Jubilant Foodworks Ltd
NSE:JUBLFOOD

Watchlist Manager
Jubilant Foodworks Ltd Logo
Jubilant Foodworks Ltd
NSE:JUBLFOOD
Watchlist
Price: 700.7 INR -0.49%
Market Cap: 460.7B INR
Have any thoughts about
Jubilant Foodworks Ltd?
Write Note

Relative Value

The Relative Value of one JUBLFOOD stock under the Base Case scenario is 938.09 INR. Compared to the current market price of 700.7 INR, Jubilant Foodworks Ltd is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

JUBLFOOD Relative Value
Base Case
938.09 INR
Undervaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
10
Median 3Y
7.8
Median 5Y
6.9
Industry
1.4
Forward
6.1
vs History
36
vs Industry
5
Median 3Y
89.1
Median 5Y
86.1
Industry
20.2
Forward
127.6
vs History
30
vs Industry
8
Median 3Y
36
Median 5Y
28.3
Industry
9.8
vs History
33
vs Industry
10
Median 3Y
55.7
Median 5Y
-124.8
Industry
18.6
vs History
38
vs Industry
4
Median 3Y
17.8
Median 5Y
16.8
Industry
2.2
vs History
53
vs Industry
10
Median 3Y
8
Median 5Y
7.5
Industry
1.9
Forward
6.6
vs History
53
vs Industry
18
Median 3Y
10.6
Median 5Y
9.8
Industry
3.8
vs History
31
vs Industry
8
Median 3Y
34.3
Median 5Y
33
Industry
10.7
Forward
32.2
vs History
33
vs Industry
7
Median 3Y
68
Median 5Y
55.1
Industry
16.5
Forward
61
vs History
28
vs Industry
9
Median 3Y
37.6
Median 5Y
30.6
Industry
11.9
vs History
11
vs Industry
2
Median 3Y
137.6
Median 5Y
80.3
Industry
17.4
vs History
61
vs Industry
7
Median 3Y
7.9
Median 5Y
7.3
Industry
1.3

Multiples Across Competitors

JUBLFOOD Competitors Multiples
Jubilant Foodworks Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Jubilant Foodworks Ltd
NSE:JUBLFOOD
463B INR 7.4 108.1 41.2 82
US
McDonald's Corp
NYSE:MCD
210.7B USD 8.1 25.6 17.9 21
US
Starbucks Corp
NASDAQ:SBUX
101.9B USD 2.8 27.1 16.8 22
US
Chipotle Mexican Grill Inc
NYSE:CMG
84.9B USD 7.7 57.2 37.4 44
UK
Compass Group PLC
LSE:CPG
45.4B GBP 1.3 29.5 14.8 20.8
US
Yum! Brands Inc
NYSE:YUM
37.8B USD 5.2 24.8 19.3 20.6
CA
Restaurant Brands International Inc
NYSE:QSR
29.6B USD 3.7 23.3 17.1 18.8
US
Darden Restaurants Inc
NYSE:DRI
21.9B USD 1.9 21 13 17.7
CN
Yum China Holdings Inc
NYSE:YUMC
19.2B USD 1.7 21.5 10.5 14.8
IN
Swiggy Ltd
NSE:SWIGGY
1.3T INR 7 -35.5 -36.8 -31.4
US
Domino's Pizza Inc
NYSE:DPZ
14.9B USD 3.2 26 20.6 22.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Jubilant Foodworks Ltd
NSE:JUBLFOOD
Average EV/EBITDA: 20.9
41.2
101%
0.4
US
McDonald's Corp
NYSE:MCD
17.9
16%
1.1
US
Starbucks Corp
NASDAQ:SBUX
16.8
35%
0.5
US
Chipotle Mexican Grill Inc
NYSE:CMG
37.4
67%
0.6
UK
Compass Group PLC
LSE:CPG
14.8
78%
0.2
US
Yum! Brands Inc
NYSE:YUM
19.3
25%
0.8
CA
Restaurant Brands International Inc
NYSE:QSR
17.1
41%
0.4
US
Darden Restaurants Inc
NYSE:DRI
13
21%
0.6
CN
Yum China Holdings Inc
NYSE:YUMC
10.5
34%
0.3
IN
S
Swiggy Ltd
NSE:SWIGGY
Negative Multiple: -36.8 N/A N/A
US
Domino's Pizza Inc
NYSE:DPZ
20.6
25%
0.8

See Also

Discover More
Back to Top