Jindal Stainless Ltd
NSE:JSL

Watchlist Manager
Jindal Stainless Ltd Logo
Jindal Stainless Ltd
NSE:JSL
Watchlist
Price: 730.05 INR 0.28% Market Closed
Market Cap: 601.4B INR
Have any thoughts about
Jindal Stainless Ltd?
Write Note

Relative Value

The Relative Value of one JSL stock under the Base Case scenario is 718.29 INR. Compared to the current market price of 730.05 INR, Jindal Stainless Ltd is Overvalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

JSL Relative Value
Base Case
718.29 INR
Overvaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
54
Median 3Y
0.7
Median 5Y
0.5
Industry
1.7
Forward
1.4
vs History
9
vs Industry
10
Median 3Y
11.2
Median 5Y
11
Industry
15.4
Forward
18.7
vs History
1
vs Industry
13
Median 3Y
8.8
Median 5Y
7
Industry
9.1
vs History
33
vs Industry
12
Median 3Y
29.3
Median 5Y
21.5
Industry
15
vs History
12
vs Industry
13
Median 3Y
2.5
Median 5Y
2
Industry
1.4
vs History
7
vs Industry
54
Median 3Y
0.7
Median 5Y
0.6
Industry
2.1
Forward
1.4
vs History
11
vs Industry
34
Median 3Y
4.2
Median 5Y
2.3
Industry
7.2
vs History
9
vs Industry
12
Median 3Y
7.1
Median 5Y
6.1
Industry
9.9
Forward
11.3
vs History
9
vs Industry
12
Median 3Y
8.9
Median 5Y
8.1
Industry
12.6
Forward
13.7
vs History
1
vs Industry
15
Median 3Y
10.4
Median 5Y
8
Industry
10.3
vs History
11
vs Industry
11
Median 3Y
17.4
Median 5Y
12.2
Industry
13
vs History
12
vs Industry
20
Median 3Y
1.5
Median 5Y
1.3
Industry
1.3

Multiples Across Competitors

JSL Competitors Multiples
Jindal Stainless Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Jindal Stainless Ltd
NSE:JSL
601.1B INR 1.6 24.5 13.3 16.6
ZA
Kumba Iron Ore Ltd
JSE:KIO
105.8B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
234.2B BRL 1.1 4.9 3.3 4
AU
Fortescue Metals Group Ltd
ASX:FMG
56.6B AUD 1.9 6.2 4.2 4.2
AU
Fortescue Ltd
XMUN:FVJ
33.8B EUR 1.9 6.2 4.2 4.2
US
Nucor Corp
NYSE:NUE
27.6B USD 0.7 8.2 4.6 5.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.2T INR 1.3 45 11.9 18.4
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
155.3B CNY 0.5 16.4 15.7 15.7
IN
Tata Steel Ltd
NSE:TATASTEEL
1.8T INR 0.8 -42.6 9.4 16.1
JP
Nippon Steel Corp
TSE:5401
3.1T JPY 0.4 6.3 5.3 8.8
LU
ArcelorMittal SA
AEX:MT
18.2B EUR 0.3 -15.3 3.7 6.6
P/E Multiple
Earnings Growth P/E to Growth
IN
Jindal Stainless Ltd
NSE:JSL
Average P/E: 14.7
24.5
97%
0.3
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-35%
N/A
BR
Vale SA
BOVESPA:VALE3
4.9
44%
0.1
AU
Fortescue Metals Group Ltd
ASX:FMG
6.2
-53%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
6.2
-53%
N/A
US
Nucor Corp
NYSE:NUE
8.2
-37%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
45
115%
0.4
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.4
17%
1
IN
Tata Steel Ltd
NSE:TATASTEEL
Negative Multiple: -42.6 N/A N/A
JP
Nippon Steel Corp
TSE:5401
6.3
19%
0.3
LU
ArcelorMittal SA
AEX:MT
Negative Multiple: -15.3
371%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Jindal Stainless Ltd
NSE:JSL
Average EV/EBITDA: 7.5
13.3
80%
0.2
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-20%
N/A
BR
Vale SA
BOVESPA:VALE3
3.3
17%
0.2
AU
Fortescue Metals Group Ltd
ASX:FMG
4.2
-24%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
4.2
-24%
N/A
US
Nucor Corp
NYSE:NUE
4.6
-21%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
11.9
53%
0.2
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
15.7
211%
0.1
IN
Tata Steel Ltd
NSE:TATASTEEL
9.4
93%
0.1
JP
Nippon Steel Corp
TSE:5401
5.3
30%
0.2
LU
ArcelorMittal SA
AEX:MT
3.7
11%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Jindal Stainless Ltd
NSE:JSL
Average EV/EBIT: 10
16.6
92%
0.2
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-40%
N/A
BR
Vale SA
BOVESPA:VALE3
4
-5%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
4.2
-49%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
4.2
-49%
N/A
US
Nucor Corp
NYSE:NUE
5.8
-35%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
18.4
63%
0.3
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
15.7
39%
0.4
IN
Tata Steel Ltd
NSE:TATASTEEL
16.1
155%
0.1
JP
Nippon Steel Corp
TSE:5401
8.8
N/A N/A
LU
ArcelorMittal SA
AEX:MT
6.6
4%
1.6

See Also

Discover More
Back to Top