JSW Infrastructure Ltd
NSE:JSWINFRA

Watchlist Manager
JSW Infrastructure Ltd Logo
JSW Infrastructure Ltd
NSE:JSWINFRA
Watchlist
Price: 314.25 INR 1.8%
Market Cap: 651B INR
Have any thoughts about
JSW Infrastructure Ltd?
Write Note

Intrinsic Value

The intrinsic value of one JSWINFRA stock under the Base Case scenario is 191.01 INR. Compared to the current market price of 314.25 INR, JSW Infrastructure Ltd is Overvalued by 39%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

JSWINFRA Intrinsic Value
191.01 INR
Overvaluation 39%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
JSW Infrastructure Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for JSWINFRA cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about JSWINFRA?
Bearish
Neutral
Bullish

Fundamental Analysis

314.25 INR
+1.8%
+1.8%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

JSW Infrastructure Ltd
IN
N/A
Market Cap
651B INR
IPO
Oct 3, 2023
Employees
665
India
Market Cap
651B INR
Industry
N/A
IPO
Oct 3, 2023
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about JSW Infrastructure Ltd

Provide an overview of the primary business activities
of JSW Infrastructure Ltd.

What unique competitive advantages
does JSW Infrastructure Ltd hold over its rivals?

What risks and challenges
does JSW Infrastructure Ltd face in the near future?

Has there been any significant insider trading activity
in JSW Infrastructure Ltd recently?

Summarize the latest earnings call
of JSW Infrastructure Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for JSW Infrastructure Ltd.

Provide P/S
for JSW Infrastructure Ltd.

Provide P/E
for JSW Infrastructure Ltd.

Provide P/OCF
for JSW Infrastructure Ltd.

Provide P/FCFE
for JSW Infrastructure Ltd.

Provide P/B
for JSW Infrastructure Ltd.

Provide EV/S
for JSW Infrastructure Ltd.

Provide EV/GP
for JSW Infrastructure Ltd.

Provide EV/EBITDA
for JSW Infrastructure Ltd.

Provide EV/EBIT
for JSW Infrastructure Ltd.

Provide EV/OCF
for JSW Infrastructure Ltd.

Provide EV/FCFF
for JSW Infrastructure Ltd.

Provide EV/IC
for JSW Infrastructure Ltd.

Show me price targets
for JSW Infrastructure Ltd made by professional analysts.

What are the Revenue projections
for JSW Infrastructure Ltd?

How accurate were the past Revenue estimates
for JSW Infrastructure Ltd?

What are the Net Income projections
for JSW Infrastructure Ltd?

How accurate were the past Net Income estimates
for JSW Infrastructure Ltd?

What are the EPS projections
for JSW Infrastructure Ltd?

How accurate were the past EPS estimates
for JSW Infrastructure Ltd?

What are the EBIT projections
for JSW Infrastructure Ltd?

How accurate were the past EBIT estimates
for JSW Infrastructure Ltd?

Compare the revenue forecasts
for JSW Infrastructure Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of JSW Infrastructure Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of JSW Infrastructure Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of JSW Infrastructure Ltd compared to its peers.

Compare the P/E ratios
of JSW Infrastructure Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing JSW Infrastructure Ltd with its peers.

Analyze the financial leverage
of JSW Infrastructure Ltd compared to its main competitors.

Show all profitability ratios
for JSW Infrastructure Ltd.

Provide ROE
for JSW Infrastructure Ltd.

Provide ROA
for JSW Infrastructure Ltd.

Provide ROIC
for JSW Infrastructure Ltd.

Provide ROCE
for JSW Infrastructure Ltd.

Provide Gross Margin
for JSW Infrastructure Ltd.

Provide Operating Margin
for JSW Infrastructure Ltd.

Provide Net Margin
for JSW Infrastructure Ltd.

Provide FCF Margin
for JSW Infrastructure Ltd.

Show all solvency ratios
for JSW Infrastructure Ltd.

Provide D/E Ratio
for JSW Infrastructure Ltd.

Provide D/A Ratio
for JSW Infrastructure Ltd.

Provide Interest Coverage Ratio
for JSW Infrastructure Ltd.

Provide Altman Z-Score Ratio
for JSW Infrastructure Ltd.

Provide Quick Ratio
for JSW Infrastructure Ltd.

Provide Current Ratio
for JSW Infrastructure Ltd.

Provide Cash Ratio
for JSW Infrastructure Ltd.

What is the historical Revenue growth
over the last 5 years for JSW Infrastructure Ltd?

What is the historical Net Income growth
over the last 5 years for JSW Infrastructure Ltd?

What is the current Free Cash Flow
of JSW Infrastructure Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for JSW Infrastructure Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
JSW Infrastructure Ltd

Current Assets 58.7B
Cash & Short-Term Investments 44.4B
Receivables 8.4B
Other Current Assets 5.9B
Non-Current Assets 85.2B
Long-Term Investments 1.3B
PP&E 52.3B
Intangibles 27.2B
Other Non-Current Assets 4.5B
Current Liabilities 8.2B
Accounts Payable 3.5B
Other Current Liabilities 4.7B
Non-Current Liabilities 50.6B
Long-Term Debt 46B
Other Non-Current Liabilities 4.6B
Efficiency

Earnings Waterfall
JSW Infrastructure Ltd

Revenue
40.5B INR
Cost of Revenue
-15.1B INR
Gross Profit
25.4B INR
Operating Expenses
-9.5B INR
Operating Income
15.9B INR
Other Expenses
-3.4B INR
Net Income
12.4B INR

Free Cash Flow Analysis
JSW Infrastructure Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

JSWINFRA Profitability Score
Profitability Due Diligence

JSW Infrastructure Ltd's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Operating Income
Positive Gross Profit
Exceptional 1-Year Revenue Growth
67/100
Profitability
Score

JSW Infrastructure Ltd's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

JSWINFRA Solvency Score
Solvency Due Diligence

JSW Infrastructure Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
69/100
Solvency
Score

JSW Infrastructure Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

JSWINFRA Price Targets Summary
JSW Infrastructure Ltd

Wall Street analysts forecast JSWINFRA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for JSWINFRA is 343.06 INR with a low forecast of 252.5 INR and a high forecast of 425.25 INR.

Lowest
Price Target
252.5 INR
20% Downside
Average
Price Target
343.06 INR
9% Upside
Highest
Price Target
425.25 INR
35% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for JSWINFRA?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for JSWINFRA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

JSWINFRA Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

See Also

Discover More
What is the Intrinsic Value of one JSWINFRA stock?

The intrinsic value of one JSWINFRA stock under the Base Case scenario is 191.01 INR.

Is JSWINFRA stock undervalued or overvalued?

Compared to the current market price of 314.25 INR, JSW Infrastructure Ltd is Overvalued by 39%.

Back to Top