JSW Energy Ltd
NSE:JSWENERGY

Watchlist Manager
JSW Energy Ltd Logo
JSW Energy Ltd
NSE:JSWENERGY
Watchlist
Price: 688.9 INR -1.47% Market Closed
Market Cap: 1.2T INR
Have any thoughts about
JSW Energy Ltd?
Write Note

Relative Value

The Relative Value of one JSWENERGY stock under the Base Case scenario is 884.6 INR. Compared to the current market price of 688.9 INR, JSW Energy Ltd is Undervalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

JSWENERGY Relative Value
Base Case
884.6 INR
Undervaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
5
Median 3Y
7
Median 5Y
5.2
Industry
1.7
Forward
8.3
vs History
7
vs Industry
4
Median 3Y
50.2
Median 5Y
25.6
Industry
15.2
Forward
51.4
vs History
1
vs Industry
12
Median 3Y
17.2
Median 5Y
14.2
Industry
7
vs History
vs Industry
4
Median 3Y
30.2
Median 5Y
27
Industry
13.8
vs History
9
vs Industry
6
Median 3Y
3.2
Median 5Y
2.6
Industry
1.4
vs History
3
vs Industry
6
Median 3Y
8.8
Median 5Y
6.4
Industry
2.8
Forward
9.8
vs History
3
vs Industry
12
Median 3Y
16.3
Median 5Y
12.9
Industry
7.5
vs History
3
vs Industry
10
Median 3Y
20
Median 5Y
15.7
Industry
10.5
Forward
19.6
vs History
7
vs Industry
9
Median 3Y
31.7
Median 5Y
22.6
Industry
14.9
Forward
23.8
vs History
4
vs Industry
16
Median 3Y
20.5
Median 5Y
16.8
Industry
11.1
vs History
vs Industry
4
Median 3Y
-28.8
Median 5Y
6.4
Industry
16.4
vs History
7
vs Industry
10
Median 3Y
2.1
Median 5Y
1.7
Industry
0.9

Multiples Across Competitors

JSWENERGY Competitors Multiples
JSW Energy Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
JSW Energy Ltd
NSE:JSWENERGY
1.2T INR 10.5 61.5 26.3 37.4
DE
Uniper SE
XETRA:UN01
562.9B EUR 2.1 -29.7 -142.5 -87.5
SA
ACWA Power Co
SAU:2082
284.5B SAR 46.1 149.4 114.5 139.2
US
Vistra Corp
NYSE:VST
55.2B USD 3.4 29.8 11.6 19.3
IN
NTPC Ltd
NSE:NTPC
3.5T INR 1.9 16.1 10.5 15.6
CN
CGN Power Co Ltd
SZSE:003816
204.5B CNY 2.5 18.8 15.3 15.3
CN
China National Nuclear Power Co Ltd
SSE:601985
186.4B CNY 2.4 17.9 16.5 16.5
TH
Gulf Energy Development PCL
SET:GULF
750.9B THB 6.2 39.5 40.2 49.6
IN
Adani Power Ltd
NSE:ADANIPOWER
1.8T INR 3.2 14 9.5 11.8
CN
SDIC Power Holdings Co Ltd
SSE:600886
114B CNY 1.9 16.2 13.9 13.9
CN
Huaneng Power International Inc
SSE:600011
97.7B CNY 0.4 14.7 15.9 15.9

See Also

Discover More
Back to Top