JSW Steel Ltd
NSE:JSWSTEEL
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
780.65
1 039.1
|
| Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
JSW Steel Ltd
Cash Flow Statement
Cash Flow Statement
JSW Steel Ltd
| Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||
| Net Income |
30 130
|
24 170
|
120 150
|
285 630
|
297 450
|
117 630
|
56 550
|
132 920
|
133 800
|
74 840
|
|
| Depreciation & Amortization |
42 460
|
43 590
|
46 790
|
49 050
|
60 010
|
71 620
|
74 740
|
78 100
|
81 720
|
87 290
|
|
| Other Non-Cash Items |
50 420
|
43 520
|
27 610
|
12 130
|
31 670
|
63 630
|
77 270
|
76 310
|
69 200
|
86 620
|
|
| Cash Taxes Paid |
11 550
|
10 760
|
19 300
|
42 120
|
53 790
|
31 190
|
6 380
|
16 710
|
27 790
|
17 880
|
|
| Cash Interest Paid |
45 200
|
47 850
|
43 400
|
38 000
|
51 020
|
65 010
|
69 020
|
78 300
|
80 870
|
84 650
|
|
| Change in Working Capital |
4 870
|
18 730
|
(2 490)
|
(137 430)
|
(114 040)
|
8 740
|
24 480
|
(71 550)
|
(162 230)
|
(123 800)
|
|
| Cash from Operating Activities |
127 880
N/A
|
130 010
+2%
|
192 060
+48%
|
209 380
+9%
|
275 090
+31%
|
261 620
-5%
|
233 040
-11%
|
215 780
-7%
|
122 490
-43%
|
124 950
+2%
|
|
| Investing Cash Flow | |||||||||||
| Capital Expenditures |
(128 100)
|
(120 520)
|
(92 580)
|
(98 810)
|
(100 910)
|
(106 760)
|
(147 840)
|
(167 640)
|
(158 010)
|
(148 140)
|
|
| Other Items |
(67 760)
|
(23 810)
|
11 390
|
(27 080)
|
(58 960)
|
(6 110)
|
40 730
|
(4 050)
|
11 630
|
14 070
|
|
| Cash from Investing Activities |
(195 860)
N/A
|
(144 330)
+26%
|
(81 190)
+44%
|
(125 890)
-55%
|
(159 870)
-27%
|
(112 870)
+29%
|
(107 110)
+5%
|
(171 690)
-60%
|
(146 380)
+15%
|
(134 070)
+8%
|
|
| Financing Cash Flow | |||||||||||
| Net Issuance of Common Stock |
(5 660)
|
(5 620)
|
390
|
(2 430)
|
(5 190)
|
(2 220)
|
590
|
430
|
60
|
60
|
|
| Net Issuance of Debt |
114 700
|
14 380
|
16 740
|
85 960
|
(74 650)
|
(86 210)
|
50 600
|
9 510
|
38 980
|
116 110
|
|
| Cash Paid for Dividends |
(11 950)
|
(4 830)
|
(4 830)
|
(15 710)
|
(15 710)
|
(41 940)
|
(41 940)
|
(8 220)
|
(8 220)
|
(17 850)
|
|
| Other |
(45 200)
|
(47 850)
|
(43 400)
|
(38 000)
|
(51 020)
|
(65 010)
|
(69 020)
|
(78 300)
|
(80 870)
|
(84 650)
|
|
| Cash from Financing Activities |
51 890
N/A
|
(43 920)
N/A
|
(31 100)
+29%
|
29 820
N/A
|
(146 570)
N/A
|
(195 380)
-33%
|
(59 770)
+69%
|
(76 580)
-28%
|
(50 050)
+35%
|
13 670
N/A
|
|
| Change in Cash | |||||||||||
| Effect of Foreign Exchange Rates |
(60)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(16 150)
N/A
|
(58 240)
-261%
|
79 770
N/A
|
113 310
+42%
|
(31 350)
N/A
|
(46 630)
-49%
|
66 160
N/A
|
(32 490)
N/A
|
(73 940)
-128%
|
4 550
N/A
|
|
| Free Cash Flow | |||||||||||
| Free Cash Flow |
(220)
N/A
|
9 490
N/A
|
99 480
+948%
|
110 570
+11%
|
174 180
+58%
|
154 860
-11%
|
85 200
-45%
|
48 140
-43%
|
(35 520)
N/A
|
(23 190)
+35%
|
|
You don't have any saved screeners yet
