Jindal Stainless Ltd
NSE:JSL

Watchlist Manager
Jindal Stainless Ltd Logo
Jindal Stainless Ltd
NSE:JSL
Watchlist
Price: 560.3 INR -2.04%
Market Cap: 461.4B INR

Relative Value

The Relative Value of one JSL stock under the Base Case scenario is hidden INR. Compared to the current market price of 560.3 INR, Jindal Stainless Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

JSL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
59
Median 3Y
0.9
Median 5Y
0.5
Industry
1.8
Forward
1.1
vs History
28
vs Industry
12
Median 3Y
13
Median 5Y
11
Industry
15.6
Forward
17.2
vs History
22
vs Industry
15
Median 3Y
9.7
Median 5Y
7.7
Industry
9.5
vs History
47
vs Industry
9
Median 3Y
27.9
Median 5Y
26.2
Industry
15.6
vs History
28
vs Industry
20
Median 3Y
3
Median 5Y
2.2
Industry
1.5
vs History
20
vs Industry
59
Median 3Y
1
Median 5Y
0.7
Industry
2.1
Forward
1.2
vs History
20
vs Industry
41
Median 3Y
4.7
Median 5Y
2.5
Industry
7
vs History
20
vs Industry
16
Median 3Y
8.3
Median 5Y
6.1
Industry
10.1
Forward
10
vs History
20
vs Industry
15
Median 3Y
10.2
Median 5Y
9
Industry
12.9
Forward
11.8
vs History
22
vs Industry
17
Median 3Y
10.8
Median 5Y
8.9
Industry
10.8
vs History
31
vs Industry
11
Median 3Y
17.9
Median 5Y
14.7
Industry
14.1
vs History
28
vs Industry
27
Median 3Y
2
Median 5Y
1.4
Industry
1.3

Multiples Across Competitors

JSL Competitors Multiples
Jindal Stainless Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Jindal Stainless Ltd
NSE:JSL
472.5B INR 1.2 19.6 10.6 13.4
ZA
Kumba Iron Ore Ltd
JSE:KIO
103B Zac 0 0 0 0
IN
BMW Industries Ltd
BSE:542669
6.8T INR 1 109.2 8 831.8 4 365.8 6 057.2
BR
Vale SA
BOVESPA:VALE3
236.1B BRL 1.1 7.5 3.9 5.1
AU
Fortescue Metals Group Ltd
ASX:FMG
47.7B AUD 1.9 7.8 5.4 5.4
AU
Fortescue Ltd
XMUN:FVJ
26.4B EUR 1.8 7.7 5.3 5.3
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.5T INR 1.5 77.2 14.2 22.9
US
Nucor Corp
NYSE:NUE
27.1B USD 0.9 13.4 6.7 9.7
LU
ArcelorMittal SA
AEX:MT
21.8B EUR 0.4 18.5 4.3 7.4
JP
Nippon Steel Corp
TSE:5401
3.1T JPY 0.4 6.6 4.9 8.1
IN
Tata Steel Ltd
NSE:TATASTEEL
1.8T INR 0.8 64.6 9.4 15.8
P/E Multiple
Earnings Growth PEG
IN
Jindal Stainless Ltd
NSE:JSL
Average P/E: 905.5
19.6
20%
1
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-5%
N/A
IN
B
BMW Industries Ltd
BSE:542669
8 831.8
N/A N/A
BR
Vale SA
BOVESPA:VALE3
7.5
15%
0.5
AU
Fortescue Metals Group Ltd
ASX:FMG
7.8
-23%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
7.7
-23%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
77.2
24%
3.2
US
Nucor Corp
NYSE:NUE
13.4
15%
0.9
LU
ArcelorMittal SA
AEX:MT
18.5
53%
0.3
JP
Nippon Steel Corp
TSE:5401
6.6
2%
3.3
IN
Tata Steel Ltd
NSE:TATASTEEL
64.6
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Jindal Stainless Ltd
NSE:JSL
Average EV/EBITDA: 443
10.6
17%
0.6
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
14%
N/A
IN
B
BMW Industries Ltd
BSE:542669
4 365.8
N/A N/A
BR
Vale SA
BOVESPA:VALE3
3.9
10%
0.4
AU
Fortescue Metals Group Ltd
ASX:FMG
5.4
-9%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
5.3
-9%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
14.2
13%
1.1
US
Nucor Corp
NYSE:NUE
6.7
9%
0.7
LU
ArcelorMittal SA
AEX:MT
4.3
12%
0.4
JP
Nippon Steel Corp
TSE:5401
4.9
7%
0.7
IN
Tata Steel Ltd
NSE:TATASTEEL
9.4
20%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Jindal Stainless Ltd
NSE:JSL
Average EV/EBIT: 615
13.4
23%
0.6
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
0%
N/A
IN
B
BMW Industries Ltd
BSE:542669
6 057.2
N/A N/A
BR
Vale SA
BOVESPA:VALE3
5.1
5%
1
AU
Fortescue Metals Group Ltd
ASX:FMG
5.4
-23%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
5.3
-23%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
22.9
14%
1.6
US
Nucor Corp
NYSE:NUE
9.7
13%
0.7
LU
ArcelorMittal SA
AEX:MT
7.4
13%
0.6
JP
Nippon Steel Corp
TSE:5401
8.1
N/A N/A
IN
Tata Steel Ltd
NSE:TATASTEEL
15.8
32%
0.5