubilant Foodworks Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Jubilant Foodworks Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Jubilant Foodworks Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Jubilant Foodworks Ltd compared to its peers.

Compare the P/E ratios
of Jubilant Foodworks Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Jubilant Foodworks Ltd with its peers.

Analyze the financial leverage
of Jubilant Foodworks Ltd compared to its main competitors.

Show all profitability ratios
for Jubilant Foodworks Ltd.

Provide ROE
for Jubilant Foodworks Ltd.

Provide ROA
for Jubilant Foodworks Ltd.

Provide ROIC
for Jubilant Foodworks Ltd.

Provide ROCE
for Jubilant Foodworks Ltd.

Provide Gross Margin
for Jubilant Foodworks Ltd.

Provide Operating Margin
for Jubilant Foodworks Ltd.

Provide Net Margin
for Jubilant Foodworks Ltd.

Provide FCF Margin
for Jubilant Foodworks Ltd.

Show all solvency ratios
for Jubilant Foodworks Ltd.

Provide D/E Ratio
for Jubilant Foodworks Ltd.

Provide D/A Ratio
for Jubilant Foodworks Ltd.

Provide Interest Coverage Ratio
for Jubilant Foodworks Ltd.

Provide Altman Z-Score Ratio
for Jubilant Foodworks Ltd.

Provide Quick Ratio
for Jubilant Foodworks Ltd.

Provide Current Ratio
for Jubilant Foodworks Ltd.

Provide Cash Ratio
for Jubilant Foodworks Ltd.

What is the historical Revenue growth
over the last 5 years for Jubilant Foodworks Ltd?

What is the historical Net Income growth
over the last 5 years for Jubilant Foodworks Ltd?

What is the current Free Cash Flow
of Jubilant Foodworks Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Jubilant Foodworks Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Jubilant Foodworks Ltd

Current Assets 11.6B
Cash & Short-Term Investments 3B
Receivables 2.7B
Other Current Assets 5.9B
Non-Current Assets 69.7B
Long-Term Investments 4.2B
PP&E 43.2B
Intangibles 19.9B
Other Non-Current Assets 2.5B
Current Liabilities 19.2B
Accounts Payable 9.2B
Other Current Liabilities 10B
Non-Current Liabilities 40.4B
Long-Term Debt 36B
Other Non-Current Liabilities 4.4B
Efficiency

Earnings Waterfall
Jubilant Foodworks Ltd

Revenue
62.5B INR
Cost of Revenue
-15.5B INR
Gross Profit
47.1B INR
Operating Expenses
-41B INR
Operating Income
6B INR
Other Expenses
-1.8B INR
Net Income
4.3B INR

Free Cash Flow Analysis
Jubilant Foodworks Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

JUBLFOOD Profitability Score
Profitability Due Diligence

Jubilant Foodworks Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Exceptional 1-Year Revenue Growth
Positive 3-Years Revenue Growth
61/100
Profitability
Score

Jubilant Foodworks Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

JUBLFOOD Solvency Score
Solvency Due Diligence

Jubilant Foodworks Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
High Interest Coverage
Long-Term Solvency
Average D/E
54/100
Solvency
Score

Jubilant Foodworks Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

JUBLFOOD Price Targets Summary
Jubilant Foodworks Ltd

Wall Street analysts forecast JUBLFOOD stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for JUBLFOOD is 603.24 INR with a low forecast of 353.5 INR and a high forecast of 892.5 INR.

Lowest
Price Target
353.5 INR
42% Downside
Average
Price Target
603.24 INR
1% Downside
Highest
Price Target
892.5 INR
47% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for JUBLFOOD?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for JUBLFOOD is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

JUBLFOOD Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Jubilant Foodworks Ltd Logo
Jubilant Foodworks Ltd

Country

India

Industry

Hotels, Restaurants & Leisure

Market Cap

399.9B INR

Dividend Yield

0.2%

Description

Jubilant Foodworks Ltd is a IN-based company operating in Hotels, Restaurants & Leisure industry. The company is headquartered in Noida, Uttar Pradesh and currently employs 29,346 full-time employees. The company went IPO on 2010-02-08. Jubilant FoodWorks Limited is an India-based food service company. The firm operates through its food and beverages segment. The firm is engaged in retail sales of food through international and home-grown brands addressing different food market segments. Its international brands include Domino’s Pizza, Dunkin’ Donuts and Popeyes. The firm has rights to open and operate Domino’s Pizza Restaurants in India, Sri Lanka, Bangladesh and Nepal. The firm directly operates Domino’s Pizza in India and through its subsidiaries in Sri Lanka and Bangladesh. Its home grown brands include Hong’s Kitchen, ChefBoss and Ekdum. Its Hong’s Kitchen is engaged in Chinese cuisine segment. Ekdum offers a range of biryanis curated from various parts of India using authentic ingredients along with a range of kebabs, curries, breads, desserts and beverages. The firm operates approximately 1,500 outlets for Domino's Pizza, Dunkin' Donuts and Hong's Kitchen.

Contact

UTTAR PRADESH
Noida
5th Floor, Tower D, Logix Techno Park, Plot No 5
+911204090500
www.jubilantfoodworks.com

IPO

2010-02-08

Employees

29 346

Officers

Founder & Chairman
Mr. Shyam Sunder Bhartia
Founder & Non-Executive Co-Chairman
Mr. Hari Shanker Bhartia B.E., B.Tech
MD, CEO & Director
Mr. Sameer Khetarpal
Executive VP & CFO
Ms. Suman Hegde
Assistant VP, Company Secretary & Compliance Officer
Ms. Mona Aggarwal
Vice President of Finance & Accounts
Deepak Kumar Jajodia
Show More
Executive VP & CTO
Mr. Pawan Bhargav Kumar
VP & Chief Information Officer
Mr. Narottam Sharma
Executive Vice President of Human Resource & Administration
Ms. Deepti Gupta
Senior Vice President of Strategic Expansion & Alternate Channels
Mr. Neeraj Katoch
Show Less

See Also

Discover More
What is the Intrinsic Value of one JUBLFOOD stock?

The intrinsic value of one JUBLFOOD stock under the Base Case scenario is 511.83 INR.

Is JUBLFOOD stock undervalued or overvalued?

Compared to the current market price of 608.15 INR, Jubilant Foodworks Ltd is Overvalued by 16%.

Back to Top