JSW Energy Ltd
NSE:JSWENERGY

Watchlist Manager
JSW Energy Ltd Logo
JSW Energy Ltd
NSE:JSWENERGY
Watchlist
Price: 688.9 INR -1.47% Market Closed
Market Cap: 1.2T INR
Have any thoughts about
JSW Energy Ltd?
Write Note

Intrinsic Value

The intrinsic value of one JSWENERGY stock under the Base Case scenario is 570.41 INR. Compared to the current market price of 688.9 INR, JSW Energy Ltd is Overvalued by 17%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

JSWENERGY Intrinsic Value
570.41 INR
Overvaluation 17%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
JSW Energy Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for JSWENERGY cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about JSWENERGY?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about JSW Energy Ltd

Provide an overview of the primary business activities
of JSW Energy Ltd.

What unique competitive advantages
does JSW Energy Ltd hold over its rivals?

What risks and challenges
does JSW Energy Ltd face in the near future?

Has there been any significant insider trading activity
in JSW Energy Ltd recently?

Summarize the latest earnings call
of JSW Energy Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for JSW Energy Ltd.

Provide P/S
for JSW Energy Ltd.

Provide P/E
for JSW Energy Ltd.

Provide P/OCF
for JSW Energy Ltd.

Provide P/FCFE
for JSW Energy Ltd.

Provide P/B
for JSW Energy Ltd.

Provide EV/S
for JSW Energy Ltd.

Provide EV/GP
for JSW Energy Ltd.

Provide EV/EBITDA
for JSW Energy Ltd.

Provide EV/EBIT
for JSW Energy Ltd.

Provide EV/OCF
for JSW Energy Ltd.

Provide EV/FCFF
for JSW Energy Ltd.

Provide EV/IC
for JSW Energy Ltd.

Show me price targets
for JSW Energy Ltd made by professional analysts.

What are the Revenue projections
for JSW Energy Ltd?

How accurate were the past Revenue estimates
for JSW Energy Ltd?

What are the Net Income projections
for JSW Energy Ltd?

How accurate were the past Net Income estimates
for JSW Energy Ltd?

What are the EPS projections
for JSW Energy Ltd?

How accurate were the past EPS estimates
for JSW Energy Ltd?

What are the EBIT projections
for JSW Energy Ltd?

How accurate were the past EBIT estimates
for JSW Energy Ltd?

Compare the revenue forecasts
for JSW Energy Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of JSW Energy Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of JSW Energy Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of JSW Energy Ltd compared to its peers.

Compare the P/E ratios
of JSW Energy Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing JSW Energy Ltd with its peers.

Analyze the financial leverage
of JSW Energy Ltd compared to its main competitors.

Show all profitability ratios
for JSW Energy Ltd.

Provide ROE
for JSW Energy Ltd.

Provide ROA
for JSW Energy Ltd.

Provide ROIC
for JSW Energy Ltd.

Provide ROCE
for JSW Energy Ltd.

Provide Gross Margin
for JSW Energy Ltd.

Provide Operating Margin
for JSW Energy Ltd.

Provide Net Margin
for JSW Energy Ltd.

Provide FCF Margin
for JSW Energy Ltd.

Show all solvency ratios
for JSW Energy Ltd.

Provide D/E Ratio
for JSW Energy Ltd.

Provide D/A Ratio
for JSW Energy Ltd.

Provide Interest Coverage Ratio
for JSW Energy Ltd.

Provide Altman Z-Score Ratio
for JSW Energy Ltd.

Provide Quick Ratio
for JSW Energy Ltd.

Provide Current Ratio
for JSW Energy Ltd.

Provide Cash Ratio
for JSW Energy Ltd.

What is the historical Revenue growth
over the last 5 years for JSW Energy Ltd?

What is the historical Net Income growth
over the last 5 years for JSW Energy Ltd?

What is the current Free Cash Flow
of JSW Energy Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for JSW Energy Ltd.

Business Breakdown

JSW Energy Ltd. is a leading integrated power company in India, recognized for its commitment to sustainable and renewable energy solutions. Established in 1994, the company has rapidly expanded its electricity generation capacity, boasting a diverse portfolio that includes thermal, hydro, and solar power projects. JSW Energy operates in various regions across India, leveraging innovative technologies to enhance efficiency and reduce emissions. Key to its growth strategy is a focus on transitioning toward renewable sources, aligning with global trends toward decarbonization and sustainability. This shift is not just an environmental imperative but also positions JSW Energy to capitalize on t...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
JSW Energy Ltd

Current Assets 108.1B
Cash & Short-Term Investments 69B
Receivables 25.1B
Other Current Assets 14B
Non-Current Assets 541.2B
Long-Term Investments 96.4B
PP&E 391.7B
Intangibles 28.1B
Other Non-Current Assets 25B
Current Liabilities 60.1B
Accounts Payable 8.8B
Other Current Liabilities 51.3B
Non-Current Liabilities 309.5B
Long-Term Debt 282.1B
Other Non-Current Liabilities 27.4B
Efficiency

Earnings Waterfall
JSW Energy Ltd

Revenue
114.2B INR
Cost of Revenue
-44.9B INR
Gross Profit
69.3B INR
Operating Expenses
-31.4B INR
Operating Income
37.9B INR
Other Expenses
-18.3B INR
Net Income
19.6B INR

Free Cash Flow Analysis
JSW Energy Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q2 FY25, JSW Energy's net generation increased by 14% year-on-year, contributing to a revenue growth of just 2%, primarily due to altered hydro depreciation affecting tariffs. The adjusted EBITDA rose by 4% to INR 1,834 crores. The company remains on track to reach 10 gigawatts (GW) operational capacity by FY25, with a target of 20 GW by 2030. Notable advancements include a 12 gigawatt-hour pumped storage project and a 1 gigawatt battery storage system, both expected to start in 2025. The profit after tax marginally increased to INR 853 crores, and the company maintains robust financial health with significant liquidity.

What is Earnings Call?
Fundamental Scores

JSWENERGY Profitability Score
Profitability Due Diligence

JSW Energy Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
54/100
Profitability
Score

JSW Energy Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

JSWENERGY Solvency Score
Solvency Due Diligence

JSW Energy Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Average Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Average D/E
41/100
Solvency
Score

JSW Energy Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

JSWENERGY Price Targets Summary
JSW Energy Ltd

Wall Street analysts forecast JSWENERGY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for JSWENERGY is 710.35 INR with a low forecast of 333.3 INR and a high forecast of 945 INR.

Lowest
Price Target
333.3 INR
52% Downside
Average
Price Target
710.35 INR
3% Upside
Highest
Price Target
945 INR
37% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for JSWENERGY?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for JSWENERGY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

JSWENERGY Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

JSW Energy Ltd Logo
JSW Energy Ltd

Country

India

Industry

Utilities

Market Cap

1.2T INR

Dividend Yield

0.29%

Description

JSW Energy Ltd. engages in the business of electric power generation, transmission and distribution. The company is headquartered in Mumbai, Maharashtra and currently employs 1,603 full-time employees. The company went IPO on 2010-01-04. The firm's segments include Power Trading, Equipment Manufacturing and Mining. Its plants include Baspa, Karcham Wangtoo, Barmer, Vijaynagar and Ratnagiri. Baspa Plant is located in the higher reaches of the Himalayas and has a generating capacity of approximately 300 megawatts (MW). The Karcham Wangtoo plant is located on river Satluj in District Kinnaur of Himachal Pradesh and has a generating capacity of approximately 1091 MW. Barmer Plant is located close to its fuel source, the lignite mines in Kapurdi and Jalipa. The Vijayanagar plant is located in Karnataka, this plant consists of two separate business units BU I and SBU I, with a combined capacity of approximately 860MW. The firm generates approximately 4,559 MW, out of which approximately 3158 MW is thermal power approximately 1391 MW is hydropower and approximately 10 MW solar power.

Contact

MAHARASHTRA
Mumbai
JSW Centre, Bandra Kurla Complex, Bandra (east)
+912242861000
www.jsw.in

IPO

2010-01-04

Employees

1 603

Officers

Chairman & MD
Mr. Sajjan Kumar Jindal B.E.
CEO, Joint MD & Whole-Time Director
Mr. Sharad Mahendra BE (Mech.)
CFO, Director of Finance & Whole-time Director
Mr. Pritesh Vinay
COO & Whole-Time Director
Mr. Ashok Ramachandran
Head of Accounts
Mr. Chittur Ramakrishnan Lakshman
Head of M&A and IR
Mr. Bikash Chowdhury
Show More
Compliance Officer & Company Secretary
Ms. Monica Brij Kumar Chopra
Head of Liasoning, Regulatory, Sales & Policy Advocacy
Mr. Jyotiprakash Panda
Head of Human Resources
Ms. Anushree Singh
Senior Vice President
Mr. Vijay Sinha B.A. (Maths), MBA (HR)
Show Less

See Also

Discover More
What is the Intrinsic Value of one JSWENERGY stock?

The intrinsic value of one JSWENERGY stock under the Base Case scenario is 570.41 INR.

Is JSWENERGY stock undervalued or overvalued?

Compared to the current market price of 688.9 INR, JSW Energy Ltd is Overvalued by 17%.

Back to Top