JSW Steel Ltd
NSE:JSWSTEEL

Watchlist Manager
JSW Steel Ltd Logo
JSW Steel Ltd
NSE:JSWSTEEL
Watchlist
Price: 977.35 INR 3.52% Market Closed
Market Cap: 2.4T INR
Have any thoughts about
JSW Steel Ltd?
Write Note

Intrinsic Value

The intrinsic value of one JSWSTEEL stock under the Base Case scenario is 1 014.88 INR. Compared to the current market price of 977.35 INR, JSW Steel Ltd is Undervalued by 4%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

JSWSTEEL Intrinsic Value
1 014.88 INR
Undervaluation 4%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
JSW Steel Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for JSWSTEEL cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about JSWSTEEL?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about JSW Steel Ltd

Provide an overview of the primary business activities
of JSW Steel Ltd.

What unique competitive advantages
does JSW Steel Ltd hold over its rivals?

What risks and challenges
does JSW Steel Ltd face in the near future?

Has there been any significant insider trading activity
in JSW Steel Ltd recently?

Summarize the latest earnings call
of JSW Steel Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for JSW Steel Ltd.

Provide P/S
for JSW Steel Ltd.

Provide P/E
for JSW Steel Ltd.

Provide P/OCF
for JSW Steel Ltd.

Provide P/FCFE
for JSW Steel Ltd.

Provide P/B
for JSW Steel Ltd.

Provide EV/S
for JSW Steel Ltd.

Provide EV/GP
for JSW Steel Ltd.

Provide EV/EBITDA
for JSW Steel Ltd.

Provide EV/EBIT
for JSW Steel Ltd.

Provide EV/OCF
for JSW Steel Ltd.

Provide EV/FCFF
for JSW Steel Ltd.

Provide EV/IC
for JSW Steel Ltd.

Show me price targets
for JSW Steel Ltd made by professional analysts.

What are the Revenue projections
for JSW Steel Ltd?

How accurate were the past Revenue estimates
for JSW Steel Ltd?

What are the Net Income projections
for JSW Steel Ltd?

How accurate were the past Net Income estimates
for JSW Steel Ltd?

What are the EPS projections
for JSW Steel Ltd?

How accurate were the past EPS estimates
for JSW Steel Ltd?

What are the EBIT projections
for JSW Steel Ltd?

How accurate were the past EBIT estimates
for JSW Steel Ltd?

Compare the revenue forecasts
for JSW Steel Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of JSW Steel Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of JSW Steel Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of JSW Steel Ltd compared to its peers.

Compare the P/E ratios
of JSW Steel Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing JSW Steel Ltd with its peers.

Analyze the financial leverage
of JSW Steel Ltd compared to its main competitors.

Show all profitability ratios
for JSW Steel Ltd.

Provide ROE
for JSW Steel Ltd.

Provide ROA
for JSW Steel Ltd.

Provide ROIC
for JSW Steel Ltd.

Provide ROCE
for JSW Steel Ltd.

Provide Gross Margin
for JSW Steel Ltd.

Provide Operating Margin
for JSW Steel Ltd.

Provide Net Margin
for JSW Steel Ltd.

Provide FCF Margin
for JSW Steel Ltd.

Show all solvency ratios
for JSW Steel Ltd.

Provide D/E Ratio
for JSW Steel Ltd.

Provide D/A Ratio
for JSW Steel Ltd.

Provide Interest Coverage Ratio
for JSW Steel Ltd.

Provide Altman Z-Score Ratio
for JSW Steel Ltd.

Provide Quick Ratio
for JSW Steel Ltd.

Provide Current Ratio
for JSW Steel Ltd.

Provide Cash Ratio
for JSW Steel Ltd.

What is the historical Revenue growth
over the last 5 years for JSW Steel Ltd?

What is the historical Net Income growth
over the last 5 years for JSW Steel Ltd?

What is the current Free Cash Flow
of JSW Steel Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for JSW Steel Ltd.

Business Breakdown

JSW Steel Ltd. stands as one of India’s largest and most ambitious steel manufacturers, playing a pivotal role in the country’s industrial landscape. Founded in 1982, the company has steadily transformed itself from a fledgling operation into a globally recognized steel powerhouse, boasting an annual capacity of over 18 million tons. With a diverse product portfolio that caters to various industries—ranging from construction to automotive and appliance manufacturing—JSW Steel has positioned itself as a reliable partner in India’s growth story. The company’s strategic vision, guided by innovation and sustainability, pivots towards adopting advanced technologies and environmentally friendly pr...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
JSW Steel Ltd

Current Assets 626.1B
Cash & Short-Term Investments 109B
Receivables 80.1B
Other Current Assets 437B
Non-Current Assets 1.7T
Long-Term Investments 176.7B
PP&E 1.4T
Intangibles 29.5B
Other Non-Current Assets 92.1B
Current Liabilities 587.2B
Accounts Payable 289B
Other Current Liabilities 298.2B
Non-Current Liabilities 947.9B
Long-Term Debt 790.5B
Other Non-Current Liabilities 157.3B
Efficiency

Earnings Waterfall
JSW Steel Ltd

Revenue
1.7T INR
Cost of Revenue
-1.2T INR
Gross Profit
555.8B INR
Operating Expenses
-396.3B INR
Operating Income
159.5B INR
Other Expenses
-109.6B INR
Net Income
50B INR

Free Cash Flow Analysis
JSW Steel Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q2 FY ’25, JSW Steel navigated a challenging environment with a consolidated revenue decline of 8% to INR 39,684 crores. Despite this, EBITDA margin improved to 13.7%, bolstered by lower coking coal costs, which fell by $27 per tonne. For FY ’25, the company maintains guidance of 28.4 million tonnes in production and 27 million tonnes in sales. Looking ahead, domestic demand is anticipated to strengthen in H2, driven by government and private capital expenditures, while the impact of China’s stimulus is expected to stabilize global steel prices.

What is Earnings Call?
Fundamental Scores

JSWSTEEL Profitability Score
Profitability Due Diligence

JSW Steel Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive 3-Years Revenue Growth
Negative Free Cash Flow
52/100
Profitability
Score

JSW Steel Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

JSWSTEEL Solvency Score
Solvency Due Diligence

JSW Steel Ltd's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Low D/E
Average Altman Z-Score
35/100
Solvency
Score

JSW Steel Ltd's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

JSWSTEEL Price Targets Summary
JSW Steel Ltd

Wall Street analysts forecast JSWSTEEL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for JSWSTEEL is 1 007.06 INR with a low forecast of 707 INR and a high forecast of 1 317.75 INR.

Lowest
Price Target
707 INR
28% Downside
Average
Price Target
1 007.06 INR
3% Upside
Highest
Price Target
1 317.75 INR
35% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for JSWSTEEL?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for JSWSTEEL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

JSWSTEEL Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

JSW Steel Ltd Logo
JSW Steel Ltd

Country

India

Industry

Metals & Mining

Market Cap

2.4T INR

Dividend Yield

0.75%

Description

JSW Steel Ltd. is a holding company, which engages in the production, distribution, and trade of iron and steel products. The company is headquartered in Mumbai, Maharashtra and currently employs 12,398 full-time employees. The firm is engaged in the business of production and distribution of iron and steel products. Its product portfolio in flat and long steel products includes hot rolled coils, sheets and plates; cold rolled coils and sheets; galvanized and galvalume products; tinplate’s; non-grain oriented electrical steel; pre-painted galvanized and galvalume products; thermo-mechanically treated (TMT) bars; wire rods; rails; grinding balls, and special steel bars. Its color coated and roofing products are available under JSW Radiance, JSW Colouron+, JSW Everglow and JSW Pragati+ brands. Its alloy-based sheets are available under JSW Vishwas and JSW Vishwas+ brands. Its tinplate product is available under JSW Platina brand. Its TMT bars is available under JSW Neosteel brand. The company operates over three iron and steel manufacturing plants across Vijayanagar (Karnataka), Dolvi (Maharashtra) and Salem (Tamil Nadu).

Contact

MAHARASHTRA
Mumbai
Jindal Mansion,, 5 A, G. Deshmukh Marg,
+912223513000
www.jsw.in

IPO

1995-02-10

Employees

12 398

Officers

Non Independent Executive Chairman & MD
Mr. Sajjan Kumar Jindal B.E.
CEO, Joint MD & Whole-Time Director
Mr. Jayant Acharya
COO, President of Dolvi & Whole-time Director
Mr. Gajraj Singh Rathore BE, MET
Chief Financial Officer
Mr. Swayam Saurabh
Group Head of Investor Relations
Mr. Ashwin Shivkumar Bajaj
Compliance Officer & Company Secretary
Mr. Lancy Varghese ACS, LLB, M.Com
Show More
President of Corporate Affairs - East
Mr. Biswadip Gupta
Chief Marketing Officer
Mr. Vinay Shroff
President and CHRO - Steel & Corporate
Mr. Dilip Pattanayak
President of Business Development
Mr. Ashok Kumar Aggrawal
Show Less

See Also

Discover More
What is the Intrinsic Value of one JSWSTEEL stock?

The intrinsic value of one JSWSTEEL stock under the Base Case scenario is 1 014.88 INR.

Is JSWSTEEL stock undervalued or overvalued?

Compared to the current market price of 977.35 INR, JSW Steel Ltd is Undervalued by 4%.

Back to Top