JSW Steel Ltd
NSE:JSWSTEEL
JSW Steel Ltd
NSE:JSWSTEEL
Price:
937.05
INR
2.15%
Market Closed
Market Cap:
2.3T
INR
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
JSWSTEEL Alert
JSW Steel Ltd
937.05
+19.70 (+2.15%)
| 52 Week Range |
780.65
1 039.1
|
| Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
JSW Steel Ltd
Income Statement
Earnings Waterfall
JSW Steel Ltd
JSW Steel Ltd
|
Revenue
|
1.7T
INR
|
|
Cost of Revenue
|
-1.2T
INR
|
|
Gross Profit
|
555.8B
INR
|
|
Operating Expenses
|
-396.3B
INR
|
|
Operating Income
|
159.5B
INR
|
|
Other Expenses
|
-109.6B
INR
|
|
Net Income
|
50B
INR
|
Income Statement
JSW Steel Ltd
JSW Steel Ltd
Currency: INR
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
551 141
N/A
|
547 143
-1%
|
529 715
-3%
|
523 649
-1%
|
504 631
-4%
|
468 294
-7%
|
459 767
-2%
|
462 155
+1%
|
486 435
+5%
|
543 662
+12%
|
605 360
+11%
|
640 210
+6%
|
668 400
+4%
|
697 920
+4%
|
732 110
+5%
|
773 590
+6%
|
816 710
+6%
|
837 250
+3%
|
847 570
+1%
|
840 500
-1%
|
800 700
-5%
|
778 070
-3%
|
733 260
-6%
|
652 960
-11%
|
669 880
+3%
|
707 920
+6%
|
798 390
+13%
|
969 590
+21%
|
1 101 980
+14%
|
1 264 100
+15%
|
1 463 710
+16%
|
1 555 550
+6%
|
1 648 300
+6%
|
1 658 930
+1%
|
1 659 600
+0%
|
1 700 870
+2%
|
1 728 930
+2%
|
1 756 990
+2%
|
1 750 060
0%
|
1 757 360
+0%
|
1 708 360
-3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(355 756)
|
(348 165)
|
(364 224)
|
(340 768)
|
(332 807)
|
(314 923)
|
(331 182)
|
(291 782)
|
(302 182)
|
(336 413)
|
(408 020)
|
(417 340)
|
(440 410)
|
(456 180)
|
(490 330)
|
(469 200)
|
(484 510)
|
(490 120)
|
(502 590)
|
(506 720)
|
(488 050)
|
(482 890)
|
(494 340)
|
(420 440)
|
(419 160)
|
(427 020)
|
(485 220)
|
(510 470)
|
(570 370)
|
(674 550)
|
(894 850)
|
(966 370)
|
(1 129 820)
|
(1 177 910)
|
(1 256 180)
|
(1 201 610)
|
(1 170 000)
|
(1 163 710)
|
(1 244 130)
|
(1 184 680)
|
(1 152 570)
|
|
| Gross Profit |
195 383
N/A
|
198 977
+2%
|
165 491
-17%
|
182 881
+11%
|
171 823
-6%
|
153 370
-11%
|
128 585
-16%
|
170 372
+32%
|
184 253
+8%
|
207 249
+12%
|
197 340
-5%
|
222 870
+13%
|
227 990
+2%
|
241 740
+6%
|
241 780
+0%
|
304 390
+26%
|
332 200
+9%
|
347 130
+4%
|
344 980
-1%
|
333 780
-3%
|
312 650
-6%
|
295 180
-6%
|
238 920
-19%
|
232 520
-3%
|
250 720
+8%
|
280 900
+12%
|
313 170
+11%
|
459 120
+47%
|
531 610
+16%
|
589 550
+11%
|
568 860
-4%
|
589 180
+4%
|
518 480
-12%
|
481 020
-7%
|
403 420
-16%
|
499 260
+24%
|
558 930
+12%
|
593 280
+6%
|
505 930
-15%
|
572 680
+13%
|
555 790
-3%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(124 524)
|
(130 096)
|
(100 680)
|
(132 624)
|
(131 570)
|
(125 705)
|
(90 252)
|
(145 186)
|
(148 004)
|
(131 707)
|
(102 970)
|
(141 840)
|
(145 770)
|
(149 060)
|
(125 930)
|
(168 940)
|
(176 640)
|
(187 330)
|
(195 870)
|
(199 770)
|
(201 220)
|
(204 020)
|
(154 040)
|
(180 210)
|
(182 500)
|
(179 480)
|
(159 160)
|
(216 530)
|
(229 890)
|
(261 310)
|
(232 970)
|
(324 720)
|
(346 330)
|
(355 900)
|
(271 790)
|
(362 380)
|
(362 850)
|
(372 640)
|
(300 950)
|
(386 170)
|
(396 250)
|
|
| Selling, General & Administrative |
(91 763)
|
(96 494)
|
(59 784)
|
(79 323)
|
(59 973)
|
(37 160)
|
(51 477)
|
(15 439)
|
(15 726)
|
(16 409)
|
(61 870)
|
(17 330)
|
(17 440)
|
(17 790)
|
(31 360)
|
(19 090)
|
(20 520)
|
(22 590)
|
(24 890)
|
(27 130)
|
(27 800)
|
(28 220)
|
(45 770)
|
(27 050)
|
(26 540)
|
(25 710)
|
(39 700)
|
(26 510)
|
(28 350)
|
(31 750)
|
(53 860)
|
(36 480)
|
(38 260)
|
(38 790)
|
(168 330)
|
(41 510)
|
(42 840)
|
(44 470)
|
(184 640)
|
(47 080)
|
(48 310)
|
|
| Depreciation & Amortization |
(32 760)
|
(33 602)
|
(34 345)
|
(34 715)
|
(34 526)
|
(33 928)
|
(33 226)
|
(33 072)
|
(33 422)
|
(33 800)
|
(34 300)
|
(34 320)
|
(34 160)
|
(34 000)
|
(33 870)
|
(34 730)
|
(35 960)
|
(38 220)
|
(40 410)
|
(41 620)
|
(42 450)
|
(42 220)
|
(42 460)
|
(42 670)
|
(43 590)
|
(45 340)
|
(46 750)
|
(48 150)
|
(49 050)
|
(54 390)
|
(59 970)
|
(65 960)
|
(71 620)
|
(72 800)
|
(74 700)
|
(75 960)
|
(78 100)
|
(79 870)
|
(81 700)
|
(84 810)
|
(87 290)
|
|
| Other Operating Expenses |
0
|
0
|
(6 551)
|
(18 588)
|
(37 073)
|
(54 617)
|
(5 548)
|
(96 675)
|
(98 856)
|
(81 499)
|
(6 800)
|
(90 190)
|
(94 170)
|
(97 270)
|
(60 700)
|
(115 120)
|
(120 160)
|
(126 520)
|
(130 570)
|
(131 020)
|
(130 970)
|
(133 580)
|
(65 810)
|
(110 490)
|
(112 370)
|
(108 430)
|
(72 710)
|
(141 870)
|
(152 490)
|
(175 170)
|
(119 140)
|
(222 280)
|
(236 450)
|
(244 310)
|
(28 760)
|
(244 910)
|
(241 910)
|
(248 300)
|
(34 610)
|
(254 280)
|
(260 650)
|
|
| Operating Income |
70 861
N/A
|
68 882
-3%
|
64 811
-6%
|
50 256
-22%
|
40 253
-20%
|
27 664
-31%
|
38 334
+39%
|
25 185
-34%
|
36 247
+44%
|
75 541
+108%
|
94 370
+25%
|
81 030
-14%
|
82 220
+1%
|
92 680
+13%
|
115 850
+25%
|
135 450
+17%
|
155 560
+15%
|
159 800
+3%
|
149 110
-7%
|
134 010
-10%
|
111 430
-17%
|
91 160
-18%
|
84 880
-7%
|
52 310
-38%
|
68 220
+30%
|
101 420
+49%
|
154 010
+52%
|
242 590
+58%
|
301 720
+24%
|
328 240
+9%
|
335 890
+2%
|
264 460
-21%
|
172 150
-35%
|
125 120
-27%
|
131 630
+5%
|
136 880
+4%
|
196 080
+43%
|
220 640
+13%
|
204 980
-7%
|
186 510
-9%
|
159 540
-14%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(32 720)
|
(34 193)
|
(36 556)
|
(35 661)
|
(36 488)
|
(36 032)
|
(40 329)
|
(36 206)
|
(36 469)
|
(36 769)
|
(39 960)
|
(37 770)
|
(37 630)
|
(37 650)
|
(34 330)
|
(36 220)
|
(36 350)
|
(37 330)
|
(39 470)
|
(41 240)
|
(43 030)
|
(43 690)
|
(44 630)
|
(43 630)
|
(41 330)
|
(40 280)
|
(31 530)
|
(35 570)
|
(29 780)
|
(32 570)
|
(28 530)
|
(48 200)
|
(60 660)
|
(66 800)
|
(78 790)
|
(75 970)
|
(81 260)
|
(82 630)
|
(73 070)
|
(86 510)
|
(87 350)
|
|
| Non-Reccuring Items |
(212)
|
(212)
|
(472)
|
(478)
|
(280)
|
(21 501)
|
(20 598)
|
0
|
0
|
(11)
|
(1 340)
|
0
|
0
|
(2 640)
|
(3 860)
|
0
|
(2 640)
|
0
|
0
|
0
|
0
|
0
|
(8 350)
|
(8 050)
|
(8 050)
|
(8 050)
|
(800)
|
(830)
|
(830)
|
(830)
|
(7 710)
|
(7 410)
|
(1 500)
|
(1 500)
|
7 260
|
5 910
|
5 890
|
5 890
|
5 890
|
5 890
|
(3 420)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
358
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(600)
|
0
|
0
|
0
|
(930)
|
0
|
0
|
|
| Total Other Income |
957
|
943
|
(2 750)
|
941
|
1 166
|
1 308
|
(2 084)
|
1 775
|
1 585
|
1 643
|
(1 790)
|
1 600
|
1 690
|
1 780
|
(1 570)
|
1 840
|
2 010
|
1 960
|
2 040
|
2 870
|
3 870
|
4 770
|
(1 770)
|
5 370
|
5 330
|
5 530
|
(1 530)
|
6 580
|
14 520
|
14 590
|
(2 200)
|
15 220
|
7 640
|
7 980
|
(2 950)
|
11 720
|
12 210
|
12 270
|
(3 070)
|
6 910
|
6 070
|
|
| Pre-Tax Income |
38 885
N/A
|
35 419
-9%
|
25 391
-28%
|
15 057
-41%
|
4 650
-69%
|
(28 562)
N/A
|
(24 677)
+14%
|
(9 246)
+63%
|
1 363
N/A
|
40 404
+2 864%
|
51 280
+27%
|
44 860
-13%
|
46 280
+3%
|
54 170
+17%
|
76 090
+40%
|
101 070
+33%
|
118 580
+17%
|
124 430
+5%
|
111 680
-10%
|
95 640
-14%
|
72 270
-24%
|
52 240
-28%
|
30 130
-42%
|
6 000
-80%
|
24 170
+303%
|
58 620
+143%
|
120 150
+105%
|
212 770
+77%
|
285 630
+34%
|
309 430
+8%
|
297 450
-4%
|
224 070
-25%
|
117 630
-48%
|
64 800
-45%
|
56 550
-13%
|
78 540
+39%
|
132 920
+69%
|
156 170
+17%
|
133 800
-14%
|
112 800
-16%
|
74 840
-34%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(15 897)
|
(13 913)
|
(8 194)
|
(4 391)
|
(1 128)
|
20 870
|
19 662
|
15 175
|
10 919
|
(12 836)
|
(16 740)
|
(15 070)
|
(14 790)
|
(12 220)
|
(15 380)
|
(23 070)
|
(27 980)
|
(35 240)
|
(36 440)
|
(33 530)
|
(28 850)
|
(23 140)
|
(14 170)
|
(5 940)
|
(10 360)
|
(19 990)
|
(41 420)
|
(69 220)
|
(86 240)
|
(91 570)
|
(88 070)
|
(65 300)
|
(39 800)
|
(27 390)
|
(15 160)
|
(21 260)
|
(38 760)
|
(42 250)
|
(44 070)
|
(38 680)
|
(24 410)
|
|
| Income from Continuing Operations |
22 989
|
21 507
|
17 197
|
10 666
|
3 522
|
(7 692)
|
(5 015)
|
5 929
|
12 282
|
27 568
|
34 540
|
29 790
|
31 490
|
41 950
|
60 710
|
78 000
|
90 600
|
89 190
|
75 240
|
62 110
|
43 420
|
29 100
|
15 960
|
60
|
13 810
|
38 630
|
78 730
|
143 550
|
199 390
|
217 860
|
209 380
|
158 770
|
77 830
|
37 410
|
41 390
|
57 280
|
94 160
|
113 920
|
89 730
|
74 120
|
50 430
|
|
| Income to Minority Interest |
484
|
607
|
748
|
919
|
1 022
|
1 811
|
1 452
|
1 430
|
1 320
|
455
|
560
|
340
|
250
|
(100)
|
1 010
|
1 260
|
1 620
|
2 040
|
1 150
|
1 080
|
930
|
960
|
1 110
|
1 120
|
860
|
740
|
380
|
210
|
140
|
(1 570)
|
(2 730)
|
(2 780)
|
(2 020)
|
(270)
|
50
|
(840)
|
(1 640)
|
(2 150)
|
(1 610)
|
(930)
|
(450)
|
|
| Equity Earnings Affiliates |
74
|
57
|
21
|
28
|
144
|
189
|
208
|
275
|
59
|
29
|
130
|
160
|
350
|
470
|
420
|
0
|
190
|
(110)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
23 220
N/A
|
21 844
-6%
|
17 630
-19%
|
11 277
-36%
|
4 352
-61%
|
(6 028)
N/A
|
(3 921)
+35%
|
7 067
N/A
|
13 094
+85%
|
27 485
+110%
|
35 230
+28%
|
30 290
-14%
|
32 090
+6%
|
42 320
+32%
|
62 140
+47%
|
79 540
+28%
|
92 410
+16%
|
91 120
-1%
|
76 390
-16%
|
63 010
-18%
|
67 350
+7%
|
53 220
-21%
|
40 300
-24%
|
24 410
-39%
|
14 740
-40%
|
39 440
+168%
|
79 110
+101%
|
143 760
+82%
|
199 530
+39%
|
216 290
+8%
|
206 650
-4%
|
155 990
-25%
|
75 810
-51%
|
37 140
-51%
|
41 440
+12%
|
56 440
+36%
|
92 520
+64%
|
111 770
+21%
|
88 120
-21%
|
73 190
-17%
|
49 980
-32%
|
|
| EPS (Diluted) |
9.61
N/A
|
9.04
-6%
|
7.29
-19%
|
4.67
-36%
|
1.8
-61%
|
-2.52
N/A
|
-1.64
+35%
|
2.92
N/A
|
5.98
+105%
|
11.37
+90%
|
14.58
+28%
|
12.53
-14%
|
13.27
+6%
|
17.5
+32%
|
25.71
+47%
|
32.91
+28%
|
38.2
+16%
|
37.7
-1%
|
31.6
-16%
|
26.04
-18%
|
27.86
+7%
|
21.94
-21%
|
16.67
-24%
|
10.18
-39%
|
6.09
-40%
|
16.31
+168%
|
32.73
+101%
|
59.47
+82%
|
82.55
+39%
|
89.44
+8%
|
85.49
-4%
|
62.54
-27%
|
31.56
-50%
|
15.38
-51%
|
17.14
+11%
|
23.34
+36%
|
38.14
+63%
|
45.72
+20%
|
36.17
-21%
|
29.88
-17%
|
20.49
-31%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
